{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103101766","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103101766"},"registration_number":"42103101766","company_name":"SIA \"Extract LVP\"","company_type":"SIA","registered_date":"2019-11-12","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36600,-11525,60835,0,"EUR"],[2024,0,-2002,106168,0,"EUR"],[2023,0,-2299,107988,1,"EUR"],[2022,1160,5023,109188,1,"EUR"],[2021,0,-9326,111022,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":36600,"cogs":47817,"gross_prof":-11217,"admin_exp":258,"income_before_income_taxes":-11475,"provision_for_income_taxes":50,"income_after_income_taxes":-11525,"net_income":-11525},"balance_data":{"cash":2885,"cur_assets":2885,"fixed_assets":57950,"non_cur_assets":57950,"assets":60835,"cur_liab":428,"non_cur_liab":82400,"equity":-21993,"equities":60835},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47817,47817,false],["net_turnover_source","gross_profit_calc",11217,-11217,true],["gross_profit_calc","admin_exp",258,258,false],["gross_profit_calc","ebit_calc",11475,-11475,true],["ebit_calc","ebt_calc",11475,-11475,true]]}},"financial_ratios":{"current_ratio":{"value":6.740654205607477},"quick_ratio":{"value":6.740654205607477},"net_profit_margin":{"value":-0.31489071038251365},"roa":{"value":-0.1894468644694666},"roe":{"value":0.5240303733005957},"debt_to_equity":{"value":-3.7661073978083937,"negative_equity":true},"asset_turnover":{"value":0.6016273526752691},"altman_z_score":{"value":-0.3744029919544719},"roce":{"value":-0.18996142831128843}},"source_ids":{"financial_statement_id":"2227442","income_statement_id":"2227442","balance_sheet_id":"2227442"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1240,"gross_prof":-1240,"admin_exp":645,"income_before_income_taxes":-1885,"provision_for_income_taxes":117,"income_after_income_taxes":-2002,"net_income":-2002},"balance_data":{"cash":401,"cur_assets":401,"fixed_assets":105767,"non_cur_assets":105767,"assets":106168,"cur_liab":4736,"non_cur_liab":111900,"equity":-10468,"equities":106168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1240,1240,false],["net_turnover_source","gross_profit_calc",1240,-1240,true],["gross_profit_calc","admin_exp",645,645,false],["gross_profit_calc","ebit_calc",1885,-1885,true],["ebit_calc","ebt_calc",1885,-1885,true]]}},"financial_ratios":{"current_ratio":{"value":0.08467060810810811},"quick_ratio":{"value":0.08467060810810811},"roa":{"value":-0.018856906035716978},"roe":{"value":0.19124952235384027},"debt_to_equity":{"value":-11.142147497134124,"negative_equity":true},"altman_z_score":{"value":-0.20564819713351834},"roce":{"value":-0.018583878854799275}},"source_ids":{"financial_statement_id":"2030435","income_statement_id":"2030435","balance_sheet_id":"2030435"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1650,"gross_prof":-1650,"admin_exp":649,"income_before_income_taxes":-2299,"income_after_income_taxes":-2299,"net_income":-2299},"balance_data":{"cash":513,"accounts_receivable":468,"cur_assets":981,"fixed_assets":107007,"non_cur_assets":107007,"assets":107988,"cur_liab":4554,"non_cur_liab":111900,"equity":-8466,"equities":107988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1650,1650,false],["net_turnover_source","gross_profit_calc",1650,-1650,true],["gross_profit_calc","admin_exp",649,649,false],["gross_profit_calc","ebit_calc",2299,-2299,true],["ebit_calc","ebt_calc",2299,-2299,true]]}},"financial_ratios":{"current_ratio":{"value":0.21541501976284586},"quick_ratio":{"value":0.21541501976284586},"roa":{"value":-0.021289402526206615},"roe":{"value":0.2715568154972833},"debt_to_equity":{"value":-13.755492558469172,"negative_equity":true},"altman_z_score":{"value":-0.18680558432181768},"roce":{"value":-0.022226733955952586}},"source_ids":{"financial_statement_id":"1881368","income_statement_id":"1881368","balance_sheet_id":"1881368"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1160,"cogs":1240,"gross_prof":-80,"admin_exp":1690,"oth_op_rev":6800,"oth_op_exp":7,"income_before_income_taxes":5023,"income_after_income_taxes":5023,"net_income":5023},"balance_data":{"cash":473,"accounts_receivable":468,"cur_assets":941,"fixed_assets":108247,"non_cur_assets":108247,"assets":109188,"cur_liab":4455,"non_cur_liab":110900,"equity":-6167,"equities":109188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1240,1240,false],["net_turnover_source","gross_profit_calc",80,-80,true],["gross_profit_calc","admin_exp",1690,1690,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",1777,-1777,true]]}},"financial_ratios":{"current_ratio":{"value":0.21122334455667788},"quick_ratio":{"value":0.21122334455667788},"net_profit_margin":{"value":4.330172413793103},"roa":{"value":0.046003223797486906},"roe":{"value":-0.8144965137019621},"debt_to_equity":{"value":-18.70520512404735,"negative_equity":true},"asset_turnover":{"value":0.010623878081840496},"altman_z_score":{"value":0.06016673642715654},"roce":{"value":0.047960050795833216}},"source_ids":{"financial_statement_id":"1472844","income_statement_id":"1472844","balance_sheet_id":"1472844"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":310,"gross_prof":-310,"admin_exp":9278,"oth_op_rev":290,"oth_op_exp":28,"income_before_income_taxes":-9326,"income_after_income_taxes":-9326,"net_income":-9326},"balance_data":{"cash":1318,"accounts_receivable":217,"cur_assets":1535,"fixed_assets":109487,"non_cur_assets":109487,"assets":111022,"cur_liab":11312,"non_cur_liab":110900,"equity":-11190,"equities":111022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310,310,false],["net_turnover_source","gross_profit_calc",310,-310,true],["gross_profit_calc","admin_exp",9278,9278,false],["gross_profit_calc","other_op_exp_exp",28,28,false],["gross_profit_calc","ebit_calc",9616,-9616,true]]}},"financial_ratios":{"current_ratio":{"value":0.1356966053748232},"quick_ratio":{"value":0.1356966053748232},"roa":{"value":-0.08400136909801662},"roe":{"value":0.8334226988382485},"debt_to_equity":{"value":-10.92153708668454,"negative_equity":true},"altman_z_score":{"value":-0.44795983639760184},"roce":{"value":-0.09353124059773343}},"source_ids":{"financial_statement_id":"1346769","income_statement_id":"1346769","balance_sheet_id":"1346769"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.06","0.02","0.03",1,"***","***"],[2023,"0.00","0.05","0.08",1,"***","***"],[2022,"0.07","0.07","0.11",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.38","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.43","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ42103101766","K","SIA","2019-11-12","Rīga, Līduma iela 17",1079,102675060,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","0.06","0.02","0.03",1],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","0.00","0.05","0.08",1],[2022,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","0.07","0.07","0.11",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXTRACT LVP SIA","2026. gada 3. ceturksnis","0.38","0.38","0.0","0.0","0.0","0"],["EXTRACT LVP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["EXTRACT LVP SIA","2026. gada 1. ceturksnis","0.43","0.38","0.00","0.00","0.00","0"],["EXTRACT LVP SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}