{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103100421","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103100421"},"registration_number":"42103100421","company_name":"SIA Te-cor Baltic","company_type":"SIA","registered_date":"2019-10-18","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,196622,9978,12019,6,"EUR"],[2024,179002,-14048,10773,5,"EUR"],[2023,140695,-15611,12082,4,"EUR"],[2022,124829,-19979,7366,4,"EUR"],[2021,172923,-471,8103,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":196622,"gross_prof":196622,"sell_exp":165728,"admin_exp":18059,"interest_expenses":2857,"income_before_income_taxes":9978,"income_after_income_taxes":9978,"net_income":9978},"balance_data":{"cash":3018,"accounts_receivable":446,"inventories":8555,"cur_assets":12019,"assets":12019,"cur_liab":53486,"equity":-41467,"equities":12019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",196622,196622,false],["gross_profit_calc","selling_exp",165728,165728,false],["gross_profit_calc","admin_exp",18059,18059,false],["gross_profit_calc","ebit_calc",12835,12835,false],["ebit_calc","ebt_calc",12835,12835,false]]}},"financial_ratios":{"current_ratio":{"value":0.224713009011704},"quick_ratio":{"value":0.0647646113001533},"net_profit_margin":{"value":0.05074711883715963},"roa":{"value":0.8301855395623596},"roe":{"value":-0.24062507536113054},"debt_to_equity":{"value":-1.289844936937806,"negative_equity":true},"interest_coverage":{"value":4.492474623731186},"asset_turnover":{"value":16.35926449787836},"altman_z_score":{"value":13.922878756571338},"roce":{"value":-0.30952323534376736}},"source_ids":{"financial_statement_id":"2181078","income_statement_id":"2181078","balance_sheet_id":"2181078"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":179002,"gross_prof":179002,"sell_exp":172281,"admin_exp":18200,"oth_op_rev":23,"oth_op_exp":76,"interest_expenses":2516,"income_before_income_taxes":-14048,"income_after_income_taxes":-14048,"net_income":-14048},"balance_data":{"cash":488,"accounts_receivable":350,"inventories":9935,"cur_assets":10773,"assets":10773,"cur_liab":62217,"equity":-51444,"equities":10773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",179002,179002,false],["gross_profit_calc","selling_exp",172281,172281,false],["gross_profit_calc","admin_exp",18200,18200,false],["gross_profit_calc","other_op_exp_exp",76,76,false],["gross_profit_calc","ebit_calc",11555,-11555,true]]}},"financial_ratios":{"current_ratio":{"value":0.1731520324027195},"quick_ratio":{"value":0.013468987575742964},"net_profit_margin":{"value":-0.07847957006066972},"roa":{"value":-1.3040007425972338},"roe":{"value":0.2730736334655159},"debt_to_equity":{"value":-1.209412176347096,"negative_equity":true},"interest_coverage":{"value":-4.583465818759937},"asset_turnover":{"value":16.615798756149633},"altman_z_score":{"value":5.440866060979422},"roce":{"value":0.22416608350828085}},"source_ids":{"financial_statement_id":"2020301","income_statement_id":"2020301","balance_sheet_id":"2020301"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":140695,"gross_prof":140695,"sell_exp":134968,"admin_exp":17892,"interest_expenses":3446,"income_before_income_taxes":-15611,"income_after_income_taxes":-15611,"net_income":-15611},"balance_data":{"cash":191,"accounts_receivable":557,"inventories":11334,"cur_assets":12082,"assets":12082,"cur_liab":49478,"equity":-37396,"equities":12082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",140695,140695,false],["gross_profit_calc","selling_exp",134968,134968,false],["gross_profit_calc","admin_exp",17892,17892,false],["gross_profit_calc","ebit_calc",12165,-12165,true],["ebit_calc","ebt_calc",12165,-12165,true]]}},"financial_ratios":{"current_ratio":{"value":0.24418933667488582},"quick_ratio":{"value":0.01511783014673188},"net_profit_margin":{"value":-0.11095632396318277},"roa":{"value":-1.2920874027478895},"roe":{"value":0.41745106428495027},"debt_to_equity":{"value":-1.3230826826398545,"negative_equity":true},"interest_coverage":{"value":-3.5301799187463727},"asset_turnover":{"value":11.645009104452905},"altman_z_score":{"value":3.3350682947853425},"roce":{"value":0.32530217135522516}},"source_ids":{"financial_statement_id":"1873699","income_statement_id":"1873699","balance_sheet_id":"1873699"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":124829,"gross_prof":124829,"sell_exp":139470,"admin_exp":4487,"oth_op_exp":851,"income_before_income_taxes":-19979,"income_after_income_taxes":-19979,"net_income":-19979},"balance_data":{"cash":15,"accounts_receivable":297,"inventories":7015,"cur_assets":7327,"fixed_assets":39,"non_cur_assets":39,"assets":7366,"cur_liab":29151,"equity":-21785,"equities":7366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",124829,124829,false],["gross_profit_calc","selling_exp",139470,139470,false],["gross_profit_calc","admin_exp",4487,4487,false],["gross_profit_calc","other_op_exp_exp",851,851,false],["gross_profit_calc","ebit_calc",19979,-19979,true]]}},"financial_ratios":{"current_ratio":{"value":0.25134643751500807},"quick_ratio":{"value":0.010702891839044973},"net_profit_margin":{"value":-0.16005094969918848},"roa":{"value":-2.7123269074124354},"roe":{"value":0.9170989212761074},"debt_to_equity":{"value":-1.3381225613954555,"negative_equity":true},"asset_turnover":{"value":16.946646755362476},"altman_z_score":{"value":3.5423432622164626},"roce":{"value":0.9170989212761074}},"source_ids":{"financial_statement_id":"1474713","income_statement_id":"1474713","balance_sheet_id":"1474713"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":172923,"gross_prof":172923,"sell_exp":167799,"admin_exp":3766,"oth_op_exp":1829,"income_before_income_taxes":-471,"income_after_income_taxes":-471,"net_income":-471},"balance_data":{"cash":724,"accounts_receivable":342,"inventories":6799,"cur_assets":7865,"fixed_assets":238,"non_cur_assets":238,"assets":8103,"non_cur_liab":9909,"equity":-1806,"equities":8103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",172923,172923,false],["gross_profit_calc","selling_exp",167799,167799,false],["gross_profit_calc","admin_exp",3766,3766,false],["gross_profit_calc","other_op_exp_exp",1829,1829,false],["gross_profit_calc","ebit_calc",471,-471,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0027237556600336566},"roa":{"value":-0.058126619770455384},"roe":{"value":0.260797342192691},"debt_to_equity":{"value":-5.48671096345515,"negative_equity":true},"asset_turnover":{"value":21.34061458718993},"altman_z_score":{"value":21.547946039429},"roce":{"value":-0.058126619770455384}},"source_ids":{"financial_statement_id":"1337562","income_statement_id":"1337562","balance_sheet_id":"1337562"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.46","3.49","13.53",5,"661.48","~ 561.20"],[2023,"32.98","2.11","9.21",4,"562.85","~ 498.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.71","0.51","3.58",5,"700.11","~ 607.06"],["2026. gada 1. ceturksnis","15.94","0.70","4.64",6,"756.17","~ 644.44"],["2025. gada 4. ceturksnis","18.87","0.73","4.32",6,"704.02","~ 599.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.53,"employees":5,"gross_salary_raw":661.4843062481667,"gross_salary_formatted":"661.48","net_salary_formatted":"~ 561.20","vsaoi_employee_part":"69.46","non_taxable_minimum":"437.89","iin_part":"30.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.53,"employees":5,"gross_salary_raw":661.4843062481667,"gross_salary_formatted":"661.48","net_salary_formatted":"~ 561.20","vsaoi_employee_part":"69.46","non_taxable_minimum":"437.89","iin_part":"30.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV28ZZZ42103100421","K","SIA","2019-10-18","Rīga, Latgales iela 322",1063,101943493,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","010093","Latgales priekšpilsēta","51.46","3.49","13.53",5],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","32.98","2.11","9.21",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TE-COR BALTIC SIA","2025. gada 4. ceturksnis","18.87","13.82","0.00","0.73","4.32","6"],["TE-COR BALTIC SIA","2026. gada 1. ceturksnis","15.94","10.59","0.00","0.70","4.64","6"],["TE-COR BALTIC SIA","2026. gada 2. ceturksnis","13.71","9.62","0.0","0.51","3.58","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses"],"data":[[4772,4772,4292,2620,-2140,-2140,-2140,null,null],[63235,63235,47453,17598,-1995,-1995,-1995,179,null],[172923,172923,167799,3766,-471,-471,-471,1829,null],[124829,124829,139470,4487,-19979,-19979,-19979,851,null],[140695,140695,134968,17892,-15611,-15611,-15611,null,3446]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","cur_liab"],"data":[[320,303,2103,2726,2726,2066,660,2726,null,null,null],[302,297,3303,3902,4217,5552,-1335,4217,315,315,null],[724,342,6799,7865,8103,9909,-1806,8103,238,238,null],[15,297,7015,7327,7366,null,-21785,7366,39,39,29151],[191,557,11334,12082,12082,null,-37396,12082,null,null,49478]]}}}