{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103095991","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103095991","company_name":"SIA \"VLAVI Resurss\"","company_type":"SIA","registered_date":"2019-06-28","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9753609,226615,1583996,152,"EUR"],[2024,6005392,83461,1073823,107,"EUR"],[2023,0,-2733,925,3,"EUR"],[2022,0,-1842,1909,0,"EUR"],[2021,0,-1021,642,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":152,"type_from_db":"UGP"},"income_data":{"net_turnover":9753609,"cogs":8166565,"gross_prof":1587044,"sell_exp":142160,"admin_exp":1190526,"oth_op_rev":3017,"oth_op_exp":37373,"other_interest_revenues":6804,"interest_expenses":191,"income_before_income_taxes":226615,"income_after_income_taxes":226615,"net_income":226615},"balance_data":{"cash":473719,"accounts_receivable":933501,"inventories":90759,"cur_assets":1497979,"fixed_assets":83984,"intangible_assets":2033,"non_cur_assets":86017,"assets":1583996,"cur_liab":1342095,"equity":241901,"equities":1583996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8166565,8166565,false],["net_turnover_source","gross_profit_calc",1587044,1587044,false],["gross_profit_calc","selling_exp",142160,142160,false],["gross_profit_calc","admin_exp",1190526,1190526,false],["gross_profit_calc","other_op_exp_exp",37373,37373,false]]}},"financial_ratios":{"current_ratio":{"value":1.1161497509490759},"quick_ratio":{"value":1.04852488087654},"net_profit_margin":{"value":0.023233963961442373},"roa":{"value":0.14306538652875386},"roe":{"value":0.93680885982282},"debt_to_equity":{"value":5.548116791580027,"negative_equity":false},"interest_coverage":{"value":1187.4659685863874},"asset_turnover":{"value":6.157596988881285},"altman_z_score":{"value":6.865773432679936},"roce":{"value":0.9375984390308432}},"source_ids":{"financial_statement_id":"2264899","income_statement_id":"2264899","balance_sheet_id":"2264899"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":107,"type_from_db":"UGP"},"income_data":{"net_turnover":6005392,"cogs":5218385,"gross_prof":787007,"sell_exp":10767,"admin_exp":682985,"oth_op_rev":2612,"oth_op_exp":14331,"other_interest_revenues":2996,"interest_expenses":725,"income_before_income_taxes":83807,"provision_for_income_taxes":346,"income_after_income_taxes":83461,"net_income":83461},"balance_data":{"cash":166345,"accounts_receivable":860357,"inventories":3619,"cur_assets":1030321,"fixed_assets":40950,"intangible_assets":2552,"non_cur_assets":43502,"assets":1073823,"cur_liab":994345,"equity":79478,"equities":1073823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5218385,5218385,false],["net_turnover_source","gross_profit_calc",787007,787007,false],["gross_profit_calc","selling_exp",10767,10767,false],["gross_profit_calc","admin_exp",682985,682985,false],["gross_profit_calc","other_op_exp_exp",14331,14331,false]]}},"financial_ratios":{"current_ratio":{"value":1.0361806013003536},"quick_ratio":{"value":1.032541019465075},"net_profit_margin":{"value":0.01389767728734444},"roa":{"value":0.07772323744229728},"roe":{"value":1.0501144970935352},"debt_to_equity":{"value":12.510946425425905,"negative_equity":false},"interest_coverage":{"value":116.59586206896552},"asset_turnover":{"value":5.592534337595675},"altman_z_score":{"value":5.946216166245385},"roce":{"value":1.063589924255769}},"source_ids":{"financial_statement_id":"2042755","income_statement_id":"2042755","balance_sheet_id":"2042755"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":475,"admin_exp":2092,"interest_expenses":116,"income_before_income_taxes":-2683,"provision_for_income_taxes":50,"income_after_income_taxes":-2733,"net_income":-2733},"balance_data":{"cash":892,"accounts_receivable":33,"cur_assets":925,"assets":925,"cur_liab":4908,"equity":-3983,"equities":925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",475,475,false],["gross_profit_calc","admin_exp",2092,2092,false],["gross_profit_calc","ebit_calc",2567,-2567,true],["ebit_calc","ebt_calc",2567,-2567,true],["ebt_calc","interest_exp",116,116,false]]}},"financial_ratios":{"current_ratio":{"value":0.1884678076609617},"quick_ratio":{"value":0.1884678076609617},"roa":{"value":-2.9545945945945946},"roe":{"value":0.6861662063771027},"debt_to_equity":{"value":-1.232237007280944,"negative_equity":true},"interest_coverage":{"value":-22.129310344827587},"altman_z_score":{"value":-15.69768784510672},"roce":{"value":0.644489078583982}},"source_ids":{"financial_statement_id":"1795968","income_statement_id":"1795968","balance_sheet_id":"1795968"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1753,"interest_expenses":39,"income_before_income_taxes":-1792,"provision_for_income_taxes":50,"income_after_income_taxes":-1842,"net_income":-1842},"balance_data":{"cash":1909,"cur_assets":1909,"assets":1909,"cur_liab":3159,"equity":-1250,"equities":1909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1753,1753,false],["gross_profit_calc","ebit_calc",1753,-1753,true],["ebit_calc","ebt_calc",1753,-1753,true],["ebt_calc","interest_exp",39,39,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.6043051598607154},"quick_ratio":{"value":0.6043051598607154},"roa":{"value":-0.964903090623363},"roe":{"value":1.4736},"debt_to_equity":{"value":-2.5272,"negative_equity":true},"interest_coverage":{"value":-44.94871794871795},"altman_z_score":{"value":-4.04338984228752},"roce":{"value":1.4024}},"source_ids":{"financial_statement_id":"1722185","income_statement_id":"1722185","balance_sheet_id":"1722185"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":971,"income_before_income_taxes":-971,"provision_for_income_taxes":50,"income_after_income_taxes":-1021,"net_income":-1021},"balance_data":{"cash":642,"cur_assets":642,"assets":642,"cur_liab":50,"equity":592,"equities":642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",971,971,false],["gross_profit_calc","ebit_calc",971,-971,true],["ebit_calc","ebt_calc",971,-971,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",1021,-1021,true]]}},"financial_ratios":{"current_ratio":{"value":12.84},"quick_ratio":{"value":12.84},"roa":{"value":-1.5903426791277258},"roe":{"value":-1.724662162162162},"debt_to_equity":{"value":0.08445945945945946,"negative_equity":false},"altman_z_score":{"value":1.7157766355140178},"roce":{"value":-1.6402027027027026}},"source_ids":{"financial_statement_id":"1307427","income_statement_id":"1307427","balance_sheet_id":"1307427"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"519.59","59.80","619.76",103,"1 470.88","~ 1 078.47"],[2023,"0.06","0.00","0.00",null,"—","—"],[2022,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","570.09","57.17","655.7",194,"3 304.88","~ 2 343.86"],["2026. gada 1. ceturksnis","483.23","65.15","542.61",179,"2 964.06","~ 2 116.61"],["2025. gada 4. ceturksnis","235.36","40.65","323.14",174,"1 815.91","~ 1 340.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":619.76,"employees":103,"gross_salary_raw":1470.8828049869896,"gross_salary_formatted":"1 470.88","net_salary_formatted":"~ 1 078.47","vsaoi_employee_part":"154.44","non_taxable_minimum":"126.58","iin_part":"237.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":619.76,"employees":103,"gross_salary_raw":1470.8828049869896,"gross_salary_formatted":"1 470.88","net_salary_formatted":"~ 1 078.47","vsaoi_employee_part":"154.44","non_taxable_minimum":"126.58","iin_part":"237.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ42103095991","K","SIA","2019-06-28","Rīga, Daugavgrīvas iela 83",1007,105547621,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","519.59","59.80","619.76",103],[2023,"sabiedrība ar ierobežotu atbildību","7739  ","010092","Kurzemes rajons","0.06","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","7739  ","010092","Kurzemes rajons","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.12.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VLAVI RESURSS SIA","2025. gada 4. ceturksnis","235.36","287.25","415.87","40.65","323.14","174"],["VLAVI RESURSS SIA","2026. gada 1. ceturksnis","483.23","0.04","124.76","65.15","542.61","179"],["VLAVI RESURSS SIA","2026. gada 2. ceturksnis","570.09","0.45","158.43","57.17","655.7","194"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses","sell_exp"],"data":[[0,11,-11,-11,-11,null,null,null],[0,1127,-1127,-1177,-1177,50,null,null],[0,971,-971,-1021,-1021,50,null,null],[0,1753,-1792,-1842,-1842,50,39,null],[0,2092,-2683,-2733,-2733,50,116,475]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable"],"data":[[2789,2789,2789,2789,2789,null,null],[1662,1662,1662,1612,1662,50,null],[642,642,642,592,642,50,null],[1909,1909,1909,-1250,1909,3159,null],[892,925,925,-3983,925,4908,33]]}}}