{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103100440","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103100440"},"registration_number":"42103100440","company_name":"Sabiedrība ar ierobežotu atbildību \"Vāgnera teātris\"","company_type":"SIA","registered_date":"2019-10-18","area_of_activity":{"nace_code":"9031","nace_description":"Mākslas iestāžu un objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2541,-14,7877,1,"EUR"],[2024,8949,55,670,2,"EUR"],[2023,9673,169,1619,2,"EUR"],[2022,43313,-2387,3606,2,"EUR"],[2021,82651,1777,19718,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2541,"gross_prof":2541,"sell_exp":1189,"admin_exp":1366,"income_before_income_taxes":-14,"income_after_income_taxes":-14,"net_income":-14},"balance_data":{"cash":75,"accounts_receivable":302,"inventories":7500,"cur_assets":7877,"assets":7877,"cur_liab":7655,"equity":222,"equities":7877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2541,2541,false],["gross_profit_calc","selling_exp",1189,1189,false],["gross_profit_calc","admin_exp",1366,1366,false],["gross_profit_calc","ebit_calc",14,-14,true],["ebit_calc","ebt_calc",14,-14,true]]}},"financial_ratios":{"current_ratio":{"value":1.0290006531678642},"quick_ratio":{"value":0.049248856956237756},"net_profit_margin":{"value":-0.005509641873278237},"roa":{"value":-0.0017773263932969405},"roe":{"value":-0.06306306306306306},"debt_to_equity":{"value":34.48198198198198,"negative_equity":false},"asset_turnover":{"value":0.3225847403833947},"altman_z_score":{"value":0.3726764022980032},"roce":{"value":-0.06306306306306306}},"source_ids":{"financial_statement_id":"2214318","income_statement_id":"2214318","balance_sheet_id":"2214318"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8949,"cogs":3881,"gross_prof":5068,"sell_exp":3250,"admin_exp":1763,"income_before_income_taxes":55,"income_after_income_taxes":55,"net_income":55},"balance_data":{"cash":105,"accounts_receivable":565,"cur_assets":670,"assets":670,"cur_liab":434,"equity":236,"equities":670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3881,3881,false],["net_turnover_source","gross_profit_calc",5068,5068,false],["gross_profit_calc","selling_exp",3250,3250,false],["gross_profit_calc","admin_exp",1763,1763,false],["gross_profit_calc","ebit_calc",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":1.543778801843318},"quick_ratio":{"value":1.543778801843318},"net_profit_margin":{"value":0.006145938093641748},"roa":{"value":0.08208955223880597},"roe":{"value":0.2330508474576271},"debt_to_equity":{"value":1.8389830508474576,"negative_equity":false},"asset_turnover":{"value":13.356716417910448},"altman_z_score":{"value":14.364343813192104},"roce":{"value":0.2330508474576271}},"source_ids":{"financial_statement_id":"2034042","income_statement_id":"2034042","balance_sheet_id":"2034042"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9673,"cogs":4520,"gross_prof":5153,"sell_exp":3258,"admin_exp":1726,"income_before_income_taxes":169,"income_after_income_taxes":169,"net_income":169},"balance_data":{"cash":389,"accounts_receivable":1230,"cur_assets":1619,"assets":1619,"cur_liab":1438,"equity":181,"equities":1619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4520,4520,false],["net_turnover_source","gross_profit_calc",5153,5153,false],["gross_profit_calc","selling_exp",3258,3258,false],["gross_profit_calc","admin_exp",1726,1726,false],["gross_profit_calc","ebit_calc",169,169,false]]}},"financial_ratios":{"current_ratio":{"value":1.1258692628650904},"quick_ratio":{"value":1.1258692628650904},"net_profit_margin":{"value":0.01747131189910059},"roa":{"value":0.10438542310067943},"roe":{"value":0.9337016574585635},"debt_to_equity":{"value":7.94475138121547,"negative_equity":false},"asset_turnover":{"value":5.97467572575664},"altman_z_score":{"value":6.514768116962943},"roce":{"value":0.9337016574585635}},"source_ids":{"financial_statement_id":"1865455","income_statement_id":"1865455","balance_sheet_id":"1865455"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43313,"cogs":32754,"gross_prof":10559,"sell_exp":12368,"admin_exp":609,"oth_op_rev":38,"interest_expenses":7,"income_before_income_taxes":-2387,"income_after_income_taxes":-2387,"net_income":-2387},"balance_data":{"cash":581,"accounts_receivable":3025,"cur_assets":3606,"assets":3606,"cur_liab":3593,"equity":13,"equities":3606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32754,32754,false],["net_turnover_source","gross_profit_calc",10559,10559,false],["gross_profit_calc","selling_exp",12368,12368,false],["gross_profit_calc","admin_exp",609,609,false],["gross_profit_calc","ebit_calc",2418,-2418,true]]}},"financial_ratios":{"current_ratio":{"value":1.0036181463957696},"quick_ratio":{"value":1.0036181463957696},"net_profit_margin":{"value":-0.055110474915152495},"roa":{"value":-0.6619523017193566},"roe":{"value":-183.6153846153846},"debt_to_equity":{"value":276.38461538461536,"negative_equity":false},"interest_coverage":{"value":-340},"asset_turnover":{"value":12.01136993899057},"altman_z_score":{"value":9.943850736294875},"roce":{"value":-183.07692307692307}},"source_ids":{"financial_statement_id":"1741450","income_statement_id":"1741450","balance_sheet_id":"1741450"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":82651,"cogs":70197,"gross_prof":12454,"sell_exp":10542,"admin_exp":97,"interest_expenses":38,"income_before_income_taxes":1777,"income_after_income_taxes":1777,"net_income":1777},"balance_data":{"cash":78,"accounts_receivable":17766,"inventories":1874,"cur_assets":19718,"assets":19718,"cur_liab":17318,"equity":2400,"equities":19718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70197,70197,false],["net_turnover_source","gross_profit_calc",12454,12454,false],["gross_profit_calc","selling_exp",10542,10542,false],["gross_profit_calc","admin_exp",97,97,false],["gross_profit_calc","ebit_calc",1815,1815,false]]}},"financial_ratios":{"current_ratio":{"value":1.1385841321168726},"quick_ratio":{"value":1.030373022288948},"net_profit_margin":{"value":0.021500042346735068},"roa":{"value":0.0901207018967441},"roe":{"value":0.7404166666666666},"debt_to_equity":{"value":7.215833333333333,"negative_equity":false},"interest_coverage":{"value":47.76315789473684},"asset_turnover":{"value":4.191652297393245},"altman_z_score":{"value":4.717831210324263},"roce":{"value":0.75625}},"source_ids":{"financial_statement_id":"1388022","income_statement_id":"1388022","balance_sheet_id":"1388022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.07","0.55","0.82",2,"***","***"],[2023,"2.85","0.67","0.99",2,"***","***"],[2022,"8.23","2.16","3.10",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.19","0.05","0.08",1,"***","***"],["2026. gada 2. ceturksnis","0.19","0.05","0.08",1,"***","***"],["2026. gada 1. ceturksnis","0.19","0.05","0.08",1,"***","***"],["2025. gada 4. ceturksnis","0.19","0.05","0.08",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2024,2,"EUR"],[2025,1,"EUR"],[2020,1,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ42103100440","K","SIA","2019-10-18","Rīga, Klīveru iela 3",1048,103382892,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9031  ","010092","Kurzemes rajons","2.07","0.55","0.82",2],[2023,"sabiedrība ar ierobežotu atbildību","9004  ","010092","Kurzemes rajons","2.85","0.67","0.99",2],[2022,"sabiedrība ar ierobežotu atbildību","9004  ","010092","Kurzemes rajons","8.23","2.16","3.10",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀGNERA TEĀTRIS SIA","2026. gada 3. ceturksnis","0.19","0.06","0.0","0.05","0.08","1"],["VĀGNERA TEĀTRIS SIA","2026. gada 2. ceturksnis","0.19","0.06","0.0","0.05","0.08","1"],["VĀGNERA TEĀTRIS SIA","2026. gada 1. ceturksnis","0.19","0.06","0.00","0.05","0.08","1"],["VĀGNERA TEĀTRIS SIA","2025. gada 4. ceturksnis","0.19","0.06","0.00","0.05","0.08","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-17",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-06-04",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]}}}