{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103095101","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103095101"},"registration_number":"42103095101","company_name":"SIA \"Voyvi\"","company_type":"SIA","registered_date":"2019-06-10","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25516,5892,14278,1,"EUR"],[2024,20118,-6112,15892,1,"EUR"],[2023,42682,21730,17054,1,"EUR"],[2022,8595,3901,3698,1,"EUR"],[2021,18826,-3731,4836,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25516,"cogs":11041,"gross_prof":14475,"sell_exp":5688,"admin_exp":213,"oth_op_exp":1217,"income_before_income_taxes":7357,"provision_for_income_taxes":1465,"income_after_income_taxes":5892,"net_income":5892},"balance_data":{"cash":3809,"accounts_receivable":414,"cur_assets":4223,"fixed_assets":10055,"non_cur_assets":10055,"assets":14278,"cur_liab":9460,"non_cur_liab":6076,"equity":-1258,"equities":14278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11041,11041,false],["net_turnover_source","gross_profit_calc",14475,14475,false],["gross_profit_calc","selling_exp",5688,5688,false],["gross_profit_calc","admin_exp",213,213,false],["gross_profit_calc","other_op_exp_exp",1217,1217,false]]}},"financial_ratios":{"current_ratio":{"value":0.4464059196617336},"quick_ratio":{"value":0.4464059196617336},"net_profit_margin":{"value":0.23091393635366045},"roa":{"value":0.41266283793248354},"roe":{"value":-4.68362480127186},"debt_to_equity":{"value":-12.349761526232115,"negative_equity":true},"asset_turnover":{"value":1.7870850259139937},"altman_z_score":{"value":3.012826377108727},"roce":{"value":1.5269821502698215}},"source_ids":{"financial_statement_id":"2172860","income_statement_id":"2172860","balance_sheet_id":"2172860"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20118,"cogs":19926,"gross_prof":192,"sell_exp":4262,"admin_exp":216,"oth_op_exp":554,"income_before_income_taxes":-4840,"provision_for_income_taxes":1272,"income_after_income_taxes":-6112,"net_income":-6112},"balance_data":{"cash":2955,"accounts_receivable":5,"inventories":24,"cur_assets":2984,"fixed_assets":12908,"non_cur_assets":12908,"assets":15892,"cur_liab":9217,"non_cur_liab":8356,"equity":-1681,"equities":15892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19926,19926,false],["net_turnover_source","gross_profit_calc",192,192,false],["gross_profit_calc","selling_exp",4262,4262,false],["gross_profit_calc","admin_exp",216,216,false],["gross_profit_calc","other_op_exp_exp",554,554,false]]}},"financial_ratios":{"current_ratio":{"value":0.32374959314310514},"quick_ratio":{"value":0.3211457090159488},"net_profit_margin":{"value":-0.30380753554031215},"roa":{"value":-0.38459602315630503},"roe":{"value":3.635930993456276},"debt_to_equity":{"value":-10.453896490184414,"negative_equity":true},"asset_turnover":{"value":1.2659199597281652},"altman_z_score":{"value":-0.09385020512542042},"roce":{"value":-0.7250936329588015}},"source_ids":{"financial_statement_id":"2003808","income_statement_id":"2003808","balance_sheet_id":"2003808"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42682,"cogs":16824,"gross_prof":25858,"admin_exp":358,"oth_op_exp":157,"income_before_income_taxes":25343,"provision_for_income_taxes":3613,"income_after_income_taxes":21730,"net_income":21730},"balance_data":{"cash":5922,"accounts_receivable":4906,"cur_assets":10828,"fixed_assets":6226,"non_cur_assets":6226,"assets":17054,"cur_liab":8887,"equity":8167,"equities":17054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16824,16824,false],["net_turnover_source","gross_profit_calc",25858,25858,false],["gross_profit_calc","admin_exp",358,358,false],["gross_profit_calc","other_op_exp_exp",157,157,false],["gross_profit_calc","ebit_calc",25343,25343,false]]}},"financial_ratios":{"current_ratio":{"value":1.2184089118937775},"quick_ratio":{"value":1.2184089118937775},"net_profit_margin":{"value":0.5091139121878075},"roa":{"value":1.2741878738125954},"roe":{"value":2.6607077262152563},"debt_to_equity":{"value":1.0881596669523692,"negative_equity":false},"asset_turnover":{"value":2.5027559516828894},"altman_z_score":{"value":7.988088577821409},"roce":{"value":3.1030978327415206}},"source_ids":{"financial_statement_id":"1793048","income_statement_id":"1793048","balance_sheet_id":"1793048"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8595,"cogs":3587,"gross_prof":5008,"admin_exp":91,"oth_op_rev":1876,"oth_op_exp":176,"income_before_income_taxes":6617,"provision_for_income_taxes":2716,"income_after_income_taxes":3901,"net_income":3901},"balance_data":{"cash":1982,"accounts_receivable":1178,"cur_assets":3160,"fixed_assets":538,"non_cur_assets":538,"assets":3698,"cur_liab":2811,"equity":887,"equities":3698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3587,3587,false],["net_turnover_source","gross_profit_calc",5008,5008,false],["gross_profit_calc","admin_exp",91,91,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",4741,4741,false]]}},"financial_ratios":{"current_ratio":{"value":1.1241551049448595},"quick_ratio":{"value":1.1241551049448595},"net_profit_margin":{"value":0.45386852821407797},"roa":{"value":1.0548945375878853},"roe":{"value":4.397970687711386},"debt_to_equity":{"value":3.1691093573844418,"negative_equity":false},"asset_turnover":{"value":2.324229313142239},"altman_z_score":{"value":8.282434973648106},"roce":{"value":7.459977452085682}},"source_ids":{"financial_statement_id":"1475879","income_statement_id":"1475879","balance_sheet_id":"1475879"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18826,"cogs":21239,"gross_prof":-2413,"admin_exp":246,"oth_op_exp":72,"income_before_income_taxes":-2731,"provision_for_income_taxes":1000,"income_after_income_taxes":-3731,"net_income":-3731},"balance_data":{"cash":1326,"accounts_receivable":991,"inventories":1194,"cur_assets":3511,"fixed_assets":1325,"non_cur_assets":1325,"assets":4836,"equity":4836,"equities":4836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21239,21239,false],["net_turnover_source","gross_profit_calc",2413,-2413,true],["gross_profit_calc","admin_exp",246,246,false],["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",2731,-2731,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.19818336343354934},"roa":{"value":-0.771505376344086},"roe":{"value":-0.771505376344086},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":3.8928866832092637},"altman_z_score":{"value":3.498058312655086},"roce":{"value":-0.5647229114971051}},"source_ids":{"financial_statement_id":"1336477","income_statement_id":"1336477","balance_sheet_id":"1336477"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.27","2.24","2.59",1,"***","***"],[2023,"13.61","1.09","2.07",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.62","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","1.69","0.13","0.25",1,"***","***"],["2025. gada 4. ceturksnis","1.09","0.00"," -0.25",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ42103095101","K","SIA","2019-06-10","Liepāja, Lauku iela 59",3411,101697090,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","005000","Liepāja","11.27","2.24","2.59",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","005000","Liepāja","13.61","1.09","2.07",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VOYVI SIA","2025. gada 4. ceturksnis","1.09","1.04","0.00","0.00"," -0.25","1"],["VOYVI SIA","2026. gada 1. ceturksnis","1.69","1.09","0.00","0.13","0.25","1"],["VOYVI SIA","2026. gada 2. ceturksnis","0.62","0.57","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[16909,3516,13393,14,1262,551,11566,11566,11566,null,null],[14845,16024,-1179,null,270,19,-454,-454,-454,1014,null],[18826,21239,-2413,null,246,72,-2731,-3731,-3731,null,1000],[8595,3587,5008,null,91,176,6617,3901,3901,1876,2716],[42682,16824,25858,null,358,157,25343,21730,21730,null,3613]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[3869,1232,2132,7233,5283,5283,12516,866,11650,12516,null],[6406,3194,2389,11989,3499,3499,15488,2920,12568,15488,null],[1326,991,1194,3511,1325,1325,4836,null,4836,4836,null],[1982,1178,null,3160,538,538,3698,null,887,3698,2811],[5922,4906,null,10828,6226,6226,17054,null,8167,17054,8887]]}},"eu_funds":{"periods":{"no":"2019-04-15","lidz":"2023-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":661.16,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[661.16,"2021-03-29","Liepājas Universitāte","Studiju programmu fragmentācijas samazināšana un resursu koplietošanas stiprināšana LiepU"]]}}}}