{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103097579","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103097579"},"registration_number":"42103097579","company_name":"SIA \"Mandarin Marine\"","company_type":"SIA","registered_date":"2019-08-22","area_of_activity":{"nace_code":"7810","nace_description":"Darbā iekārtošanas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,166486,36941,96468,29,"EUR"],[2024,209758,72058,137226,30,"EUR"],[2023,111425,24418,92005,16,"EUR"],[2022,113927,29468,140489,17,"EUR"],[2021,93865,18901,65633,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":166486,"cogs":77614,"gross_prof":88872,"admin_exp":42523,"oth_op_rev":3050,"oth_op_exp":104,"interest_expenses":261,"income_before_income_taxes":49034,"provision_for_income_taxes":12093,"income_after_income_taxes":36941,"net_income":36941},"balance_data":{"cash":71452,"accounts_receivable":19674,"cur_assets":91126,"fixed_assets":5342,"non_cur_assets":5342,"assets":96468,"cur_liab":21754,"equity":74714,"equities":96468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77614,77614,false],["net_turnover_source","gross_profit_calc",88872,88872,false],["gross_profit_calc","admin_exp",42523,42523,false],["gross_profit_calc","other_op_exp_exp",104,104,false],["gross_profit_calc","ebit_calc",46245,46245,false]]}},"financial_ratios":{"current_ratio":{"value":4.188930771352395},"quick_ratio":{"value":4.188930771352395},"net_profit_margin":{"value":0.2218865249930925},"roa":{"value":0.3829352738732015},"roe":{"value":0.49443210107878044},"debt_to_equity":{"value":0.29116363733704526,"negative_equity":false},"interest_coverage":{"value":188.8697318007663},"asset_turnover":{"value":1.7258158145706348},"altman_z_score":{"value":5.924130176419917},"roce":{"value":0.6597826377921139}},"source_ids":{"financial_statement_id":"2306998","income_statement_id":"2306998","balance_sheet_id":"2306998"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":209758,"cogs":92818,"gross_prof":116940,"admin_exp":31821,"oth_op_rev":549,"oth_op_exp":2482,"interest_expenses":578,"income_before_income_taxes":82608,"provision_for_income_taxes":10550,"income_after_income_taxes":72058,"net_income":72058},"balance_data":{"cash":90889,"accounts_receivable":38123,"cur_assets":129012,"fixed_assets":8214,"non_cur_assets":8214,"assets":137226,"cur_liab":48437,"non_cur_liab":2647,"equity":86142,"equities":137226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92818,92818,false],["net_turnover_source","gross_profit_calc",116940,116940,false],["gross_profit_calc","admin_exp",31821,31821,false],["gross_profit_calc","other_op_exp_exp",2482,2482,false],["gross_profit_calc","ebit_calc",82637,82637,false]]}},"financial_ratios":{"current_ratio":{"value":2.6635010425914074},"quick_ratio":{"value":2.6635010425914074},"net_profit_margin":{"value":0.3435292098513525},"roa":{"value":0.5251045720198796},"roe":{"value":0.8365025190963757},"debt_to_equity":{"value":0.5930208260778714,"negative_equity":false},"interest_coverage":{"value":143.92041522491348},"asset_turnover":{"value":1.5285587279378543},"altman_z_score":{"value":5.069889304303153},"roce":{"value":0.9368953361339806}},"source_ids":{"financial_statement_id":"2037779","income_statement_id":"2037779","balance_sheet_id":"2037779"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":111425,"cogs":76683,"gross_prof":34742,"admin_exp":22679,"oth_op_rev":19106,"oth_op_exp":438,"interest_expenses":738,"income_before_income_taxes":29993,"provision_for_income_taxes":5575,"income_after_income_taxes":24418,"net_income":24418},"balance_data":{"cash":65268,"accounts_receivable":18749,"cur_assets":84017,"fixed_assets":7988,"non_cur_assets":7988,"assets":92005,"cur_liab":30531,"non_cur_liab":5190,"equity":56284,"equities":92005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76683,76683,false],["net_turnover_source","gross_profit_calc",34742,34742,false],["gross_profit_calc","admin_exp",22679,22679,false],["gross_profit_calc","other_op_exp_exp",438,438,false],["gross_profit_calc","ebit_calc",11625,11625,false]]}},"financial_ratios":{"current_ratio":{"value":2.7518587664996232},"quick_ratio":{"value":2.7518587664996232},"net_profit_margin":{"value":0.2191429212474759},"roa":{"value":0.2653986196402369},"roe":{"value":0.4338355482908109},"debt_to_equity":{"value":0.6346563854736692,"negative_equity":false},"interest_coverage":{"value":41.640921409214094},"asset_turnover":{"value":1.2110754850279877},"altman_z_score":{"value":3.843182708432794},"roce":{"value":0.49990239776165535}},"source_ids":{"financial_statement_id":"1913623","income_statement_id":"1913623","balance_sheet_id":"1913623"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":113927,"cogs":67335,"gross_prof":46592,"admin_exp":18755,"oth_op_rev":6219,"oth_op_exp":4588,"income_before_income_taxes":29468,"income_after_income_taxes":29468,"net_income":29468},"balance_data":{"cash":87908,"accounts_receivable":42596,"cur_assets":130504,"fixed_assets":9985,"non_cur_assets":9985,"assets":140489,"cur_liab":78842,"non_cur_liab":7482,"equity":54165,"equities":140489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67335,67335,false],["net_turnover_source","gross_profit_calc",46592,46592,false],["gross_profit_calc","admin_exp",18755,18755,false],["gross_profit_calc","other_op_exp_exp",4588,4588,false],["gross_profit_calc","ebit_calc",23249,23249,false]]}},"financial_ratios":{"current_ratio":{"value":1.6552598868623323},"quick_ratio":{"value":1.6552598868623323},"net_profit_margin":{"value":0.25865685921686693},"roa":{"value":0.20975307675334012},"roe":{"value":0.5440413551186191},"debt_to_equity":{"value":1.5937228837810393,"negative_equity":false},"asset_turnover":{"value":0.8109318167258647},"altman_z_score":{"value":2.3147665970489197},"roce":{"value":0.47801190649991077}},"source_ids":{"financial_statement_id":"1748891","income_statement_id":"1748891","balance_sheet_id":"1748891"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":93865,"cogs":65663,"gross_prof":28202,"admin_exp":10174,"oth_op_rev":915,"oth_op_exp":42,"income_before_income_taxes":18901,"income_after_income_taxes":18901,"net_income":18901},"balance_data":{"cash":47292,"accounts_receivable":18341,"cur_assets":65633,"assets":65633,"cur_liab":40936,"equity":24697,"equities":65633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65663,65663,false],["net_turnover_source","gross_profit_calc",28202,28202,false],["gross_profit_calc","admin_exp",10174,10174,false],["gross_profit_calc","other_op_exp_exp",42,42,false],["gross_profit_calc","ebit_calc",17986,17986,false]]}},"financial_ratios":{"current_ratio":{"value":1.6033076021106116},"quick_ratio":{"value":1.6033076021106116},"net_profit_margin":{"value":0.20136366057635965},"roa":{"value":0.28798013194581995},"roe":{"value":0.7653156253796007},"debt_to_equity":{"value":1.6575292545653317,"negative_equity":false},"asset_turnover":{"value":1.4301494674934865},"altman_z_score":{"value":3.1639492008093004},"roce":{"value":0.7653156253796007}},"source_ids":{"financial_statement_id":"1414083","income_statement_id":"1414083","balance_sheet_id":"1414083"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"142.19","43.45","88.93",29,"749.62","~ 617.53"],[2023,"73.32","22.05","49.20",16,"751.69","~ 618.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.96","7.48","20.43",26,"768.33","~ 652.55"],["2026. gada 1. ceturksnis","31.31","8.05","20.24",26,"761.18","~ 647.79"],["2025. gada 4. ceturksnis","27.10","7.18","19.30",26,"725.83","~ 614.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.93,"employees":29,"gross_salary_raw":749.6215224743158,"gross_salary_formatted":"749.62","net_salary_formatted":"~ 617.53","vsaoi_employee_part":"78.71","non_taxable_minimum":"403.99","iin_part":"53.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.93,"employees":29,"gross_salary_raw":749.6215224743158,"gross_salary_formatted":"749.62","net_salary_formatted":"~ 617.53","vsaoi_employee_part":"78.71","non_taxable_minimum":"403.99","iin_part":"53.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,4,"EUR"],[2021,10,"EUR"],[2022,17,"EUR"],[2023,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ42103097579","K","SIA","2019-08-22","Liepāja, Jūrmalas iela 10 - 4",3401,115195878,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7810  ","005000","Liepāja","142.19","43.45","88.93",29],[2023,"sabiedrība ar ierobežotu atbildību","7810  ","005000","Liepāja","73.32","22.05","49.20",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANDARIN MARINE SIA","2025. gada 4. ceturksnis","27.10","0.21","0.61","7.18","19.30","26"],["MANDARIN MARINE SIA","2026. gada 1. ceturksnis","31.31","0.00","0.14","8.05","20.24","26"],["MANDARIN MARINE SIA","2026. gada 2. ceturksnis","31.96","0.0","0.97","7.48","20.43","26"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[0,85,-85,120,2211,-2416,-2416,-2416,null,null,null,null],[73220,56667,16553,null,8113,8162,8162,8162,278,null,null,null],[93865,65663,28202,null,10174,18901,18901,18901,42,915,null,null],[113927,67335,46592,null,18755,29468,29468,29468,4588,6219,null,null],[111425,76683,34742,null,22679,29993,24418,24418,438,19106,738,5575]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[18,204,222,222,2588,-2366,222,null,null,null],[10955,4521,15476,15476,9680,5796,15476,null,null,null],[47292,18341,65633,65633,40936,24697,65633,null,null,null],[87908,42596,130504,140489,78842,54165,140489,9985,9985,7482],[65268,18749,84017,92005,30531,56284,92005,7988,7988,5190]]}}}