{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103102564","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103102564"},"registration_number":"42103102564","company_name":"Sabiedrība ar ierobežotu atbildību \"MI DESIGN\"","company_type":"SIA","registered_date":"2019-11-29","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,246533,-3365,27331,5,"EUR"],[2024,206900,-4559,37983,5,"EUR"],[2023,206379,12162,52911,5,"EUR"],[2022,118979,-3604,46505,4,"EUR"],[2021,68215,-5185,14704,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":246533,"cogs":219439,"gross_prof":27094,"admin_exp":6669,"oth_op_rev":3873,"oth_op_exp":27663,"income_before_income_taxes":-3365,"income_after_income_taxes":-3365,"net_income":-3365},"balance_data":{"cash":13221,"accounts_receivable":2408,"cur_assets":15629,"fixed_assets":11702,"non_cur_assets":11702,"assets":27331,"cur_liab":18610,"equity":8721,"equities":27331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219439,219439,false],["net_turnover_source","gross_profit_calc",27094,27094,false],["gross_profit_calc","admin_exp",6669,6669,false],["gross_profit_calc","other_op_exp_exp",27663,27663,false],["gross_profit_calc","ebit_calc",7238,-7238,true]]}},"financial_ratios":{"current_ratio":{"value":0.8398173025255239},"quick_ratio":{"value":0.8398173025255239},"net_profit_margin":{"value":-0.013649288330568322},"roa":{"value":-0.12312026636420183},"roe":{"value":-0.3858502465313611},"debt_to_equity":{"value":2.1339295952299047,"negative_equity":false},"asset_turnover":{"value":9.020270023050749},"altman_z_score":{"value":9.008579127228284},"roce":{"value":-0.3858502465313611}},"source_ids":{"financial_statement_id":"2150341","income_statement_id":"2150341","balance_sheet_id":"2150341"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":206900,"cogs":178085,"gross_prof":28815,"admin_exp":3646,"oth_op_rev":424,"oth_op_exp":30152,"income_before_income_taxes":-4559,"income_after_income_taxes":-4559,"net_income":-4559},"balance_data":{"cash":5309,"cur_assets":5309,"fixed_assets":32674,"non_cur_assets":32674,"assets":37983,"cur_liab":24200,"non_cur_liab":1697,"equity":12086,"equities":37983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178085,178085,false],["net_turnover_source","gross_profit_calc",28815,28815,false],["gross_profit_calc","admin_exp",3646,3646,false],["gross_profit_calc","other_op_exp_exp",30152,30152,false],["gross_profit_calc","ebit_calc",4983,-4983,true]]}},"financial_ratios":{"current_ratio":{"value":0.2193801652892562},"quick_ratio":{"value":0.2193801652892562},"net_profit_margin":{"value":-0.022034799420009667},"roa":{"value":-0.12002738067029987},"roe":{"value":-0.3772133046500083},"debt_to_equity":{"value":2.1427271222902533,"negative_equity":false},"asset_turnover":{"value":5.447173735618566},"altman_z_score":{"value":5.172274484428693},"roce":{"value":-0.3307697888703475}},"source_ids":{"financial_statement_id":"1970742","income_statement_id":"1970742","balance_sheet_id":"1970742"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":206379,"cogs":144900,"gross_prof":61479,"admin_exp":10085,"oth_op_rev":424,"oth_op_exp":39656,"income_before_income_taxes":12162,"income_after_income_taxes":12162,"net_income":12162},"balance_data":{"cash":4887,"accounts_receivable":17082,"cur_assets":21969,"fixed_assets":30942,"non_cur_assets":30942,"assets":52911,"cur_liab":34145,"non_cur_liab":2121,"equity":16645,"equities":52911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144900,144900,false],["net_turnover_source","gross_profit_calc",61479,61479,false],["gross_profit_calc","admin_exp",10085,10085,false],["gross_profit_calc","other_op_exp_exp",39656,39656,false],["gross_profit_calc","ebit_calc",11738,11738,false]]}},"financial_ratios":{"current_ratio":{"value":0.643403133694538},"quick_ratio":{"value":0.643403133694538},"net_profit_margin":{"value":0.0589304144317009},"roa":{"value":0.2298576855474287},"roe":{"value":0.7306698708320817},"debt_to_equity":{"value":2.178792430159207,"negative_equity":false},"asset_turnover":{"value":3.900493281170267},"altman_z_score":{"value":4.901083162528409},"roce":{"value":0.6480869657891932}},"source_ids":{"financial_statement_id":"1853782","income_statement_id":"1853782","balance_sheet_id":"1853782"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":118979,"cogs":85814,"gross_prof":33165,"admin_exp":7791,"oth_op_rev":424,"oth_op_exp":29402,"income_before_income_taxes":-3604,"income_after_income_taxes":-3604,"net_income":-3604},"balance_data":{"cash":2482,"accounts_receivable":4671,"inventories":3,"cur_assets":7156,"fixed_assets":39349,"non_cur_assets":39349,"assets":46505,"cur_liab":39477,"non_cur_liab":2545,"equity":4483,"equities":46505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85814,85814,false],["net_turnover_source","gross_profit_calc",33165,33165,false],["gross_profit_calc","admin_exp",7791,7791,false],["gross_profit_calc","other_op_exp_exp",29402,29402,false],["gross_profit_calc","ebit_calc",4028,-4028,true]]}},"financial_ratios":{"current_ratio":{"value":0.1812701066443752},"quick_ratio":{"value":0.181194113027839},"net_profit_margin":{"value":-0.030291059766849614},"roa":{"value":-0.07749704332867434},"roe":{"value":-0.8039259424492528},"debt_to_equity":{"value":9.373633727414678,"negative_equity":false},"asset_turnover":{"value":2.5584130738630253},"altman_z_score":{"value":1.9406533850897656},"roce":{"value":-0.5128059191804212}},"source_ids":{"financial_statement_id":"1456057","income_statement_id":"1456057","balance_sheet_id":"1456057"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":68215,"cogs":51204,"gross_prof":17011,"admin_exp":7268,"oth_op_rev":424,"oth_op_exp":15352,"income_before_income_taxes":-5185,"income_after_income_taxes":-5185,"net_income":-5185},"balance_data":{"cash":7532,"accounts_receivable":1815,"inventories":509,"cur_assets":9856,"fixed_assets":4848,"non_cur_assets":4848,"assets":14704,"cur_liab":3648,"non_cur_liab":2969,"equity":8087,"equities":14704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51204,51204,false],["net_turnover_source","gross_profit_calc",17011,17011,false],["gross_profit_calc","admin_exp",7268,7268,false],["gross_profit_calc","other_op_exp_exp",15352,15352,false],["gross_profit_calc","ebit_calc",5609,-5609,true]]}},"financial_ratios":{"current_ratio":{"value":2.7017543859649122},"quick_ratio":{"value":2.5622258771929824},"net_profit_margin":{"value":-0.0760096752913582},"roa":{"value":-0.35262513601741025},"roe":{"value":-0.6411524669222208},"debt_to_equity":{"value":0.8182267837269692,"negative_equity":false},"asset_turnover":{"value":4.639213819368879},"altman_z_score":{"value":4.816188692264443},"roce":{"value":-0.46897612156295226}},"source_ids":{"financial_statement_id":"1313319","income_statement_id":"1313319","balance_sheet_id":"1313319"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.25","6.14","16.79",5,"820.87","~ 663.06"],[2023,"33.56","4.51","11.59",5,"566.64","~ 500.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.62","0.61","2.74",4,"669.80","~ 586.85"],["2026. gada 1. ceturksnis","10.01","0.61","2.71",4,"662.46","~ 581.96"],["2025. gada 4. ceturksnis","12.76","1.26","4.01",4,"980.25","~ 783.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.79,"employees":5,"gross_salary_raw":820.8663342133568,"gross_salary_formatted":"820.87","net_salary_formatted":"~ 663.06","vsaoi_employee_part":"86.19","non_taxable_minimum":"376.59","iin_part":"71.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.79,"employees":5,"gross_salary_raw":820.8663342133568,"gross_salary_formatted":"820.87","net_salary_formatted":"~ 663.06","vsaoi_employee_part":"86.19","non_taxable_minimum":"376.59","iin_part":"71.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ42103102564","K","SIA","2019-11-29","Liepāja, Jēkaba Dubelšteina iela 7 - 46",3401,116014264,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","005000","Liepāja","50.25","6.14","16.79",5],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","005000","Liepāja","33.56","4.51","11.59",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MI DESIGN SIA","2025. gada 4. ceturksnis","12.76","7.48","0.00","1.26","4.01","4"],["MI DESIGN SIA","2026. gada 1. ceturksnis","10.01","6.69","0.00","0.61","2.71","4"],["MI DESIGN SIA","2026. gada 2. ceturksnis","7.62","4.26","0.0","0.61","2.74","4"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","sell_exp","oth_op_rev"],"data":[[2575,2575,10,25,2540,2540,2540,null,null,null],[34733,22881,7579,4890,10631,10631,10631,11852,205,424],[68215,17011,7268,15352,-5185,-5185,-5185,51204,null,424],[118979,33165,7791,29402,-3604,-3604,-3604,85814,null,424],[206379,61479,10085,39656,12162,12162,12162,144900,null,424]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[274,2084,2358,6060,6060,8418,5778,2640,8418,null,null],[12148,5060,17208,5454,5454,22662,5997,13271,22662,3394,null],[7532,1815,9856,4848,4848,14704,3648,8087,14704,2969,509],[2482,4671,7156,39349,39349,46505,39477,4483,46505,2545,3],[4887,17082,21969,30942,30942,52911,34145,16645,52911,2121,null]]}},"eu_funds":{"periods":{"no":"2024-11-07","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":23268.59,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[17768.59,"\"Aizvējā\"","Dienas aprūpes centra \"Aizvējā\" izveide",null],[5500,"Nacionālais psihiskās veselības centrs, Valsts SIA","Psihiskās veselības ārstniecības iestāžu infrastruktūras attīstība","2024-11-07"]]}}}}