{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103100883","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103100883"},"registration_number":"42103100883","company_name":"SIA \"MEM@M\"","company_type":"SIA","registered_date":"2019-10-28","area_of_activity":{"nace_code":"8710","nace_description":"Aprūpes iestāžu ar medicīnisko aprūpi darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,420574,97740,102348,20,"EUR"],[2024,321930,27725,74804,22,"EUR"],[2023,169418,-27856,86284,19,"EUR"],[2022,49745,-52975,99064,13,"EUR"],[2021,0,-26272,108465,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":420574,"cogs":306274,"gross_prof":114300,"admin_exp":4920,"oth_op_rev":27478,"oth_op_exp":39118,"income_before_income_taxes":97740,"income_after_income_taxes":97740,"net_income":97740},"balance_data":{"cash":41312,"accounts_receivable":4673,"inventories":14565,"cur_assets":60550,"fixed_assets":41798,"non_cur_assets":41798,"assets":102348,"cur_liab":47800,"equity":54548,"equities":102348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306274,306274,false],["net_turnover_source","gross_profit_calc",114300,114300,false],["gross_profit_calc","admin_exp",4920,4920,false],["gross_profit_calc","other_op_exp_exp",39118,39118,false],["gross_profit_calc","ebit_calc",70262,70262,false]]}},"financial_ratios":{"current_ratio":{"value":1.2667364016736402},"quick_ratio":{"value":0.9620292887029289},"net_profit_margin":{"value":0.23239667692249164},"roa":{"value":0.9549771368272951},"roe":{"value":1.791816381902178},"debt_to_equity":{"value":0.876292439686148,"negative_equity":false},"asset_turnover":{"value":4.109254699652167},"altman_z_score":{"value":8.08818463237984},"roce":{"value":1.791816381902178}},"source_ids":{"financial_statement_id":"2308793","income_statement_id":"2308793","balance_sheet_id":"2308793"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":321930,"cogs":273910,"gross_prof":48020,"admin_exp":4744,"oth_op_rev":15,"oth_op_exp":15566,"income_before_income_taxes":27725,"income_after_income_taxes":27725,"net_income":27725},"balance_data":{"cash":4151,"accounts_receivable":2882,"inventories":13645,"cur_assets":20678,"fixed_assets":54064,"intangible_assets":62,"non_cur_assets":54126,"assets":74804,"cur_liab":100007,"non_cur_liab":17990,"equity":-43193,"equities":74804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273910,273910,false],["net_turnover_source","gross_profit_calc",48020,48020,false],["gross_profit_calc","admin_exp",4744,4744,false],["gross_profit_calc","other_op_exp_exp",15566,15566,false],["gross_profit_calc","ebit_calc",27710,27710,false]]}},"financial_ratios":{"current_ratio":{"value":0.20676552641315107},"quick_ratio":{"value":0.07032507724459287},"net_profit_margin":{"value":0.08612120647345696},"roa":{"value":0.3706352601465162},"roe":{"value":-0.6418864167804968},"debt_to_equity":{"value":-2.7318546986780263,"negative_equity":true},"asset_turnover":{"value":4.303646863804075},"altman_z_score":{"value":4.04341821930537},"roce":{"value":-1.100067452287426}},"source_ids":{"financial_statement_id":"2063021","income_statement_id":"2063021","balance_sheet_id":"2063021"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":169418,"cogs":190264,"gross_prof":-20846,"admin_exp":3219,"oth_op_rev":2207,"oth_op_exp":5991,"income_before_income_taxes":-27849,"provision_for_income_taxes":7,"income_after_income_taxes":-27856,"net_income":-27856},"balance_data":{"cash":1730,"accounts_receivable":2264,"inventories":15446,"cur_assets":19440,"fixed_assets":66632,"intangible_assets":212,"non_cur_assets":66844,"assets":86284,"cur_liab":120520,"non_cur_liab":36682,"equity":-70918,"equities":86284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190264,190264,false],["net_turnover_source","gross_profit_calc",20846,-20846,true],["gross_profit_calc","admin_exp",3219,3219,false],["gross_profit_calc","other_op_exp_exp",5991,5991,false],["gross_profit_calc","ebit_calc",30056,-30056,true]]}},"financial_ratios":{"current_ratio":{"value":0.16130102887487555},"quick_ratio":{"value":0.033139727846000666},"net_profit_margin":{"value":-0.1644217261448016},"roa":{"value":-0.3228408511427379},"roe":{"value":0.39279167489212896},"debt_to_equity":{"value":-2.216672777010068,"negative_equity":true},"asset_turnover":{"value":1.9634926521718974},"altman_z_score":{"value":-0.7688341674357253},"roce":{"value":0.8134419908867858}},"source_ids":{"financial_statement_id":"1880040","income_statement_id":"1880040","balance_sheet_id":"1880040"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":49745,"cogs":140604,"gross_prof":-90859,"admin_exp":3468,"oth_op_rev":44150,"oth_op_exp":2795,"income_before_income_taxes":-52972,"provision_for_income_taxes":3,"income_after_income_taxes":-52975,"net_income":-52975},"balance_data":{"cash":333,"accounts_receivable":6842,"inventories":12155,"cur_assets":19330,"fixed_assets":79372,"intangible_assets":362,"non_cur_assets":79734,"assets":99064,"cur_liab":119598,"non_cur_liab":22528,"equity":-43062,"equities":99064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140604,140604,false],["net_turnover_source","gross_profit_calc",90859,-90859,true],["gross_profit_calc","admin_exp",3468,3468,false],["gross_profit_calc","other_op_exp_exp",2795,2795,false],["gross_profit_calc","ebit_calc",97122,-97122,true]]}},"financial_ratios":{"current_ratio":{"value":0.16162477633405242},"quick_ratio":{"value":0.05999264201742504},"net_profit_margin":{"value":-1.0649311488591817},"roa":{"value":-0.5347553096987806},"roe":{"value":1.2302029631693836},"debt_to_equity":{"value":-3.3004969578746923,"negative_equity":true},"asset_turnover":{"value":0.5021501251716063},"altman_z_score":{"value":-2.381393957827887},"roce":{"value":2.5797214376156616}},"source_ids":{"financial_statement_id":"1748897","income_statement_id":"1748897","balance_sheet_id":"1748897"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":19310,"gross_prof":-19310,"admin_exp":6568,"oth_op_rev":6715,"oth_op_exp":23,"interest_expenses":7086,"income_before_income_taxes":-26272,"income_after_income_taxes":-26272,"net_income":-26272},"balance_data":{"cash":6666,"accounts_receivable":942,"inventories":12366,"cur_assets":19974,"fixed_assets":88491,"non_cur_assets":88491,"assets":108465,"cur_liab":85675,"non_cur_liab":12877,"equity":9913,"equities":108465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19310,19310,false],["net_turnover_source","gross_profit_calc",19310,-19310,true],["gross_profit_calc","admin_exp",6568,6568,false],["gross_profit_calc","other_op_exp_exp",23,23,false],["gross_profit_calc","ebit_calc",25901,-25901,true]]}},"financial_ratios":{"current_ratio":{"value":0.23313685439159615},"quick_ratio":{"value":0.08880070032098045},"roa":{"value":-0.2422163831650763},"roe":{"value":-2.650257237970342},"debt_to_equity":{"value":9.941692726722486,"negative_equity":false},"interest_coverage":{"value":-2.7075924357888796},"altman_z_score":{"value":-0.8642415540709929},"roce":{"value":-0.8418604651162791}},"source_ids":{"financial_statement_id":"1341268","income_statement_id":"1341268","balance_sheet_id":"1341268"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.46","20.51","46.85",21,"545.36","~ 486.99"],[2023,"63.49","18.41","44.96",20,"549.53","~ 489.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.56","6.05","15.49",21,"721.25","~ 621.16"],["2026. gada 1. ceturksnis","20.62","5.95","14.64",21,"681.67","~ 594.77"],["2025. gada 4. ceturksnis","20.29","5.97","14.29",21,"665.37","~ 573.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.85,"employees":21,"gross_salary_raw":545.358458236135,"gross_salary_formatted":"545.36","net_salary_formatted":"~ 486.99","vsaoi_employee_part":"57.26","non_taxable_minimum":"482.55","iin_part":"1.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.85,"employees":21,"gross_salary_raw":545.358458236135,"gross_salary_formatted":"545.36","net_salary_formatted":"~ 486.99","vsaoi_employee_part":"57.26","non_taxable_minimum":"482.55","iin_part":"1.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",48200,"EUR","2021-10-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,4,"EUR"],[2022,13,"EUR"],[2023,19,"EUR"],[2024,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ42103100883","K","SIA","2019-10-28","Liepāja, Klaipēdas iela 77",3416,102415817,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8710  ","005000","Liepāja","67.46","20.51","46.85",21],[2023,"sabiedrība ar ierobežotu atbildību","8710  ","005000","Liepāja","63.49","18.41","44.96",20]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEM@M SIA","2025. gada 4. ceturksnis","20.29","0.00","0.00","5.97","14.29","21"],["MEM@M SIA","2026. gada 1. ceturksnis","20.62","0.00","0.00","5.95","14.64","21"],["MEM@M SIA","2026. gada 2. ceturksnis","21.56","0.0","0.0","6.05","15.49","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-15",438.84,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2026-07-21",562.49,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2026-07-07",765.15,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,11265,-11265,750,-12015,-12015,-12015,null,null,null,null],[0,19310,-19310,6568,-26272,-26272,-26272,6715,23,7086,null],[49745,140604,-90859,3468,-52972,-52975,-52975,44150,2795,null,3],[169418,190264,-20846,3219,-27849,-27856,-27856,2207,5991,null,7],[321930,273910,48020,4744,27725,27725,27725,15,15566,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[98,583,681,21866,21866,22547,992,8370,13185,22547,null,null],[6666,942,19974,88491,88491,108465,85675,12877,9913,108465,12366,null],[333,6842,19330,79372,79734,99064,119598,22528,-43062,99064,12155,362],[1730,2264,19440,66632,66844,86284,120520,36682,-70918,86284,15446,212],[4151,2882,20678,54064,54126,74804,100007,17990,-43193,74804,13645,62]]}},"public_procurement":{"periods":{"no":"2026-06-01","lidz":"2026-06-01"},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}