{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103101639","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103101639"},"registration_number":"42103101639","company_name":"SIA Elot","company_type":"SIA","registered_date":"2019-11-08","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1378419,127456,471349,10,"EUR"],[2024,1480663,149931,411923,9,"EUR"],[2023,652349,54534,259209,3,"EUR"],[2022,90771,14149,29585,2,"EUR"],[2021,85193,10301,23584,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1378419,"cogs":1065990,"gross_prof":312429,"sell_exp":140307,"admin_exp":34771,"oth_op_rev":2,"oth_op_exp":1431,"interest_expenses":809,"income_before_income_taxes":135113,"provision_for_income_taxes":7657,"income_after_income_taxes":127456,"net_income":127456},"balance_data":{"cash":63791,"accounts_receivable":53831,"inventories":62215,"cur_assets":179837,"fixed_assets":291512,"non_cur_assets":291512,"assets":471349,"cur_liab":80974,"non_cur_liab":76655,"equity":313720,"equities":471349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1065990,1065990,false],["net_turnover_source","gross_profit_calc",312429,312429,false],["gross_profit_calc","selling_exp",140307,140307,false],["gross_profit_calc","admin_exp",34771,34771,false],["gross_profit_calc","other_op_exp_exp",1431,1431,false]]}},"financial_ratios":{"current_ratio":{"value":2.220922765332082},"quick_ratio":{"value":1.4525897201570874},"net_profit_margin":{"value":0.09246535342301579},"roa":{"value":0.27040685352042754},"roe":{"value":0.40627310977942116},"debt_to_equity":{"value":0.502451230396532,"negative_equity":false},"interest_coverage":{"value":168.0123609394314},"asset_turnover":{"value":2.924412696324804},"altman_z_score":{"value":5.3645579171451825},"roce":{"value":0.3481831572206212}},"source_ids":{"financial_statement_id":"2202989","income_statement_id":"2202989","balance_sheet_id":"2202989"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1480663,"cogs":1162437,"gross_prof":318226,"sell_exp":130297,"admin_exp":31958,"oth_op_rev":11595,"oth_op_exp":14041,"interest_expenses":1257,"income_before_income_taxes":152268,"provision_for_income_taxes":2337,"income_after_income_taxes":149931,"net_income":149931},"balance_data":{"cash":82682,"accounts_receivable":48050,"inventories":77819,"cur_assets":208551,"fixed_assets":203372,"non_cur_assets":203372,"assets":411923,"cur_liab":72947,"non_cur_liab":122082,"equity":216894,"equities":411923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1162437,1162437,false],["net_turnover_source","gross_profit_calc",318226,318226,false],["gross_profit_calc","selling_exp",130297,130297,false],["gross_profit_calc","admin_exp",31958,31958,false],["gross_profit_calc","other_op_exp_exp",14041,14041,false]]}},"financial_ratios":{"current_ratio":{"value":2.8589386815084925},"quick_ratio":{"value":1.792150465406391},"net_profit_margin":{"value":0.10125936826948469},"roa":{"value":0.36397821923029305},"roe":{"value":0.691263935378572},"debt_to_equity":{"value":0.8991903879314319,"negative_equity":false},"interest_coverage":{"value":122.13603818615752},"asset_turnover":{"value":3.5945140232519184},"altman_z_score":{"value":5.894414608635643},"roce":{"value":0.4529081704899462}},"source_ids":{"financial_statement_id":"1975472","income_statement_id":"1975472","balance_sheet_id":"1975472"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":652349,"cogs":538285,"gross_prof":114064,"sell_exp":40748,"admin_exp":16923,"oth_op_exp":435,"interest_expenses":678,"income_before_income_taxes":55280,"provision_for_income_taxes":746,"income_after_income_taxes":54534,"net_income":54534},"balance_data":{"cash":42580,"accounts_receivable":35445,"inventories":53714,"cur_assets":131739,"fixed_assets":127470,"non_cur_assets":127470,"assets":259209,"cur_liab":62005,"non_cur_liab":119041,"equity":78163,"equities":259209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",538285,538285,false],["net_turnover_source","gross_profit_calc",114064,114064,false],["gross_profit_calc","selling_exp",40748,40748,false],["gross_profit_calc","admin_exp",16923,16923,false],["gross_profit_calc","other_op_exp_exp",435,435,false]]}},"financial_ratios":{"current_ratio":{"value":2.124651237803403},"quick_ratio":{"value":1.2583662607854205},"net_profit_margin":{"value":0.08359635716464653},"roa":{"value":0.21038621344166292},"roe":{"value":0.6976958407430626},"debt_to_equity":{"value":2.316262170080473,"negative_equity":false},"interest_coverage":{"value":82.53392330383481},"asset_turnover":{"value":2.5166911642728453},"altman_z_score":{"value":3.812022884719371},"roce":{"value":0.28375692176629275}},"source_ids":{"financial_statement_id":"1830075","income_statement_id":"1830075","balance_sheet_id":"1830075"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":90771,"cogs":69106,"gross_prof":21665,"sell_exp":768,"admin_exp":5248,"income_before_income_taxes":15649,"provision_for_income_taxes":1500,"income_after_income_taxes":14149,"net_income":14149},"balance_data":{"cash":27066,"accounts_receivable":467,"cur_assets":27533,"fixed_assets":2052,"non_cur_assets":2052,"assets":29585,"cur_liab":7356,"equity":22229,"equities":29585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69106,69106,false],["net_turnover_source","gross_profit_calc",21665,21665,false],["gross_profit_calc","selling_exp",768,768,false],["gross_profit_calc","admin_exp",5248,5248,false],["gross_profit_calc","ebit_calc",15649,15649,false]]}},"financial_ratios":{"current_ratio":{"value":3.742930940728657},"quick_ratio":{"value":3.742930940728657},"net_profit_margin":{"value":0.1558757753026848},"roa":{"value":0.4782491127260436},"roe":{"value":0.6365108641864231},"debt_to_equity":{"value":0.33091906968374646,"negative_equity":false},"asset_turnover":{"value":3.068142639851276},"altman_z_score":{"value":7.100045056340828},"roce":{"value":0.703990282963696}},"source_ids":{"financial_statement_id":"1439978","income_statement_id":"1439978","balance_sheet_id":"1439978"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":85193,"cogs":69841,"gross_prof":15352,"sell_exp":654,"admin_exp":2897,"income_before_income_taxes":11801,"provision_for_income_taxes":1500,"income_after_income_taxes":10301,"net_income":10301},"balance_data":{"cash":12895,"accounts_receivable":6917,"inventories":3414,"cur_assets":23226,"fixed_assets":358,"non_cur_assets":358,"assets":23584,"cur_liab":9504,"equity":14080,"equities":23584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69841,69841,false],["net_turnover_source","gross_profit_calc",15352,15352,false],["gross_profit_calc","selling_exp",654,654,false],["gross_profit_calc","admin_exp",2897,2897,false],["gross_profit_calc","ebit_calc",11801,11801,false]]}},"financial_ratios":{"current_ratio":{"value":2.4438131313131315},"quick_ratio":{"value":2.08459595959596},"net_profit_margin":{"value":0.12091369009190896},"roa":{"value":0.4367791723202171},"roe":{"value":0.7316051136363636},"debt_to_equity":{"value":0.675,"negative_equity":false},"asset_turnover":{"value":3.6123219131614652},"altman_z_score":{"value":6.7048526072290064},"roce":{"value":0.8381392045454545}},"source_ids":{"financial_statement_id":"1311321","income_statement_id":"1311321","balance_sheet_id":"1311321"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,303.56,42.16,81.05,9,"2 201.42","~ 1 567.12"],[2023,84.84,7.09,13,3,"1 059.29","~ 815.43"],[2022,14.17,0.92,1.5,2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","96.6","14.32","29.58",12,"2 410.29","~ 1 747.37"],["2026. gada 2. ceturksnis","111.46","13.25","27.83",12,"2 267.69","~ 1 652.29"],["2026. gada 1. ceturksnis","92.52","13.48","27.7",12,"2 257.10","~ 1 645.23"],["2025. gada 4. ceturksnis","97.72","12.45","25.02",10,"2 446.47","~ 1 761.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.05,"employees":9,"gross_salary_raw":2201.4167291374683,"gross_salary_formatted":"2 201.42","net_salary_formatted":"~ 1 567.12","vsaoi_employee_part":"231.15","non_taxable_minimum":"0.00","iin_part":"403.15","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.05,"employees":9,"gross_salary_raw":2201.4167291374683,"gross_salary_formatted":"2 201.42","net_salary_formatted":"~ 1 567.12","vsaoi_employee_part":"231.15","non_taxable_minimum":"0.00","iin_part":"403.15","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4200,"EUR","2023-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2025,10,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV25ZZZ42103101639","K","SIA","2019-11-08","Siguldas nov., Sigulda, Rūdolfa Blaumaņa iela 15",2150,101285030,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618","048200","Sigulda",303.56,42.16,81.05,9],[2023,"sabiedrība ar ierobežotu atbildību","4618","048200","Sigulda",84.84,7.09,13,3],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","048200","Sigulda",14.17,0.92,1.5,2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELOT SIA","2026. gada 3. ceturksnis","96.6","52.68","0.0","14.32","29.58","12"],["ELOT SIA","2026. gada 2. ceturksnis","111.46","70.38","0.0","13.25","27.83","12"],["ELOT SIA","2026. gada 1. ceturksnis","92.52","51.22","0.0","13.48","27.7","12"],["ELOT SIA","2025. gada 4. ceturksnis","97.72","54.86","0.00","12.45","25.02","10"]]}}}