{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103095794","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103095794"},"registration_number":"42103095794","company_name":"SIA BALTIC FRAME","company_type":"SIA","registered_date":"2019-06-25","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,123367,520,128264,3,"EUR"],[2024,114016,-7305,117406,3,"EUR"],[2023,154967,2151,87542,2,"EUR"],[2022,93871,95,75337,1,"EUR"],[2021,103531,7413,59745,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":123367,"mat_exp":70361,"labour_exp":31022,"dep_exp":12725,"oth_op_exp":5001,"interest_expenses":3738,"income_before_income_taxes":520,"income_after_income_taxes":520,"net_income":520},"balance_data":{"accounts_receivable":38838,"inventories":44177,"cur_assets":83015,"fixed_assets":45249,"non_cur_assets":45249,"assets":128264,"cur_liab":54763,"non_cur_liab":32383,"equity":41118,"equities":128264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",123367,123367,false],["total_rev_calc","material_costs_exp",70361,70361,false],["total_rev_calc","labour_costs_exp",31022,31022,false],["total_rev_calc","other_op_costs_exp",5001,5001,false],["total_rev_calc","ebitda_calc",16983,16983,false]]}},"financial_ratios":{"current_ratio":{"value":1.515895769041141},"quick_ratio":{"value":0.7092014681445502},"net_profit_margin":{"value":0.0042150656172234065},"roa":{"value":0.004054138339674422},"roe":{"value":0.012646529500462085},"debt_to_equity":{"value":2.1194124227832094,"negative_equity":false},"interest_coverage":{"value":1.1391118245050829},"asset_turnover":{"value":0.9618209318281046},"altman_z_score":{"value":1.690664093095654},"roce":{"value":0.0579311846097332}},"source_ids":{"financial_statement_id":"2213953","income_statement_id":"2213953","balance_sheet_id":"2213953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":114016,"mat_exp":75859,"labour_exp":29748,"dep_exp":6397,"oth_op_exp":6390,"interest_expenses":2927,"income_before_income_taxes":-7305,"income_after_income_taxes":-7305,"net_income":-7305},"balance_data":{"accounts_receivable":38228,"inventories":32177,"cur_assets":70405,"fixed_assets":47001,"non_cur_assets":47001,"assets":117406,"cur_liab":76808,"equity":40598,"equities":117406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",114016,114016,false],["total_rev_calc","material_costs_exp",75859,75859,false],["total_rev_calc","labour_costs_exp",29748,29748,false],["total_rev_calc","other_op_costs_exp",6390,6390,false],["total_rev_calc","ebitda_calc",2019,2019,false]]}},"financial_ratios":{"current_ratio":{"value":0.9166362878866785},"quick_ratio":{"value":0.4977085720237475},"net_profit_margin":{"value":-0.06406995509402189},"roa":{"value":-0.06221998875696302},"roe":{"value":-0.17993497216611656},"debt_to_equity":{"value":1.8919158579240356,"negative_equity":false},"interest_coverage":{"value":-1.4957294157840793},"asset_turnover":{"value":0.9711258368396846},"altman_z_score":{"value":1.3291048058022392},"roce":{"value":-0.10783782452337554}},"source_ids":{"financial_statement_id":"1978014","income_statement_id":"1978014","balance_sheet_id":"1978014"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":154967,"mat_exp":114933,"labour_exp":22932,"dep_exp":5826,"oth_op_exp":6496,"interest_expenses":2629,"income_before_income_taxes":2151,"income_after_income_taxes":2151,"net_income":2151},"balance_data":{"cash":8,"accounts_receivable":48123,"inventories":16191,"cur_assets":64322,"fixed_assets":23220,"non_cur_assets":23220,"assets":87542,"cur_liab":39639,"equity":47903,"equities":87542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",154967,154967,false],["total_rev_calc","material_costs_exp",114933,114933,false],["total_rev_calc","labour_costs_exp",22932,22932,false],["total_rev_calc","other_op_costs_exp",6496,6496,false],["total_rev_calc","ebitda_calc",10606,10606,false]]}},"financial_ratios":{"current_ratio":{"value":1.6226948207573348},"quick_ratio":{"value":1.2142334569489643},"net_profit_margin":{"value":0.013880374531351837},"roa":{"value":0.024571063032601495},"roe":{"value":0.04490324196814396},"debt_to_equity":{"value":0.8274847086821284,"negative_equity":false},"interest_coverage":{"value":1.8181818181818181},"asset_turnover":{"value":1.7702017317401932},"altman_z_score":{"value":3.109514203790348},"roce":{"value":0.09978498215143101}},"source_ids":{"financial_statement_id":"1867018","income_statement_id":"1867018","balance_sheet_id":"1867018"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93871,"mat_exp":69066,"labour_exp":16244,"dep_exp":2857,"oth_op_exp":4349,"interest_expenses":1260,"income_before_income_taxes":95,"income_after_income_taxes":95,"net_income":95},"balance_data":{"cash":88,"accounts_receivable":33739,"inventories":20560,"cur_assets":54387,"fixed_assets":20950,"non_cur_assets":20950,"assets":75337,"cur_liab":29585,"equity":45752,"equities":75337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",93871,93871,false],["total_rev_calc","material_costs_exp",69066,69066,false],["total_rev_calc","labour_costs_exp",16244,16244,false],["total_rev_calc","other_op_costs_exp",4349,4349,false],["total_rev_calc","ebitda_calc",4212,4212,false]]}},"financial_ratios":{"current_ratio":{"value":1.8383302349163428},"quick_ratio":{"value":1.1433834713537265},"net_profit_margin":{"value":0.001012027143633284},"roa":{"value":0.0012610005707686795},"roe":{"value":0.0020764119601328905},"debt_to_equity":{"value":0.6466383983213848,"negative_equity":false},"interest_coverage":{"value":1.0753968253968254},"asset_turnover":{"value":1.24601457451186},"altman_z_score":{"value":2.699345295415308},"roce":{"value":0.029616191641895436}},"source_ids":{"financial_statement_id":"1745480","income_statement_id":"1745480","balance_sheet_id":"1745480"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":103531,"mat_exp":73191,"labour_exp":14934,"dep_exp":4956,"oth_op_exp":2207,"interest_expenses":830,"income_before_income_taxes":7413,"income_after_income_taxes":7413,"net_income":7413},"balance_data":{"cash":7163,"accounts_receivable":10391,"inventories":20344,"cur_assets":37898,"fixed_assets":21847,"non_cur_assets":21847,"assets":59745,"cur_liab":14088,"equity":45657,"equities":59745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",103531,103531,false],["total_rev_calc","material_costs_exp",73191,73191,false],["total_rev_calc","labour_costs_exp",14934,14934,false],["total_rev_calc","other_op_costs_exp",2207,2207,false],["total_rev_calc","ebitda_calc",13199,13199,false]]}},"financial_ratios":{"current_ratio":{"value":2.690090857467348},"quick_ratio":{"value":1.2460249858035208},"net_profit_margin":{"value":0.07160174247326888},"roa":{"value":0.12407732864674868},"roe":{"value":0.16236283592877324},"debt_to_equity":{"value":0.30856166633813,"negative_equity":false},"interest_coverage":{"value":9.931325301204819},"asset_turnover":{"value":1.7328814126705163},"altman_z_score":{"value":4.4522611785351796},"roce":{"value":0.180541866526491}},"source_ids":{"financial_statement_id":"1407395","income_statement_id":"1407395","balance_sheet_id":"1407395"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.61","2.87","8.08",3,"658.39","~ 559.22"],[2023,"20.56","2.91","6.04",2,"***","***"],[2022,"15.97","1.93","4.65",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.46","0.04","0.86",3,"280.30","~ 250.87"],["2026. gada 2. ceturksnis","11.37","0.32","3.12",3,"1 016.92","~ 818.30"],["2026. gada 1. ceturksnis","2.33","0.32","0.76",3,"247.71","~ 221.70"],["2025. gada 4. ceturksnis","3.72","0.22","1.79",3,"583.42","~ 519.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.08,"employees":3,"gross_salary_raw":658.3879273817672,"gross_salary_formatted":"658.39","net_salary_formatted":"~ 559.22","vsaoi_employee_part":"69.13","non_taxable_minimum":"439.08","iin_part":"30.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.08,"employees":3,"gross_salary_raw":658.3879273817672,"gross_salary_formatted":"658.39","net_salary_formatted":"~ 559.22","vsaoi_employee_part":"69.13","non_taxable_minimum":"439.08","iin_part":"30.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2026-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV21ZZZ42103095794","K","SIA","2019-06-25","Mārupes nov., Mārupes pag., \"Vismaņi k-1\"",2167,107007052,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","010094","Vidzemes priekšpilsēta","22.61","2.87","8.08",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","20.56","2.91","6.04",2],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","15.97","1.93","4.65",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC FRAME SIA","2026. gada 3. ceturksnis","2.46","1.55","0.0","0.04","0.86","3"],["BALTIC FRAME SIA","2026. gada 2. ceturksnis","11.37","7.92","0.0","0.32","3.12","3"],["BALTIC FRAME SIA","2026. gada 1. ceturksnis","2.33","1.25","0.00","0.32","0.76","3"],["BALTIC FRAME SIA","2025. gada 4. ceturksnis","3.72","1.71","0.00","0.22","1.79","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-08-23",3002.33,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2401e46e"],["2024-08-23",6009.09,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2401e46e"]]}}}