{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103101501","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103101501"},"registration_number":"42103101501","company_name":"SIA Baltic Ship Engineering","company_type":"SIA","registered_date":"2019-11-06","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63666,33325,92856,1,"EUR"],[2024,43996,23050,50830,1,"EUR"],[2023,31316,11570,30127,1,"EUR"],[2022,11026,-17323,13048,1,"EUR"],[2021,39950,22045,32876,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63666,"cogs":26746,"gross_prof":36920,"sell_exp":663,"admin_exp":2318,"oth_op_exp":614,"income_before_income_taxes":33325,"income_after_income_taxes":33325,"net_income":33325},"balance_data":{"cash":32632,"inventories":1239,"cur_assets":33871,"fixed_assets":58985,"non_cur_assets":58985,"assets":92856,"cur_liab":12640,"equity":80216,"equities":92856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26746,26746,false],["net_turnover_source","gross_profit_calc",36920,36920,false],["gross_profit_calc","selling_exp",663,663,false],["gross_profit_calc","admin_exp",2318,2318,false],["gross_profit_calc","other_op_exp_exp",614,614,false]]}},"financial_ratios":{"current_ratio":{"value":2.6796677215189875},"quick_ratio":{"value":2.581645569620253},"net_profit_margin":{"value":0.5234348003644017},"roa":{"value":0.35888903248039977},"roe":{"value":0.41544080981350356},"debt_to_equity":{"value":0.15757454871846016,"negative_equity":false},"asset_turnover":{"value":0.685642284828121},"altman_z_score":{"value":5.360384623039566},"roce":{"value":0.41544080981350356}},"source_ids":{"financial_statement_id":"2326035","income_statement_id":"2326035","balance_sheet_id":"2326035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43996,"cogs":20351,"gross_prof":23645,"sell_exp":13,"admin_exp":544,"oth_op_rev":13,"oth_op_exp":51,"income_before_income_taxes":23050,"income_after_income_taxes":23050,"net_income":23050},"balance_data":{"cash":46620,"accounts_receivable":3100,"inventories":594,"cur_assets":50314,"fixed_assets":516,"non_cur_assets":516,"assets":50830,"cur_liab":3950,"equity":46880,"equities":50830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20351,20351,false],["net_turnover_source","gross_profit_calc",23645,23645,false],["gross_profit_calc","selling_exp",13,13,false],["gross_profit_calc","admin_exp",544,544,false],["gross_profit_calc","other_op_exp_exp",51,51,false]]}},"financial_ratios":{"current_ratio":{"value":12.737721518987343},"quick_ratio":{"value":12.587341772151898},"net_profit_margin":{"value":0.5239112646604237},"roa":{"value":0.45347235884320286},"roe":{"value":0.49168088737201365},"debt_to_equity":{"value":0.08425767918088738,"negative_equity":false},"asset_turnover":{"value":0.8655518394648829},"altman_z_score":{"value":8.692651138941669},"roce":{"value":0.49168088737201365}},"source_ids":{"financial_statement_id":"2056569","income_statement_id":"2056569","balance_sheet_id":"2056569"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31316,"cogs":18655,"gross_prof":12661,"sell_exp":719,"admin_exp":746,"oth_op_rev":550,"oth_op_exp":176,"income_before_income_taxes":11570,"income_after_income_taxes":11570,"net_income":11570},"balance_data":{"cash":23374,"accounts_receivable":3702,"inventories":550,"cur_assets":27626,"fixed_assets":2501,"non_cur_assets":2501,"assets":30127,"cur_liab":6298,"equity":23829,"equities":30127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18655,18655,false],["net_turnover_source","gross_profit_calc",12661,12661,false],["gross_profit_calc","selling_exp",719,719,false],["gross_profit_calc","admin_exp",746,746,false],["gross_profit_calc","other_op_exp_exp",176,176,false]]}},"financial_ratios":{"current_ratio":{"value":4.386471895839949},"quick_ratio":{"value":4.299142584947602},"net_profit_margin":{"value":0.36945970111125304},"roa":{"value":0.38404089355063564},"roe":{"value":0.4855428259683579},"debt_to_equity":{"value":0.26429980276134124,"negative_equity":false},"asset_turnover":{"value":1.039466259501444},"altman_z_score":{"value":4.997233298935006},"roce":{"value":0.4855428259683579}},"source_ids":{"financial_statement_id":"1913631","income_statement_id":"1913631","balance_sheet_id":"1913631"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11026,"cogs":27149,"gross_prof":-16123,"admin_exp":759,"oth_op_exp":378,"income_before_income_taxes":-17260,"provision_for_income_taxes":63,"income_after_income_taxes":-17323,"net_income":-17323},"balance_data":{"cash":2987,"accounts_receivable":3100,"inventories":84,"cur_assets":6171,"fixed_assets":6877,"non_cur_assets":6877,"assets":13048,"cur_liab":789,"equity":12259,"equities":13048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27149,27149,false],["net_turnover_source","gross_profit_calc",16123,-16123,true],["gross_profit_calc","admin_exp",759,759,false],["gross_profit_calc","other_op_exp_exp",378,378,false],["gross_profit_calc","ebit_calc",17260,-17260,true]]}},"financial_ratios":{"current_ratio":{"value":7.821292775665399},"quick_ratio":{"value":7.714828897338403},"net_profit_margin":{"value":-1.5711046617086886},"roa":{"value":-1.3276364193746168},"roe":{"value":-1.4130842646219104},"debt_to_equity":{"value":0.06436087772248959,"negative_equity":false},"asset_turnover":{"value":0.8450337216431637},"altman_z_score":{"value":4.350611070735022},"roce":{"value":-1.407945183130761}},"source_ids":{"financial_statement_id":"1724509","income_statement_id":"1724509","balance_sheet_id":"1724509"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39950,"cogs":39077,"gross_prof":873,"admin_exp":791,"oth_op_rev":31576,"oth_op_exp":2259,"income_before_income_taxes":29399,"provision_for_income_taxes":7354,"income_after_income_taxes":22045,"net_income":22045},"balance_data":{"cash":12039,"accounts_receivable":7500,"cur_assets":19539,"fixed_assets":13337,"non_cur_assets":13337,"assets":32876,"cur_liab":3294,"equity":29582,"equities":32876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39077,39077,false],["net_turnover_source","gross_profit_calc",873,873,false],["gross_profit_calc","admin_exp",791,791,false],["gross_profit_calc","other_op_exp_exp",2259,2259,false],["gross_profit_calc","ebit_calc",2177,-2177,true]]}},"financial_ratios":{"current_ratio":{"value":5.9316939890710385},"quick_ratio":{"value":5.9316939890710385},"net_profit_margin":{"value":0.5518147684605758},"roa":{"value":0.6705499452488137},"roe":{"value":0.7452166858224596},"debt_to_equity":{"value":0.11135149753228314,"negative_equity":false},"asset_turnover":{"value":1.2151721620635114},"altman_z_score":{"value":8.87940790420526},"roce":{"value":0.993813805692651}},"source_ids":{"financial_statement_id":"1397269","income_statement_id":"1397269","balance_sheet_id":"1397269"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.58","1.29","1.53",3,"124.67","~ 111.58"],[2023,"2.95","1.46","0.98",3,"79.85","~ 71.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","1.48","0.17","0.25",1,"***","***"],["2025. gada 4. ceturksnis","6.92","1.24","1.46",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.53,"employees":3,"gross_salary_raw":124.66999119976533,"gross_salary_formatted":"124.67","net_salary_formatted":"~ 111.58","vsaoi_employee_part":"13.09","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.53,"employees":3,"gross_salary_raw":124.66999119976533,"gross_salary_formatted":"124.67","net_salary_formatted":"~ 111.58","vsaoi_employee_part":"13.09","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-11-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ42103101501","K","SIA","2019-11-06","Liepāja, Kaiju iela 27",3401,102413251,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","005000","Liepāja","8.58","1.29","1.53",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","005000","Liepāja","2.95","1.46","0.98",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DIVE MASTER SIA","2025. gada 4. ceturksnis","6.92","4.22","0.01","1.24","1.46","1"],["BALTIC SHIP ENGINEERING SIA","2026. gada 1. ceturksnis","1.48","1.06","0.01","0.17","0.25","1"],["BALTIC SHIP ENGINEERING SIA","2026. gada 2. ceturksnis","0.0","0.09","0.09","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","oth_op_exp","sell_exp"],"data":[[863,863,126,737,129,608,608,null,null,null,null],[37636,12711,138,12573,5645,6928,6928,24925,null,null,null],[39950,873,791,29399,7354,22045,22045,39077,31576,2259,null],[11026,-16123,759,-17260,63,-17323,-17323,27149,null,378,null],[31316,12661,746,11570,null,11570,11570,18655,550,176,719]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","fixed_assets","non_cur_assets","inventories"],"data":[[863,863,863,254,609,863,null,null,null,null],[null,39,10366,2830,7536,10366,39,10327,10327,null],[7500,19539,32876,3294,29582,32876,12039,13337,13337,null],[3100,6171,13048,789,12259,13048,2987,6877,6877,84],[3702,27626,30127,6298,23829,30127,23374,2501,2501,550]]}}}