{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103094642","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103094642"},"registration_number":"42103094642","company_name":"SIA \"Laimīgs Bērns\"","company_type":"SIA","registered_date":"2019-06-03","area_of_activity":{"nace_code":"8891","nace_description":"Bērnu dienas aprūpes pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,484663,79591,169252,12,"EUR"],[2024,396252,76256,85086,11,"EUR"],[2023,190276,-8696,12999,6,"EUR"],[2022,44157,-4021,7432,5,"EUR"],[2021,38023,892,920,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":484663,"cogs":21445,"gross_prof":463218,"sell_exp":395167,"admin_exp":8242,"oth_op_rev":19782,"income_before_income_taxes":79591,"income_after_income_taxes":79591,"net_income":79591},"balance_data":{"cash":117528,"accounts_receivable":3825,"inventories":194,"cur_assets":121547,"fixed_assets":47705,"non_cur_assets":47705,"assets":169252,"cur_liab":26440,"equity":142812,"equities":169252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21445,21445,false],["net_turnover_source","gross_profit_calc",463218,463218,false],["gross_profit_calc","selling_exp",395167,395167,false],["gross_profit_calc","admin_exp",8242,8242,false],["gross_profit_calc","ebit_calc",59809,59809,false]]}},"financial_ratios":{"current_ratio":{"value":4.597087745839637},"quick_ratio":{"value":4.589750378214826},"net_profit_margin":{"value":0.1642192616312778},"roa":{"value":0.4702514593623709},"roe":{"value":0.557313110943058},"debt_to_equity":{"value":0.18513850376719043,"negative_equity":false},"asset_turnover":{"value":2.86355848084513},"altman_z_score":{"value":7.705059429649218},"roce":{"value":0.557313110943058}},"source_ids":{"financial_statement_id":"2215060","income_statement_id":"2215060","balance_sheet_id":"2215060"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":396252,"cogs":2205,"gross_prof":394047,"sell_exp":312343,"admin_exp":4074,"oth_op_exp":1374,"income_before_income_taxes":76256,"income_after_income_taxes":76256,"net_income":76256},"balance_data":{"cash":51512,"accounts_receivable":1468,"inventories":187,"cur_assets":53167,"fixed_assets":31919,"non_cur_assets":31919,"assets":85086,"cur_liab":21865,"equity":63221,"equities":85086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2205,2205,false],["net_turnover_source","gross_profit_calc",394047,394047,false],["gross_profit_calc","selling_exp",312343,312343,false],["gross_profit_calc","admin_exp",4074,4074,false],["gross_profit_calc","other_op_exp_exp",1374,1374,false]]}},"financial_ratios":{"current_ratio":{"value":2.431603018522753},"quick_ratio":{"value":2.4230505373885203},"net_profit_margin":{"value":0.19244319271574656},"roa":{"value":0.896222645323555},"roe":{"value":1.206181490327581},"debt_to_equity":{"value":0.3458502712706221,"negative_equity":false},"asset_turnover":{"value":4.657076369790565},"altman_z_score":{"value":9.539840952785566},"roce":{"value":1.206181490327581}},"source_ids":{"financial_statement_id":"2022273","income_statement_id":"2022273","balance_sheet_id":"2022273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":190276,"gross_prof":190276,"sell_exp":196889,"admin_exp":1666,"oth_op_exp":417,"income_before_income_taxes":-8696,"income_after_income_taxes":-8696,"net_income":-8696},"balance_data":{"cash":920,"accounts_receivable":4758,"inventories":29,"cur_assets":5707,"fixed_assets":7292,"non_cur_assets":7292,"assets":12999,"cur_liab":20034,"non_cur_liab":6000,"equity":-13035,"equities":12999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",190276,190276,false],["gross_profit_calc","selling_exp",196889,196889,false],["gross_profit_calc","admin_exp",1666,1666,false],["gross_profit_calc","other_op_exp_exp",417,417,false],["gross_profit_calc","ebit_calc",8696,-8696,true]]}},"financial_ratios":{"current_ratio":{"value":0.28486572826195466},"quick_ratio":{"value":0.2834181890785664},"net_profit_margin":{"value":-0.045702032836511176},"roa":{"value":-0.6689745365028079},"roe":{"value":0.6671269658611431},"debt_to_equity":{"value":-1.9972382048331416,"negative_equity":true},"asset_turnover":{"value":14.637741364720362},"altman_z_score":{"value":10.680075946381324},"roce":{"value":1.2361051883439944}},"source_ids":{"financial_statement_id":"1902393","income_statement_id":"1902393","balance_sheet_id":"1902393"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":44157,"gross_prof":44157,"sell_exp":47223,"admin_exp":933,"oth_op_exp":22,"income_before_income_taxes":-4021,"income_after_income_taxes":-4021,"net_income":-4021},"balance_data":{"cash":1743,"accounts_receivable":881,"cur_assets":2624,"fixed_assets":4808,"non_cur_assets":4808,"assets":7432,"cur_liab":7674,"non_cur_liab":3935,"equity":-4177,"equities":7432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",44157,44157,false],["gross_profit_calc","selling_exp",47223,47223,false],["gross_profit_calc","admin_exp",933,933,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",4021,-4021,true]]}},"financial_ratios":{"current_ratio":{"value":0.34193380244983057},"quick_ratio":{"value":0.34193380244983057},"net_profit_margin":{"value":-0.09106143986230948},"roa":{"value":-0.5410387513455328},"roe":{"value":0.9626526214986832},"debt_to_equity":{"value":-2.7792674168063205,"negative_equity":true},"asset_turnover":{"value":5.941469321851454},"altman_z_score":{"value":3.134224151443876},"roce":{"value":16.615702479338843}},"source_ids":{"financial_statement_id":"1709010","income_statement_id":"1709010","balance_sheet_id":"1709010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38023,"mat_exp":10714,"labour_exp":26417,"income_before_income_taxes":892,"income_after_income_taxes":892,"net_income":892},"balance_data":{"cash":920,"cur_assets":920,"assets":920,"cur_liab":3877,"equity":-2957,"equities":920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38023,38023,false],["total_rev_calc","material_costs_exp",10714,10714,false],["total_rev_calc","labour_costs_exp",26417,26417,false],["total_rev_calc","ebitda_calc",892,892,false],["ebitda_calc","ebit_calc",892,892,false]]}},"financial_ratios":{"current_ratio":{"value":0.23729687903017796},"quick_ratio":{"value":0.23729687903017796},"net_profit_margin":{"value":0.023459485048523264},"roa":{"value":0.9695652173913043},"roe":{"value":-0.3016570848833277},"debt_to_equity":{"value":-1.311126141359486,"negative_equity":true},"asset_turnover":{"value":41.32934782608696},"altman_z_score":{"value":38.911892950062246},"roce":{"value":-0.3016570848833277}},"source_ids":{"financial_statement_id":"1397044","income_statement_id":"1397044","balance_sheet_id":"1397044"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.73","21.01","49.55",10,"1 211.25","~ 912.55"],[2023,"32.08","7.12","25.32",6,"1 031.58","~ 797.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.79","5.91","16.9",11,"1 502.26","~ 1 141.92"],["2026. gada 1. ceturksnis","23.00","6.17","16.81",11,"1 494.26","~ 1 136.59"],["2025. gada 4. ceturksnis","23.19","6.28","16.90",11,"1 502.26","~ 1 131.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.55,"employees":10,"gross_salary_raw":1211.254522342818,"gross_salary_formatted":"1 211.25","net_salary_formatted":"~ 912.55","vsaoi_employee_part":"127.18","non_taxable_minimum":"226.44","iin_part":"171.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.55,"employees":10,"gross_salary_raw":1211.254522342818,"gross_salary_formatted":"1 211.25","net_salary_formatted":"~ 912.55","vsaoi_employee_part":"127.18","non_taxable_minimum":"226.44","iin_part":"171.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ42103094642","K","SIA","2019-06-03","Rīga, Jūrmalas gatve 78D",1029,104743416,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8891  ","010092","Kurzemes rajons","68.73","21.01","49.55",10],[2023,"sabiedrība ar ierobežotu atbildību","8891  ","010092","Kurzemes rajons","32.08","7.12","25.32",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAIMĪGS BĒRNS SIA","2025. gada 4. ceturksnis","23.19","0.00","0.00","6.28","16.90","11"],["LAIMĪGS BĒRNS SIA","2026. gada 1. ceturksnis","23.00","0.00","0.00","6.17","16.81","11"],["LAIMĪGS BĒRNS SIA","2026. gada 2. ceturksnis","20.79","0.0","2.03","5.91","16.9","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-26",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-04-14",9980,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","sell_exp","admin_exp","oth_op_exp"],"data":[[8882,8899,1332,-1349,-1349,-1349,null,null,null,null],[35522,10340,27685,-2503,-2503,-2503,null,null,null,null],[38023,10714,26417,892,892,892,null,null,null,null],[44157,null,null,-4021,-4021,-4021,44157,47223,933,22],[190276,null,null,-8696,-8696,-8696,190276,196889,1666,417]]},"balance_sheets":{"columns":["inventories","cur_assets","assets","cur_liab","equity","equities","cash","accounts_receivable","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[260,260,260,1609,-1349,260,null,null,null,null,null],[null,505,505,4356,-3851,505,505,null,null,null,null],[null,920,920,3877,-2957,920,920,null,null,null,null],[null,2624,7432,7674,-4177,7432,1743,881,4808,4808,3935],[29,5707,12999,20034,-13035,12999,920,4758,7292,7292,6000]]}}}