{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103098150","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103098150"},"registration_number":"42103098150","company_name":"SIA CRAFT MIND","company_type":"SIA","registered_date":"2019-09-03","area_of_activity":{"nace_code":"4751","nace_description":"Tekstilizstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,452865,-15699,99143,5,"EUR"],[2024,448357,57,124015,3,"EUR"],[2023,274420,31660,84681,3,"EUR"],[2022,188852,1656,71052,3,"EUR"],[2021,145578,37532,62392,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":452865,"cogs":394959,"gross_prof":57906,"sell_exp":52714,"admin_exp":19701,"oth_op_rev":763,"oth_op_exp":812,"interest_expenses":1141,"income_before_income_taxes":-15699,"income_after_income_taxes":-15699,"net_income":-15699},"balance_data":{"cash":13376,"accounts_receivable":11948,"inventories":61803,"cur_assets":87127,"fixed_assets":12016,"non_cur_assets":12016,"assets":99143,"cur_liab":54207,"equity":44936,"equities":99143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394959,394959,false],["net_turnover_source","gross_profit_calc",57906,57906,false],["gross_profit_calc","selling_exp",52714,52714,false],["gross_profit_calc","admin_exp",19701,19701,false],["gross_profit_calc","other_op_exp_exp",812,812,false]]}},"financial_ratios":{"current_ratio":{"value":1.6073016400095927},"quick_ratio":{"value":0.46717213643994315},"net_profit_margin":{"value":-0.03466596005432082},"roa":{"value":-0.15834703408208345},"roe":{"value":-0.3493635392558305},"debt_to_equity":{"value":1.2063156489229125,"negative_equity":false},"interest_coverage":{"value":-12.758983347940402},"asset_turnover":{"value":4.567796011821309},"altman_z_score":{"value":5.072575717573299},"roce":{"value":-0.32397187110557235}},"source_ids":{"financial_statement_id":"2275476","income_statement_id":"2275476","balance_sheet_id":"2275476"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":448357,"cogs":374266,"gross_prof":74091,"sell_exp":54502,"admin_exp":18832,"oth_op_rev":769,"oth_op_exp":955,"interest_expenses":514,"income_before_income_taxes":57,"income_after_income_taxes":57,"net_income":57},"balance_data":{"cash":24296,"accounts_receivable":13532,"inventories":75832,"cur_assets":113660,"fixed_assets":10355,"non_cur_assets":10355,"assets":124015,"cur_liab":63380,"equity":60635,"equities":124015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374266,374266,false],["net_turnover_source","gross_profit_calc",74091,74091,false],["gross_profit_calc","selling_exp",54502,54502,false],["gross_profit_calc","admin_exp",18832,18832,false],["gross_profit_calc","other_op_exp_exp",955,955,false]]}},"financial_ratios":{"current_ratio":{"value":1.7933101924897443},"quick_ratio":{"value":0.5968444304196907},"net_profit_margin":{"value":0.0001271308354726256},"roa":{"value":0.00045962181994113616},"roe":{"value":0.0009400511255875319},"debt_to_equity":{"value":1.0452708831532942,"negative_equity":false},"interest_coverage":{"value":1.1108949416342413},"asset_turnover":{"value":3.6153449179534736},"altman_z_score":{"value":4.7290522946492075},"roce":{"value":0.009417003380885627}},"source_ids":{"financial_statement_id":"2005614","income_statement_id":"2005614","balance_sheet_id":"2005614"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":274420,"cogs":254791,"gross_prof":19629,"sell_exp":2064,"admin_exp":11366,"oth_op_rev":26278,"oth_op_exp":817,"income_before_income_taxes":31660,"income_after_income_taxes":31660,"net_income":31660},"balance_data":{"cash":13374,"accounts_receivable":10991,"inventories":53620,"cur_assets":77985,"fixed_assets":6696,"non_cur_assets":6696,"assets":84681,"cur_liab":24122,"equity":60559,"equities":84681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254791,254791,false],["net_turnover_source","gross_profit_calc",19629,19629,false],["gross_profit_calc","selling_exp",2064,2064,false],["gross_profit_calc","admin_exp",11366,11366,false],["gross_profit_calc","other_op_exp_exp",817,817,false]]}},"financial_ratios":{"current_ratio":{"value":3.2329408838404774},"quick_ratio":{"value":1.010073791559572},"net_profit_margin":{"value":0.11537059981050944},"roa":{"value":0.3738737142924623},"roe":{"value":0.522795951055995},"debt_to_equity":{"value":0.39832229726382534,"negative_equity":false},"asset_turnover":{"value":3.2406324913498894},"altman_z_score":{"value":6.511987072894641},"roce":{"value":0.522795951055995}},"source_ids":{"financial_statement_id":"1863601","income_statement_id":"1863601","balance_sheet_id":"1863601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":188852,"cogs":160245,"gross_prof":28607,"sell_exp":18256,"admin_exp":8864,"oth_op_rev":781,"oth_op_exp":612,"income_before_income_taxes":1656,"income_after_income_taxes":1656,"net_income":1656},"balance_data":{"cash":14251,"accounts_receivable":2340,"inventories":49678,"cur_assets":66269,"fixed_assets":4783,"non_cur_assets":4783,"assets":71052,"cur_liab":42153,"equity":28899,"equities":71052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160245,160245,false],["net_turnover_source","gross_profit_calc",28607,28607,false],["gross_profit_calc","selling_exp",18256,18256,false],["gross_profit_calc","admin_exp",8864,8864,false],["gross_profit_calc","other_op_exp_exp",612,612,false]]}},"financial_ratios":{"current_ratio":{"value":1.5721063743980261},"quick_ratio":{"value":0.39359001731786586},"net_profit_margin":{"value":0.00876877131298583},"roa":{"value":0.023306873838878566},"roe":{"value":0.0573030208657739},"debt_to_equity":{"value":1.4586317865670093,"negative_equity":false},"asset_turnover":{"value":2.6579406631762654},"altman_z_score":{"value":3.600840258321123},"roce":{"value":0.0573030208657739}},"source_ids":{"financial_statement_id":"1729384","income_statement_id":"1729384","balance_sheet_id":"1729384"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":145578,"cogs":65521,"gross_prof":80057,"sell_exp":19883,"admin_exp":21387,"oth_op_rev":53,"oth_op_exp":1308,"income_before_income_taxes":37532,"income_after_income_taxes":37532,"net_income":37532},"balance_data":{"cash":8059,"accounts_receivable":3132,"inventories":48900,"cur_assets":60091,"fixed_assets":2301,"non_cur_assets":2301,"assets":62392,"cur_liab":35149,"equity":27243,"equities":62392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65521,65521,false],["net_turnover_source","gross_profit_calc",80057,80057,false],["gross_profit_calc","selling_exp",19883,19883,false],["gross_profit_calc","admin_exp",21387,21387,false],["gross_profit_calc","other_op_exp_exp",1308,1308,false]]}},"financial_ratios":{"current_ratio":{"value":1.7096076702039886},"quick_ratio":{"value":0.31838743634242794},"net_profit_margin":{"value":0.25781368063855803},"roa":{"value":0.6015514809590973},"roe":{"value":1.3776749990823332},"debt_to_equity":{"value":1.2902029879235033,"negative_equity":false},"asset_turnover":{"value":2.3332799076804718},"altman_z_score":{"value":5.179630104239056},"roce":{"value":1.3776749990823332}},"source_ids":{"financial_statement_id":"1403163","income_statement_id":"1403163","balance_sheet_id":"1403163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.94","5.76","15.26",3,"1 243.44","~ 933.12"],[2023,"56.92","4.58","12.85",3,"1 047.06","~ 807.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.59","1.33","6.52",5,"1 275.06","~ 990.43"],["2026. gada 1. ceturksnis","20.45","1.04","4.17",5,"815.49","~ 684.00"],["2025. gada 4. ceturksnis","25.96","1.18","5.65",5,"1 104.92","~ 866.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.26,"employees":3,"gross_salary_raw":1243.4405658224962,"gross_salary_formatted":"1 243.44","net_salary_formatted":"~ 933.12","vsaoi_employee_part":"130.56","non_taxable_minimum":"214.06","iin_part":"179.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.26,"employees":3,"gross_salary_raw":1243.4405658224962,"gross_salary_formatted":"1 243.44","net_salary_formatted":"~ 933.12","vsaoi_employee_part":"130.56","non_taxable_minimum":"214.06","iin_part":"179.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ42103098150","K","SIA","2019-09-03","Rīga, Duntes iela 7A",1013,106730761,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4751  ","010094","Vidzemes priekšpilsēta","71.94","5.76","15.26",3],[2023,"sabiedrība ar ierobežotu atbildību","4751  ","010094","Vidzemes priekšpilsēta","56.92","4.58","12.85",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRAFT MIND SIA","2025. gada 4. ceturksnis","25.96","19.13","0.00","1.18","5.65","5"],["CRAFT MIND SIA","2026. gada 1. ceturksnis","20.45","15.20","0.00","1.04","4.17","5"],["CRAFT MIND SIA","2026. gada 2. ceturksnis","25.59","17.21","0.0","1.33","6.52","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-26",3495.73,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1be75e27"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[14269,13572,697,3569,3128,546,-6546,-6546,-6546,null,null],[99683,72830,26853,12980,19128,991,-6212,-6243,-6243,34,31],[145578,65521,80057,19883,21387,1308,37532,37532,37532,53,null],[188852,160245,28607,18256,8864,612,1656,1656,1656,781,null],[274420,254791,19629,2064,11366,817,31660,31660,31660,26278,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[530,2438,14313,17281,1932,1932,19213,23259,-4046,19213],[5910,3010,21110,30030,3289,3289,33319,43608,-10289,33319],[8059,3132,48900,60091,2301,2301,62392,35149,27243,62392],[14251,2340,49678,66269,4783,4783,71052,42153,28899,71052],[13374,10991,53620,77985,6696,6696,84681,24122,60559,84681]]}}}