{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103101554","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103101554","company_name":"SIA \"PRO GROUP\"","company_type":"SIA","registered_date":"2019-11-07","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8917683,183546,2266468,10,"EUR"],[2024,17000863,267620,2727237,14,"EUR"],[2023,11263426,596380,1693907,13,"EUR"],[2022,5841113,175333,2402360,4,"EUR"],[2021,706949,115245,442937,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":8917683,"cogs":8513571,"gross_prof":404112,"admin_exp":95649,"oth_op_rev":679,"oth_op_exp":15031,"interest_expenses":1660,"income_before_income_taxes":292451,"provision_for_income_taxes":108905,"income_after_income_taxes":183546,"net_income":183546},"balance_data":{"cash":735426,"accounts_receivable":1482826,"cur_assets":2218252,"fixed_assets":48216,"non_cur_assets":48216,"assets":2266468,"cur_liab":1406295,"non_cur_liab":21964,"equity":838209,"equities":2266468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8513571,8513571,false],["net_turnover_source","gross_profit_calc",404112,404112,false],["gross_profit_calc","admin_exp",95649,95649,false],["gross_profit_calc","other_op_exp_exp",15031,15031,false],["gross_profit_calc","ebit_calc",293432,293432,false]]}},"financial_ratios":{"current_ratio":{"value":1.5773731685030523},"quick_ratio":{"value":1.5773731685030523},"net_profit_margin":{"value":0.02058225213881229},"roa":{"value":0.08098327441640474},"roe":{"value":0.21897402676420796},"debt_to_equity":{"value":1.7039413797752112,"negative_equity":false},"interest_coverage":{"value":177.17530120481928},"asset_turnover":{"value":3.9346167693521372},"altman_z_score":{"value":5.146528607723457},"roce":{"value":0.34192075315081966}},"source_ids":{"financial_statement_id":"2269538","income_statement_id":"2269538","balance_sheet_id":"2269538"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":17000863,"cogs":16636912,"gross_prof":363951,"admin_exp":98799,"oth_op_rev":16195,"oth_op_exp":6021,"interest_expenses":2706,"income_before_income_taxes":272620,"provision_for_income_taxes":5000,"income_after_income_taxes":267620,"net_income":267620},"balance_data":{"cash":224789,"accounts_receivable":2429759,"inventories":170,"cur_assets":2654718,"fixed_assets":63631,"intangible_assets":8888,"non_cur_assets":72519,"assets":2727237,"cur_liab":1606579,"non_cur_liab":31996,"equity":1088662,"equities":2727237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16636912,16636912,false],["net_turnover_source","gross_profit_calc",363951,363951,false],["gross_profit_calc","admin_exp",98799,98799,false],["gross_profit_calc","other_op_exp_exp",6021,6021,false],["gross_profit_calc","ebit_calc",259131,259131,false]]}},"financial_ratios":{"current_ratio":{"value":1.6524042701915063},"quick_ratio":{"value":1.652298455289158},"net_profit_margin":{"value":0.01574155382582637},"roa":{"value":0.09812861881823985},"roe":{"value":0.24582469122647801},"debt_to_equity":{"value":1.5051273949122868,"negative_equity":false},"interest_coverage":{"value":101.74648928307465},"asset_turnover":{"value":6.2337314285483805},"altman_z_score":{"value":7.427640688826221},"roce":{"value":0.24568244727651076}},"source_ids":{"financial_statement_id":"2038336","income_statement_id":"2038336","balance_sheet_id":"2038336"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":11263426,"cogs":10576249,"gross_prof":687177,"admin_exp":78248,"oth_op_exp":49,"income_before_income_taxes":608880,"provision_for_income_taxes":12500,"income_after_income_taxes":596380,"net_income":596380},"balance_data":{"cash":127543,"accounts_receivable":1483272,"inventories":973,"cur_assets":1611788,"fixed_assets":82119,"non_cur_assets":82119,"assets":1693907,"cur_liab":811422,"non_cur_liab":41443,"equity":841042,"equities":1693907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10576249,10576249,false],["net_turnover_source","gross_profit_calc",687177,687177,false],["gross_profit_calc","admin_exp",78248,78248,false],["gross_profit_calc","other_op_exp_exp",49,49,false],["gross_profit_calc","ebit_calc",608880,608880,false]]}},"financial_ratios":{"current_ratio":{"value":1.9863745375402688},"quick_ratio":{"value":1.9851754081106996},"net_profit_margin":{"value":0.05294836579918046},"roa":{"value":0.35207363804506386},"roe":{"value":0.7090965730605606},"debt_to_equity":{"value":1.0140575619291308,"negative_equity":false},"asset_turnover":{"value":6.649376854809621},"altman_z_score":{"value":8.926400777248773},"roce":{"value":0.6899607358765305}},"source_ids":{"financial_statement_id":"1907359","income_statement_id":"1907359","balance_sheet_id":"1907359"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5841113,"cogs":5660721,"gross_prof":180392,"admin_exp":5059,"income_before_income_taxes":175333,"income_after_income_taxes":175333,"net_income":175333},"balance_data":{"cash":54703,"accounts_receivable":1284514,"inventories":1058800,"cur_assets":2398017,"fixed_assets":4343,"non_cur_assets":4343,"assets":2402360,"cur_liab":1732698,"non_cur_liab":375000,"equity":294662,"equities":2402360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5660721,5660721,false],["net_turnover_source","gross_profit_calc",180392,180392,false],["gross_profit_calc","admin_exp",5059,5059,false],["gross_profit_calc","ebit_calc",175333,175333,false],["ebit_calc","ebt_calc",175333,175333,false]]}},"financial_ratios":{"current_ratio":{"value":1.3839786275507908},"quick_ratio":{"value":0.7729084929976257},"net_profit_margin":{"value":0.03001705325680226},"roa":{"value":0.07298364941141211},"roe":{"value":0.595030916779225},"debt_to_equity":{"value":7.152934548737197,"negative_equity":false},"asset_turnover":{"value":2.43140620056944},"altman_z_score":{"value":3.0144785118393504},"roce":{"value":0.26182312868282803}},"source_ids":{"financial_statement_id":"1482555","income_statement_id":"1482555","balance_sheet_id":"1482555"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":706949,"cogs":589488,"gross_prof":117461,"admin_exp":2056,"oth_op_exp":160,"income_before_income_taxes":115245,"income_after_income_taxes":115245,"net_income":115245},"balance_data":{"cash":4996,"accounts_receivable":437941,"cur_assets":442937,"assets":442937,"cur_liab":271608,"non_cur_liab":52000,"equity":119329,"equities":442937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589488,589488,false],["net_turnover_source","gross_profit_calc",117461,117461,false],["gross_profit_calc","admin_exp",2056,2056,false],["gross_profit_calc","other_op_exp_exp",160,160,false],["gross_profit_calc","ebit_calc",115245,115245,false]]}},"financial_ratios":{"current_ratio":{"value":1.630795116491414},"quick_ratio":{"value":1.630795116491414},"net_profit_margin":{"value":0.1630174170979802},"roa":{"value":0.26018372815998664},"roe":{"value":0.965775293516245},"debt_to_equity":{"value":2.711897359401319,"negative_equity":false},"asset_turnover":{"value":1.5960486480018603},"altman_z_score":{"value":3.061642868644929},"roce":{"value":0.6726531993999848}},"source_ids":{"financial_statement_id":"1408410","income_statement_id":"1408410","balance_sheet_id":"1408410"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"114.80","40.30","64.63",12,"1 316.57","~ 979.85"],[2023,"232.40","36.09","60.64",12,"1 235.29","~ 927.91"],[2022,"22.19","3.81","6.21",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.32","6.0","9.39",9,"1 020.18","~ 820.48"],["2026. gada 1. ceturksnis","24.67","4.12","6.58",8,"804.24","~ 676.50"],["2025. gada 4. ceturksnis","104.31","3.04","4.61",7,"643.95","~ 559.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.63,"employees":12,"gross_salary_raw":1316.5721456275871,"gross_salary_formatted":"1 316.57","net_salary_formatted":"~ 979.85","vsaoi_employee_part":"138.24","non_taxable_minimum":"185.93","iin_part":"198.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.63,"employees":12,"gross_salary_raw":1316.5721456275871,"gross_salary_formatted":"1 316.57","net_salary_formatted":"~ 979.85","vsaoi_employee_part":"138.24","non_taxable_minimum":"185.93","iin_part":"198.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,4,"EUR"],[2023,13,"EUR"],[2024,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ42103101554","K","SIA","2019-11-07","Rīga, Krasta iela 68A",1019,102940723,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003776456","2020-07-07"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010093","Latgales priekšpilsēta","114.80","40.30","64.63",12],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010095","Zemgales priekšpilsēta","232.40","36.09","60.64",12],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010095","Zemgales priekšpilsēta","22.19","3.81","6.21",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO GROUP SIA","2025. gada 4. ceturksnis","104.31","6.50","2.10","3.04","4.61","7"],["PRO GROUP SIA","2026. gada 1. ceturksnis","24.67","7.67","1.31","4.12","6.58","8"],["PRO GROUP SIA","2026. gada 2. ceturksnis","-0.32","0.54","16.26","6.0","9.39","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-14",2732.48,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","47ce6bc5"],["2024-11-13",10792.4,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","47ce6bc5"],["2024-11-01",9021.96,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-08-28",null,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-05-31",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[2350,747,1603,319,1284,1284,1284,null,null,null,null],[706949,589488,117461,2056,115245,115245,115245,160,null,null,null],[5841113,5660721,180392,5059,175333,175333,175333,null,null,null,null],[11263426,10576249,687177,78248,608880,596380,596380,49,12500,null,null],[17000863,16636912,363951,98799,272620,267620,267620,6021,5000,16195,2706]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories","fixed_assets","non_cur_assets","intangible_assets"],"data":[[2174,2350,4524,4524,440,4084,4524,null,null,null,null,null],[4996,437941,442937,442937,271608,119329,442937,52000,null,null,null,null],[54703,1284514,2398017,2402360,1732698,294662,2402360,375000,1058800,4343,4343,null],[127543,1483272,1611788,1693907,811422,841042,1693907,41443,973,82119,82119,null],[224789,2429759,2654718,2727237,1606579,1088662,2727237,31996,170,63631,72519,8888]]}},"public_procurement":{"kopa_eur":7179079.74,"ligumu_skaits":15,"periods":{"no":"2021-07-30","lidz":"2024-11-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[2638131.76,"2021-09-27","\"Valsts nekustamie īpašumi\" VAS","Būvdarbi objektā Krišjāņa Barona ielā 16/18, Rīgā"],[876042.29,"2022-07-01","Vecumnieku novada dome","Vecumnieku Mūzikas un mākslas skolas pārbūve"],[679875.65,"2021-12-01","Šampētera nams, VSIA","Energoefektivitātes paaugstināšanas pasākumiVSAC \"Zemgale\" filiālē \"Ziedkalne\""],[672462.34,"2021-07-30","Šampētera nams, VSIA","Energoefektivitātes paaugstināšanas pasākumiVSAC \"Zemgale\" filiālē \"Ziedkalne\""],[553423.2,"2023-01-11","\"Valsts nekustamie īpašumi\" VAS","Būvdarbi objektā Krišjāņa Barona ielā 16/18, Rīgā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Valsts nekustamie īpašumi\" VAS",4133838.65,9],["Šampētera nams, VSIA",1844107.71,3],["Vecumnieku novada dome",876042.29,1],["Tukuma novada pašvaldība",307012.68,1],["Jūrmalas valstspilsētas administrācija",18078.41,1]]},"pa_gadiem":{"2024":{"summa_eur":325091.09,"ligumu_skaits":3},"2023":{"summa_eur":1079821.89,"ligumu_skaits":4},"2022":{"summa_eur":1183710.4,"ligumu_skaits":3},"2021":{"summa_eur":4590456.36,"ligumu_skaits":5}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-08-06","lidz":"2023-02-05"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":491769.72,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[491769.72,"2021-08-20","Valsts sabiedrība ar ierobežotu atbildību \"Šampētera nams\"","Energoefektivitātes paaugstināšanas pasākumi Jēzusbaznīcas ielā 11, Rīgā"]]}}}}