{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103103038","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103103038"},"registration_number":"42103103038","company_name":"SIA \"LĪCIS-93\"","company_type":"SIA","registered_date":"2019-12-06","area_of_activity":{"nace_code":"1020","nace_description":"Zivju, vēžveidīgo un mīkstmiešu pārstrāde un konservēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18585494,1694043,9318527,242,"EUR"],[2024,15103590,1383076,8603551,212,"EUR"],[2023,13402005,383021,7668512,209,"EUR"],[2022,12613124,-217562,7433480,238,"EUR"],[2021,13421828,860629,7514405,245,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":242,"type_from_db":"UGP"},"income_data":{"net_turnover":18585494,"cogs":16005922,"gross_prof":2579572,"sell_exp":61278,"admin_exp":324565,"oth_op_rev":279297,"oth_op_exp":745242,"income_before_income_taxes":1727784,"provision_for_income_taxes":33741,"income_after_income_taxes":1694043,"net_income":1694043},"balance_data":{"cash":1097612,"accounts_receivable":4615768,"inventories":2764780,"cur_assets":8478160,"fixed_assets":837271,"intangible_assets":3096,"non_cur_assets":840367,"assets":9318527,"cur_liab":2344854,"equity":6973673,"equities":9318527},"cash_flow_data":{"cfo_im_ebt":1727784,"cfo_im_ebwc":1895990,"cfo_im_op":735815,"cfo_im_tax":-28786,"cfo_im_net":707029,"cfi_acq_fa":-236643,"cfi_ln_md":-300000,"cfi_ln_rcv":300000,"cfi_net":236643,"net_increase":470386,"at_beginning_of_year":627226,"at_end_of_year":1097612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16005922,16005922,false],["net_turnover_source","gross_profit_calc",2579572,2579572,false],["gross_profit_calc","selling_exp",61278,61278,false],["gross_profit_calc","admin_exp",324565,324565,false],["gross_profit_calc","other_op_exp_exp",745242,745242,false]]}},"financial_ratios":{"current_ratio":{"value":3.6156451531737157},"quick_ratio":{"value":2.4365610822678088},"net_profit_margin":{"value":0.09114866680433675},"roa":{"value":0.18179300226312592},"roe":{"value":0.24291976408988492},"debt_to_equity":{"value":0.33624375562203734,"negative_equity":false},"asset_turnover":{"value":1.9944669366735752},"altman_z_score":{"value":4.92143703601223},"roce":{"value":0.24775810394321615}},"source_ids":{"financial_statement_id":"2351322","income_statement_id":"2351322","balance_sheet_id":"2351322","cash_flow_statement_id":"2351322"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":212,"type_from_db":"UGP"},"income_data":{"net_turnover":15103590,"cogs":13221130,"gross_prof":1882460,"sell_exp":71786,"admin_exp":305304,"oth_op_rev":198890,"oth_op_exp":297367,"income_before_income_taxes":1406893,"provision_for_income_taxes":23817,"income_after_income_taxes":1383076,"net_income":1383076},"balance_data":{"cash":627226,"accounts_receivable":3989285,"inventories":3215110,"cur_assets":7831621,"fixed_assets":766606,"intangible_assets":5324,"non_cur_assets":771930,"assets":8603551,"cur_liab":3323921,"equity":5279630,"equities":8603551},"cash_flow_data":{"cfo_im_ebt":1406893,"cfo_im_ebwc":1756758,"cfo_im_op":293629,"cfo_im_tax":-23749,"cfo_im_net":269880,"cfi_acq_fa":-158234,"cfi_net":-158234,"net_increase":111646,"at_beginning_of_year":515580,"at_end_of_year":627226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13221130,13221130,false],["net_turnover_source","gross_profit_calc",1882460,1882460,false],["gross_profit_calc","selling_exp",71786,71786,false],["gross_profit_calc","admin_exp",305304,305304,false],["gross_profit_calc","other_op_exp_exp",297367,297367,false]]}},"financial_ratios":{"current_ratio":{"value":2.356139330627894},"quick_ratio":{"value":1.3888750665253475},"net_profit_margin":{"value":0.09157266583640049},"roa":{"value":0.16075641325308584},"roe":{"value":0.2619645694868769},"debt_to_equity":{"value":0.6295746103420126,"negative_equity":false},"asset_turnover":{"value":1.7555065344530416},"altman_z_score":{"value":3.822612667015674},"roce":{"value":0.26647568106098346}},"source_ids":{"financial_statement_id":"2083929","income_statement_id":"2083929","balance_sheet_id":"2083929","cash_flow_statement_id":"2083929"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":209,"type_from_db":"UGP"},"income_data":{"net_turnover":13402005,"cogs":12510943,"gross_prof":891062,"sell_exp":50205,"admin_exp":294095,"oth_op_rev":114455,"oth_op_exp":249732,"interest_expenses":158,"income_before_income_taxes":411327,"provision_for_income_taxes":28306,"income_after_income_taxes":383021,"net_income":383021},"balance_data":{"cash":515580,"accounts_receivable":2401253,"inventories":3783610,"cur_assets":6700443,"fixed_assets":965253,"intangible_assets":2816,"non_cur_assets":968069,"assets":7668512,"cur_liab":3771958,"equity":3896554,"equities":7668512},"cash_flow_data":{"cfo_im_ebt":411327,"cfo_im_ebwc":700809,"cfo_im_op":553737,"cfo_im_tax":-27770,"cfo_im_net":525967,"cfi_acq_fa":-243179,"cfi_sal_fa":2479,"cfi_net":-240700,"cff_ln_rcv":75000,"cff_ln_repay":-75000,"net_increase":285267,"at_beginning_of_year":230313,"at_end_of_year":515580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12510943,12510943,false],["net_turnover_source","gross_profit_calc",891062,891062,false],["gross_profit_calc","selling_exp",50205,50205,false],["gross_profit_calc","admin_exp",294095,294095,false],["gross_profit_calc","other_op_exp_exp",249732,249732,false]]}},"financial_ratios":{"current_ratio":{"value":1.7763832471093262},"quick_ratio":{"value":0.7732941353005521},"net_profit_margin":{"value":0.028579380473294853},"roa":{"value":0.04994723878635125},"roe":{"value":0.09829736736613942},"debt_to_equity":{"value":0.9680240540744462,"negative_equity":false},"interest_coverage":{"value":2604.3354430379745},"asset_turnover":{"value":1.747666952858651},"altman_z_score":{"value":3.0489557990664453},"roce":{"value":0.10560228345353356}},"source_ids":{"financial_statement_id":"1937391","income_statement_id":"1937391","balance_sheet_id":"1937391","cash_flow_statement_id":"1937391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":238,"type_from_db":"UGP"},"income_data":{"net_turnover":12613124,"cogs":12313403,"gross_prof":299721,"sell_exp":70943,"admin_exp":301445,"oth_op_rev":154171,"oth_op_exp":275901,"income_before_income_taxes":-194397,"provision_for_income_taxes":23165,"income_after_income_taxes":-217562,"net_income":-217562},"balance_data":{"cash":230313,"accounts_receivable":2705742,"inventories":3483772,"cur_assets":6419827,"fixed_assets":1009365,"intangible_assets":4288,"non_cur_assets":1013653,"assets":7433480,"cur_liab":3919947,"equity":3513533,"equities":7433480},"cash_flow_data":{"cfo_im_ebt":-194397,"cfo_im_ebwc":83718,"cfo_im_op":3648,"cfo_im_tax":-23603,"cfo_im_net":-19955,"cfi_acq_fa":-151536,"cfi_sal_fa":9479,"cfi_net":-142057,"net_increase":-162012,"at_beginning_of_year":392325,"at_end_of_year":230313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12313403,12313403,false],["net_turnover_source","gross_profit_calc",299721,299721,false],["gross_profit_calc","selling_exp",70943,70943,false],["gross_profit_calc","admin_exp",301445,301445,false],["gross_profit_calc","other_op_exp_exp",275901,275901,false]]}},"financial_ratios":{"current_ratio":{"value":1.6377331122078946},"quick_ratio":{"value":0.7490037492853857},"net_profit_margin":{"value":-0.017248859204111528},"roa":{"value":-0.02926785301097198},"roe":{"value":-0.06192114888347427},"debt_to_equity":{"value":1.1156710353937191,"negative_equity":false},"asset_turnover":{"value":1.696799345663135},"altman_z_score":{"value":2.6300809041846143},"roce":{"value":-0.05532807006508833}},"source_ids":{"financial_statement_id":"1772773","income_statement_id":"1772773","balance_sheet_id":"1772773","cash_flow_statement_id":"1772773"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":245,"type_from_db":"UGP"},"income_data":{"net_turnover":13421828,"cogs":12124198,"gross_prof":1297630,"sell_exp":56561,"admin_exp":262012,"oth_op_rev":83140,"oth_op_exp":180379,"other_interest_revenues":339,"income_before_income_taxes":882157,"provision_for_income_taxes":21528,"income_after_income_taxes":860629,"net_income":860629},"balance_data":{"cash":392325,"accounts_receivable":3790770,"inventories":2181549,"cur_assets":6364644,"fixed_assets":1144001,"intangible_assets":5760,"non_cur_assets":1149761,"assets":7514405,"cur_liab":3783310,"equity":3731095,"equities":7514405},"cash_flow_data":{"cfo_im_ebt":882157,"cfo_im_ebwc":1152797,"cfo_im_op":276038,"cfo_im_tax":-21185,"cfo_im_net":254853,"cfi_acq_fa":-90212,"cfi_sal_fa":3500,"cfi_ln_md":-22131,"cfi_ln_rcv":22131,"cfi_int_rcv":339,"cfi_net":-86373,"net_increase":168480,"at_beginning_of_year":223845,"at_end_of_year":392325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12124198,12124198,false],["net_turnover_source","gross_profit_calc",1297630,1297630,false],["gross_profit_calc","selling_exp",56561,56561,false],["gross_profit_calc","admin_exp",262012,262012,false],["gross_profit_calc","other_op_exp_exp",180379,180379,false]]}},"financial_ratios":{"current_ratio":{"value":1.6822951330977371},"quick_ratio":{"value":1.1056706957664055},"net_profit_margin":{"value":0.06412159357130787},"roa":{"value":0.11453055830767706},"roe":{"value":0.2306639203772619},"debt_to_equity":{"value":1.0139945511974366,"negative_equity":false},"asset_turnover":{"value":1.7861464746709819},"altman_z_score":{"value":3.2283849825753945},"roce":{"value":0.23643380830560465}},"source_ids":{"financial_statement_id":"1432888","income_statement_id":"1432888","balance_sheet_id":"1432888","cash_flow_statement_id":"1432888"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"253.97","486.00","998.95",209,"1 168.39","~ 885.15"],[2023," -102.72","466.84","978.34",206,"1 160.95","~ 880.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.81","104.65","302.5",241,"1 227.33","~ 958.60"],["2026. gada 1. ceturksnis"," -149.32","114.38","314.54",246,"1 250.24","~ 973.88"],["2025. gada 4. ceturksnis","189.38","144.20","360.76",248,"1 422.39","~ 1 078.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":998.95,"employees":209,"gross_salary_raw":1168.3937302655556,"gross_salary_formatted":"1 168.39","net_salary_formatted":"~ 885.15","vsaoi_employee_part":"122.68","non_taxable_minimum":"242.92","iin_part":"160.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":998.95,"employees":209,"gross_salary_raw":1168.3937302655556,"gross_salary_formatted":"1 168.39","net_salary_formatted":"~ 885.15","vsaoi_employee_part":"122.68","non_taxable_minimum":"242.92","iin_part":"160.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1365400,"EUR","2019-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,95,"EUR"],[2021,245,"EUR"],[2022,238,"EUR"],[2023,209,"EUR"],[2024,212,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV82ZZZ42103103038","K","SIA","2019-12-06","Talsu nov., Rojas pag., Roja, Ostas iela 1",3264,101250585,100016390,"0888301"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1020  ","051530","Rojas pag.","253.97","486.00","998.95",209],[2023,"sabiedrība ar ierobežotu atbildību","1020  ","051530","Rojas pag."," -102.72","466.84","978.34",206]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LĪCIS-93 SIA","2025. gada 4. ceturksnis","189.38","0.00","329.57","144.20","360.76","248"],["LĪCIS-93 SIA","2026. gada 1. ceturksnis"," -149.32","0.00","596.77","114.38","314.54","246"],["LĪCIS-93 SIA","2026. gada 2. ceturksnis","6.81","27.52","443.47","104.65","302.5","241"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE11IB0055","Izsniegta","2011-09-06","Kolkas zivju pārstrādes cehs","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VE11IB0055","Izsniegta","2011-09-06","Kolkas zivju pārstrādes cehs","sadedzināšanas iekārtas, kurās izmanto degvieleļļu (mazutu)"],["ab","VE11IB0055","Izsniegta","2011-09-06","Kolkas zivju pārstrādes cehs","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā iekārtas zivju un vēžveidīgo produktu ražošanai, tai skaitā konservētu, kūpinātu un saldētu produktu ražošanai"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[10360332,8511886,1848446,13896,146258,118441,283440,1523293,18526,1504767,1504767,null,null],[13421828,12124198,1297630,56561,262012,83140,180379,882157,21528,860629,860629,339,null],[12613124,12313403,299721,70943,301445,154171,275901,-194397,23165,-217562,-217562,null,null],[13402005,12510943,891062,50205,294095,114455,249732,411327,28306,383021,383021,null,158],[15103590,13221130,1882460,71786,305304,198890,297367,1406893,23817,1383076,1383076,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[223845,1979998,1615589,3819432,1324710,2965,1327675,5147107,2276940,2870167,5147107],[392325,3790770,2181549,6364644,1144001,5760,1149761,7514405,3783310,3731095,7514405],[230313,2705742,3483772,6419827,1009365,4288,1013653,7433480,3919947,3513533,7433480],[515580,2401253,3783610,6700443,965253,2816,968069,7668512,3771958,3896554,7668512],[627226,3989285,3215110,7831621,766606,5324,771930,8603551,3323921,5279630,8603551]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_end_of_year","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","at_beginning_of_year","cff_ln_rcv","cff_ln_repay"],"data":[[1523293,1757590,461271,-20177,441094,-218572,1323,-217249,223845,223845,null,null,null,null,null,null],[882157,1152797,276038,-21185,254853,-90212,3500,-86373,168480,392325,-22131,22131,339,223845,null,null],[-194397,83718,3648,-23603,-19955,-151536,9479,-142057,-162012,230313,null,null,null,392325,null,null],[411327,700809,553737,-27770,525967,-243179,2479,-240700,285267,515580,null,null,null,230313,75000,-75000],[1406893,1756758,293629,-23749,269880,-158234,null,-158234,111646,627226,null,null,null,515580,null,null]]}},"eu_funds":{"periods":{"no":"2024-07-04","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}