{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103093685","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103093685"},"registration_number":"42103093685","company_name":"SIA \"GRASSBERG\"","company_type":"SIA","registered_date":"2019-05-15","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1668784,104021,866540,2,"EUR"],[2024,1638863,50062,983452,2,"EUR"],[2023,1787599,-2700,1119787,2,"EUR"],[2022,898217,44811,575971,1,"EUR"],[2021,335155,30236,241719,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1668784,"cogs":1463648,"gross_prof":205136,"sell_exp":72626,"admin_exp":14626,"oth_op_exp":13863,"income_before_income_taxes":104021,"income_after_income_taxes":104021,"net_income":104021},"balance_data":{"cash":402,"accounts_receivable":670566,"inventories":195572,"cur_assets":866540,"assets":866540,"cur_liab":616706,"equity":249834,"equities":866540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1463648,1463648,false],["net_turnover_source","gross_profit_calc",205136,205136,false],["gross_profit_calc","selling_exp",72626,72626,false],["gross_profit_calc","admin_exp",14626,14626,false],["gross_profit_calc","other_op_exp_exp",13863,13863,false]]}},"financial_ratios":{"current_ratio":{"value":1.4051103767435373},"quick_ratio":{"value":1.0879868203001106},"net_profit_margin":{"value":0.062333411633860344},"roa":{"value":0.12004177533639532},"roe":{"value":0.41636046334766286},"debt_to_equity":{"value":2.468463059471489,"negative_equity":false},"asset_turnover":{"value":1.9258014632907887},"altman_z_score":{"value":2.915986198285832},"roce":{"value":0.41636046334766286}},"source_ids":{"financial_statement_id":"2173609","income_statement_id":"2173609","balance_sheet_id":"2173609"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1638863,"cogs":1498254,"gross_prof":140609,"sell_exp":48061,"admin_exp":15129,"oth_op_rev":50414,"oth_op_exp":10462,"interest_expenses":61000,"income_before_income_taxes":56371,"provision_for_income_taxes":6309,"income_after_income_taxes":50062,"net_income":50062},"balance_data":{"cash":575,"accounts_receivable":769316,"inventories":213561,"cur_assets":983452,"assets":983452,"cur_liab":837639,"equity":145813,"equities":983452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1498254,1498254,false],["net_turnover_source","gross_profit_calc",140609,140609,false],["gross_profit_calc","selling_exp",48061,48061,false],["gross_profit_calc","admin_exp",15129,15129,false],["gross_profit_calc","other_op_exp_exp",10462,10462,false]]}},"financial_ratios":{"current_ratio":{"value":1.1740761831767623},"quick_ratio":{"value":0.9191202892893},"net_profit_margin":{"value":0.03054678762044173},"roa":{"value":0.05090436543928936},"roe":{"value":0.3433301557474299},"debt_to_equity":{"value":5.744611248654098,"negative_equity":false},"interest_coverage":{"value":1.9241147540983607},"asset_turnover":{"value":1.6664392364853597},"altman_z_score":{"value":2.3389150081640713},"roce":{"value":0.8049419461913547}},"source_ids":{"financial_statement_id":"2039329","income_statement_id":"2039329","balance_sheet_id":"2039329"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1787599,"cogs":1584777,"gross_prof":202822,"sell_exp":191852,"admin_exp":12973,"oth_op_rev":19,"oth_op_exp":716,"income_before_income_taxes":-2700,"income_after_income_taxes":-2700,"net_income":-2700},"balance_data":{"cash":6284,"accounts_receivable":701482,"inventories":405381,"cur_assets":1113147,"intangible_assets":6640,"non_cur_assets":6640,"assets":1119787,"cur_liab":1024036,"equity":95751,"equities":1119787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1584777,1584777,false],["net_turnover_source","gross_profit_calc",202822,202822,false],["gross_profit_calc","selling_exp",191852,191852,false],["gross_profit_calc","admin_exp",12973,12973,false],["gross_profit_calc","other_op_exp_exp",716,716,false]]}},"financial_ratios":{"current_ratio":{"value":1.0870194016616603},"quick_ratio":{"value":0.6911534360120152},"net_profit_margin":{"value":-0.0015104058572420324},"roa":{"value":-0.002411172839120297},"roe":{"value":-0.028198138922831094},"debt_to_equity":{"value":10.694781255548245,"negative_equity":false},"asset_turnover":{"value":1.5963741318661495},"altman_z_score":{"value":1.754444631418829},"roce":{"value":-0.028198138922831094}},"source_ids":{"financial_statement_id":"1923362","income_statement_id":"1923362","balance_sheet_id":"1923362"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":898217,"cogs":804827,"gross_prof":93390,"sell_exp":39956,"admin_exp":8623,"income_before_income_taxes":44811,"income_after_income_taxes":44811,"net_income":44811},"balance_data":{"cash":4877,"accounts_receivable":385970,"inventories":177535,"cur_assets":568382,"intangible_assets":7589,"non_cur_assets":7589,"assets":575971,"cur_liab":477520,"equity":98451,"equities":575971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",804827,804827,false],["net_turnover_source","gross_profit_calc",93390,93390,false],["gross_profit_calc","selling_exp",39956,39956,false],["gross_profit_calc","admin_exp",8623,8623,false],["gross_profit_calc","ebit_calc",44811,44811,false]]}},"financial_ratios":{"current_ratio":{"value":1.1902789411961803},"quick_ratio":{"value":0.8184934662422516},"net_profit_margin":{"value":0.049888835325984704},"roa":{"value":0.0778007920537666},"roe":{"value":0.4551604351403236},"debt_to_equity":{"value":4.850331637058029,"negative_equity":false},"asset_turnover":{"value":1.5594830295275284},"altman_z_score":{"value":2.1425712139575763},"roce":{"value":0.4551604351403236}},"source_ids":{"financial_statement_id":"1722480","income_statement_id":"1722480","balance_sheet_id":"1722480"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":335155,"cogs":291907,"gross_prof":43248,"sell_exp":12490,"admin_exp":395,"oth_op_exp":16,"interest_expenses":111,"income_before_income_taxes":30236,"income_after_income_taxes":30236,"net_income":30236},"balance_data":{"cash":3292,"accounts_receivable":177211,"inventories":52679,"cur_assets":233182,"intangible_assets":8537,"non_cur_assets":8537,"assets":241719,"cur_liab":188079,"equity":53640,"equities":241719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291907,291907,false],["net_turnover_source","gross_profit_calc",43248,43248,false],["gross_profit_calc","selling_exp",12490,12490,false],["gross_profit_calc","admin_exp",395,395,false],["gross_profit_calc","other_op_exp_exp",16,16,false]]}},"financial_ratios":{"current_ratio":{"value":1.2398088037473616},"quick_ratio":{"value":0.959719054227213},"net_profit_margin":{"value":0.09021497516074652},"roa":{"value":0.12508739486759418},"roe":{"value":0.5636838180462341},"debt_to_equity":{"value":3.5063199105145415,"negative_equity":false},"interest_coverage":{"value":273.39639639639637},"asset_turnover":{"value":1.3865480164984962},"altman_z_score":{"value":2.215377144917408},"roce":{"value":0.5657531692766592}},"source_ids":{"financial_statement_id":"1399673","income_statement_id":"1399673","balance_sheet_id":"1399673"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -215.26","3.07","5.37",2,"***","***"],[2023," -386.29","1.14","2.80",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-58.35","1.54","2.3",2,"***","***"],["2026. gada 1. ceturksnis"," -58.64","1.54","2.30",2,"***","***"],["2025. gada 4. ceturksnis"," -40.97","1.21","1.81",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14000,"EUR","2020-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,21,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ42103093685","K","SIA","2019-05-15","Rīga, Spāres iela 18 k-1",1002,106571245,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","010095","Zemgales priekšpilsēta"," -215.26","3.07","5.37",2],[2023,"sabiedrība ar ierobežotu atbildību","4638  ","039200","Mārupe"," -386.29","1.14","2.80",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRASSBERG SIA","2025. gada 4. ceturksnis"," -40.97","0.00","43.99","1.21","1.81","2"],["GRASSBERG SIA","2026. gada 1. ceturksnis"," -58.64","0.00","63.61","1.54","2.30","2"],["GRASSBERG SIA","2026. gada 2. ceturksnis","-58.35","0.0","62.2","1.54","2.3","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","interest_expenses","oth_op_rev"],"data":[[0,1419,131,-1550,-1550,-1550,null,null,null,null,null],[49132,1627,146,10954,10954,10954,7038,42094,29367,null,null],[335155,395,16,30236,30236,30236,291907,43248,12490,111,null],[898217,8623,null,44811,44811,44811,804827,93390,39956,null,null],[1787599,12973,716,-2700,-2700,-2700,1584777,202822,191852,null,19]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[9265,166,9431,3660,3660,13091,641,12450,13091,null],[3268,51907,71672,9486,9486,81158,57754,23404,81158,16497],[3292,177211,233182,8537,8537,241719,188079,53640,241719,52679],[4877,385970,568382,7589,7589,575971,477520,98451,575971,177535],[6284,701482,1113147,6640,6640,1119787,1024036,95751,1119787,405381]]}}}