{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103101821","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103101821"},"registration_number":"42103101821","company_name":"Sabiedrība ar ierobežotu atbildību \"CORE TERAPIJA\"","company_type":"SIA","registered_date":"2019-11-12","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,167542,-9014,74554,12,"EUR"],[2024,148116,-16863,49174,12,"EUR"],[2023,102596,-20528,40332,10,"EUR"],[2022,66724,-41989,31695,7,"EUR"],[2021,25684,-22523,34753,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":167542,"cogs":7215,"gross_prof":160327,"sell_exp":4391,"admin_exp":164701,"income_before_income_taxes":-8765,"provision_for_income_taxes":249,"income_after_income_taxes":-9014,"net_income":-9014},"balance_data":{"cash":7673,"accounts_receivable":5254,"cur_assets":12927,"fixed_assets":61627,"non_cur_assets":61627,"assets":74554,"cur_liab":15095,"non_cur_liab":43000,"equity":16459,"equities":74554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7215,7215,false],["net_turnover_source","gross_profit_calc",160327,160327,false],["gross_profit_calc","selling_exp",4391,4391,false],["gross_profit_calc","admin_exp",164701,164701,false],["gross_profit_calc","ebit_calc",8765,-8765,true]]}},"financial_ratios":{"current_ratio":{"value":0.8563762835375952},"quick_ratio":{"value":0.8563762835375952},"net_profit_margin":{"value":-0.05380143486409378},"roa":{"value":-0.1209056522788851},"roe":{"value":-0.54766389209551},"debt_to_equity":{"value":3.5296798104380582,"negative_equity":false},"asset_turnover":{"value":2.2472570217560426},"altman_z_score":{"value":2.1626154232005814},"roce":{"value":-0.14741250273297565}},"source_ids":{"financial_statement_id":"2221646","income_statement_id":"2221646","balance_sheet_id":"2221646"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":148116,"cogs":5745,"gross_prof":142371,"sell_exp":9457,"admin_exp":149777,"income_before_income_taxes":-16863,"income_after_income_taxes":-16863,"net_income":-16863},"balance_data":{"cash":25582,"accounts_receivable":7927,"cur_assets":33509,"fixed_assets":15665,"non_cur_assets":15665,"assets":49174,"cur_liab":15701,"non_cur_liab":8000,"equity":25473,"equities":49174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5745,5745,false],["net_turnover_source","gross_profit_calc",142371,142371,false],["gross_profit_calc","selling_exp",9457,9457,false],["gross_profit_calc","admin_exp",149777,149777,false],["gross_profit_calc","ebit_calc",16863,-16863,true]]}},"financial_ratios":{"current_ratio":{"value":2.1341952741863577},"quick_ratio":{"value":2.1341952741863577},"net_profit_margin":{"value":-0.11384995544033055},"roa":{"value":-0.34292512303249684},"roe":{"value":-0.6619950535861501},"debt_to_equity":{"value":0.9304361480783575,"negative_equity":false},"asset_turnover":{"value":3.0120795542359784},"altman_z_score":{"value":3.0904054365777167},"roce":{"value":-0.5037791652974039}},"source_ids":{"financial_statement_id":"2039734","income_statement_id":"2039734","balance_sheet_id":"2039734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":102596,"cogs":2363,"gross_prof":100233,"sell_exp":435,"admin_exp":118071,"oth_op_exp":1987,"income_before_income_taxes":-20260,"provision_for_income_taxes":268,"income_after_income_taxes":-20528,"net_income":-20528},"balance_data":{"cash":4849,"accounts_receivable":10928,"cur_assets":15777,"fixed_assets":24555,"non_cur_assets":24555,"assets":40332,"cur_liab":21696,"non_cur_liab":183500,"equity":-164864,"equities":40332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2363,2363,false],["net_turnover_source","gross_profit_calc",100233,100233,false],["gross_profit_calc","selling_exp",435,435,false],["gross_profit_calc","admin_exp",118071,118071,false],["gross_profit_calc","other_op_exp_exp",1987,1987,false]]}},"financial_ratios":{"current_ratio":{"value":0.7271847345132744},"quick_ratio":{"value":0.7271847345132744},"net_profit_margin":{"value":-0.2000857733244961},"roa":{"value":-0.5089755033224239},"roe":{"value":0.12451475155279502},"debt_to_equity":{"value":-1.2446380046583851,"negative_equity":true},"asset_turnover":{"value":2.5437865714569075},"altman_z_score":{"value":-2.9269730268368632},"roce":{"value":-1.0871431637690492}},"source_ids":{"financial_statement_id":"1912572","income_statement_id":"1912572","balance_sheet_id":"1912572"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":66724,"cogs":3321,"gross_prof":63403,"sell_exp":595,"admin_exp":104377,"oth_op_exp":420,"income_before_income_taxes":-41989,"income_after_income_taxes":-41989,"net_income":-41989},"balance_data":{"cash":5292,"accounts_receivable":8531,"cur_assets":13823,"fixed_assets":17872,"non_cur_assets":17872,"assets":31695,"cur_liab":16531,"non_cur_liab":159500,"equity":-144336,"equities":31695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3321,3321,false],["net_turnover_source","gross_profit_calc",63403,63403,false],["gross_profit_calc","selling_exp",595,595,false],["gross_profit_calc","admin_exp",104377,104377,false],["gross_profit_calc","other_op_exp_exp",420,420,false]]}},"financial_ratios":{"current_ratio":{"value":0.8361865585868974},"quick_ratio":{"value":0.8361865585868974},"net_profit_margin":{"value":-0.6292938073257},"roa":{"value":-1.3247830888152705},"roe":{"value":0.2909114843143776},"debt_to_equity":{"value":-1.2195917858330563,"negative_equity":true},"asset_turnover":{"value":2.1051900930746172},"altman_z_score":{"value":-6.277915905861492},"roce":{"value":-2.7689923503033502}},"source_ids":{"financial_statement_id":"1709041","income_statement_id":"1709041","balance_sheet_id":"1709041"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":25684,"cogs":4727,"gross_prof":20957,"sell_exp":444,"admin_exp":56298,"oth_op_rev":13310,"oth_op_exp":48,"income_before_income_taxes":-22523,"income_after_income_taxes":-22523,"net_income":-22523},"balance_data":{"cash":2421,"accounts_receivable":5492,"cur_assets":7913,"fixed_assets":26840,"non_cur_assets":26840,"assets":34753,"cur_liab":14600,"non_cur_liab":122500,"equity":-102347,"equities":34753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4727,4727,false],["net_turnover_source","gross_profit_calc",20957,20957,false],["gross_profit_calc","selling_exp",444,444,false],["gross_profit_calc","admin_exp",56298,56298,false],["gross_profit_calc","other_op_exp_exp",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":0.541986301369863},"quick_ratio":{"value":0.541986301369863},"net_profit_margin":{"value":-0.8769272698956548},"roa":{"value":-0.648087934854545},"roe":{"value":0.22006507274272816},"debt_to_equity":{"value":-1.3395605147195326,"negative_equity":true},"asset_turnover":{"value":0.7390441112997439},"altman_z_score":{"value":-4.221941186344067},"roce":{"value":-1.1176003572669082}},"source_ids":{"financial_statement_id":"1343642","income_statement_id":"1343642","balance_sheet_id":"1343642"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.33","15.41","29.45",11,"654.46","~ 556.71"],[2023,"42.45","10.24","19.49",9,"529.37","~ 473.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.67","3.62","7.76",10,"758.78","~ 646.18"],["2026. gada 1. ceturksnis","10.33","2.99","7.32",11,"650.68","~ 574.11"],["2025. gada 4. ceturksnis","9.78","2.84","6.85",11,"608.91","~ 536.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.45,"employees":11,"gross_salary_raw":654.4618967616915,"gross_salary_formatted":"654.46","net_salary_formatted":"~ 556.71","vsaoi_employee_part":"68.72","non_taxable_minimum":"440.59","iin_part":"29.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.45,"employees":11,"gross_salary_raw":654.4618967616915,"gross_salary_formatted":"654.46","net_salary_formatted":"~ 556.71","vsaoi_employee_part":"68.72","non_taxable_minimum":"440.59","iin_part":"29.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",210000,"EUR","2024-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,8,"EUR"],[2021,10,"EUR"],[2022,7,"EUR"],[2023,10,"EUR"],[2024,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ42103101821","K","SIA","2019-11-12","Rīga, Dzirnavu iela 68 k-2",1050,105756130,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","010091","Centra rajons","55.33","15.41","29.45",11],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","010091","Centra rajons","42.45","10.24","19.49",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CORE TERAPIJA SIA","2025. gada 4. ceturksnis","9.78","0.07","0.00","2.84","6.85","11"],["CORE TERAPIJA SIA","2026. gada 1. ceturksnis","10.33","0.01","0.00","2.99","7.32","11"],["CORE TERAPIJA SIA","2026. gada 2. ceturksnis","11.67","0.03","0.0","3.62","7.76","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[35790,27439,8351,12020,75588,3250,-82507,117,-82624,-82624,null],[25684,4727,20957,444,56298,48,-22523,null,-22523,-22523,13310],[66724,3321,63403,595,104377,420,-41989,null,-41989,-41989,null],[102596,2363,100233,435,118071,1987,-20260,268,-20528,-20528,null],[148116,5745,142371,9457,149777,null,-16863,null,-16863,-16863,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1007,5691,6698,33811,33811,40509,10333,110000,-79824,40509],[2421,5492,7913,26840,26840,34753,14600,122500,-102347,34753],[5292,8531,13823,17872,17872,31695,16531,159500,-144336,31695],[4849,10928,15777,24555,24555,40332,21696,183500,-164864,40332],[25582,7927,33509,15665,15665,49174,15701,8000,25473,49174]]}}}