{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103098998","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103098998"},"registration_number":"42103098998","company_name":"Sabiedrība ar ierobežotu atbildību \"Adore-K\"","company_type":"SIA","registered_date":"2019-09-20","area_of_activity":{"nace_code":"7721","nace_description":"Atpūtas un sporta preču iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,306,-1217,477,1,"EUR"],[2024,1780,510,1432,1,"EUR"],[2023,833,1160,976,1,"EUR"],[2022,1276,402,886,1,"EUR"],[2021,4016,-1010,326,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":306,"cogs":1396,"gross_prof":-1090,"interest_expenses":127,"income_before_income_taxes":-1217,"income_after_income_taxes":-1217,"net_income":-1217},"balance_data":{"cash":3,"cur_assets":3,"fixed_assets":474,"non_cur_assets":474,"assets":477,"non_cur_liab":262,"equity":215,"equities":477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1396,1396,false],["net_turnover_source","gross_profit_calc",1090,-1090,true],["gross_profit_calc","ebit_calc",1090,-1090,true],["ebit_calc","ebt_calc",1090,-1090,true],["ebt_calc","interest_exp",127,127,false]]}},"financial_ratios":{"net_profit_margin":{"value":-3.977124183006536},"roa":{"value":-2.551362683438155},"roe":{"value":-5.660465116279069},"debt_to_equity":{"value":1.2186046511627906,"negative_equity":false},"interest_coverage":{"value":-8.582677165354331},"asset_turnover":{"value":0.6415094339622641},"altman_z_score":{"value":-5.728689423400068},"roce":{"value":-2.2851153039832286}},"source_ids":{"financial_statement_id":"2183320","income_statement_id":"2183320","balance_sheet_id":"2183320"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1780,"cogs":564,"gross_prof":1216,"admin_exp":590,"oth_op_exp":116,"income_before_income_taxes":510,"income_after_income_taxes":510,"net_income":510},"balance_data":{"cash":800,"cur_assets":800,"fixed_assets":632,"non_cur_assets":632,"assets":1432,"equity":1432,"equities":1432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",564,564,false],["net_turnover_source","gross_profit_calc",1216,1216,false],["gross_profit_calc","admin_exp",590,590,false],["gross_profit_calc","other_op_exp_exp",116,116,false],["gross_profit_calc","ebit_calc",510,510,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.28651685393258425},"roa":{"value":0.35614525139664804},"roe":{"value":0.35614525139664804},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.2430167597765363},"altman_z_score":{"value":3.5946326815642458},"roce":{"value":0.35614525139664804}},"source_ids":{"financial_statement_id":"1967696","income_statement_id":"1967696","balance_sheet_id":"1967696"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":833,"cogs":4,"gross_prof":829,"admin_exp":340,"oth_op_rev":964,"oth_op_exp":232,"interest_expenses":11,"income_before_income_taxes":1210,"provision_for_income_taxes":50,"income_after_income_taxes":1160,"net_income":1160},"balance_data":{"cash":186,"cur_assets":186,"fixed_assets":790,"non_cur_assets":790,"assets":976,"cur_liab":54,"equity":922,"equities":976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4,4,false],["net_turnover_source","gross_profit_calc",829,829,false],["gross_profit_calc","admin_exp",340,340,false],["gross_profit_calc","other_op_exp_exp",232,232,false],["gross_profit_calc","ebit_calc",257,257,false]]}},"financial_ratios":{"current_ratio":{"value":3.4444444444444446},"quick_ratio":{"value":3.4444444444444446},"net_profit_margin":{"value":1.3925570228091237},"roa":{"value":1.1885245901639345},"roe":{"value":1.2581344902386118},"debt_to_equity":{"value":0.05856832971800434,"negative_equity":false},"interest_coverage":{"value":111},"asset_turnover":{"value":0.8534836065573771},"altman_z_score":{"value":12.806929758652094},"roce":{"value":1.324295010845987}},"source_ids":{"financial_statement_id":"1839399","income_statement_id":"1839399","balance_sheet_id":"1839399"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1276,"cogs":4,"gross_prof":1272,"admin_exp":440,"oth_op_exp":379,"interest_expenses":1,"income_before_income_taxes":452,"provision_for_income_taxes":50,"income_after_income_taxes":402,"net_income":402},"balance_data":{"cash":886,"cur_assets":886,"assets":886,"cur_liab":1124,"equity":-238,"equities":886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4,4,false],["net_turnover_source","gross_profit_calc",1272,1272,false],["gross_profit_calc","admin_exp",440,440,false],["gross_profit_calc","other_op_exp_exp",379,379,false],["gross_profit_calc","ebit_calc",453,453,false]]}},"financial_ratios":{"current_ratio":{"value":0.7882562277580071},"quick_ratio":{"value":0.7882562277580071},"net_profit_margin":{"value":0.31504702194357365},"roa":{"value":0.45372460496614},"roe":{"value":-1.6890756302521008},"debt_to_equity":{"value":-4.722689075630252,"negative_equity":true},"interest_coverage":{"value":453},"asset_turnover":{"value":1.440180586907449},"altman_z_score":{"value":2.5168091506470764},"roce":{"value":-1.903361344537815}},"source_ids":{"financial_statement_id":"1716834","income_statement_id":"1716834","balance_sheet_id":"1716834"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4016,"cogs":4109,"gross_prof":-93,"admin_exp":827,"oth_op_rev":19,"oth_op_exp":109,"income_before_income_taxes":-1010,"income_after_income_taxes":-1010,"net_income":-1010},"balance_data":{"cash":326,"cur_assets":326,"assets":326,"cur_liab":965,"equity":-639,"equities":326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4109,4109,false],["net_turnover_source","gross_profit_calc",93,-93,true],["gross_profit_calc","admin_exp",827,827,false],["gross_profit_calc","other_op_exp_exp",109,109,false],["gross_profit_calc","ebit_calc",1029,-1029,true]]}},"financial_ratios":{"current_ratio":{"value":0.3378238341968912},"quick_ratio":{"value":0.3378238341968912},"net_profit_margin":{"value":-0.25149402390438247},"roa":{"value":-3.098159509202454},"roe":{"value":1.5805946791862284},"debt_to_equity":{"value":-1.510172143974961,"negative_equity":true},"asset_turnover":{"value":12.319018404907975},"altman_z_score":{"value":-0.6753471184716595},"roce":{"value":1.5805946791862284}},"source_ids":{"financial_statement_id":"1393579","income_statement_id":"1393579","balance_sheet_id":"1393579"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.20","0.05","0.08",1,"***","***"],[2023,"0.07","0.00","0.00",1,"—","—"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.18","0.07","0.11","—","—",null],["2026. gada 2. ceturksnis","0.0","0.0","0.0","—","—",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ42103098998","K","SIA","2019-09-20","Liepāja, Grīzupes iela 93 - 20",3414,115084497,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7721  ","027220","Grobiņa","0.20","0.05","0.08",1],[2023,"sabiedrība ar ierobežotu atbildību","7721  ","027220","Grobiņa","0.07","0.00","0.00",1],[2022,"sabiedrība ar ierobežotu atbildību","7721  ","027220","Grobiņa","0.00","0.00","0.00",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADORE-K SIA","2026. gada 3. ceturksnis","0.18","0.0","0.0","0.07","0.11","0"],["ADORE-K SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["ADORE-K SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["ADORE-K SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}