{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103103269","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103103269"},"registration_number":"42103103269","company_name":"Pilnsabiedrība \"Personu apvienība OCT\"","company_type":"PS","registered_date":"2019-12-09","area_of_activity":{"nace_code":"4213","nace_description":"Tiltu un tuneļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,109618,34489,85743,1,"EUR"],[2024,123702,-903,299114,1,"EUR"],[2023,3302622,-107603,212425,1,"EUR"],[2022,3653968,-75884,8830907,1,"EUR"],[2021,1020537,-381207,9004448,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":109618,"cogs":104507,"gross_prof":5111,"admin_exp":2474,"oth_op_rev":31853,"oth_op_exp":1,"income_before_income_taxes":34489,"income_after_income_taxes":34489,"net_income":34489},"balance_data":{"cash":39841,"accounts_receivable":45902,"cur_assets":85743,"assets":85743,"cur_liab":44759,"equity":40984,"equities":85743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104507,104507,false],["net_turnover_source","gross_profit_calc",5111,5111,false],["gross_profit_calc","admin_exp",2474,2474,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",2636,2636,false]]}},"financial_ratios":{"current_ratio":{"value":1.9156594204517527},"quick_ratio":{"value":1.9156594204517527},"net_profit_margin":{"value":0.31462898429090114},"roa":{"value":0.4022369172993714},"roe":{"value":0.8415235213741948},"debt_to_equity":{"value":1.0921091157524887,"negative_equity":false},"asset_turnover":{"value":1.2784483864572036},"altman_z_score":{"value":3.6577894987214554},"roce":{"value":0.8415235213741948}},"source_ids":{"financial_statement_id":"2334494","income_statement_id":"2334494","balance_sheet_id":"2334494"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":123702,"cogs":122074,"gross_prof":1628,"admin_exp":2532,"oth_op_rev":6,"oth_op_exp":5,"income_before_income_taxes":-903,"income_after_income_taxes":-903,"net_income":-903},"balance_data":{"cash":4634,"accounts_receivable":294480,"cur_assets":299114,"assets":299114,"cur_liab":292619,"equity":6495,"equities":299114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122074,122074,false],["net_turnover_source","gross_profit_calc",1628,1628,false],["gross_profit_calc","admin_exp",2532,2532,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",909,-909,true]]}},"financial_ratios":{"current_ratio":{"value":1.0221960979977376},"quick_ratio":{"value":1.0221960979977376},"net_profit_margin":{"value":-0.007299801134985692},"roa":{"value":-0.0030189158648542026},"roe":{"value":-0.13903002309468823},"debt_to_equity":{"value":45.052963818321786,"negative_equity":false},"asset_turnover":{"value":0.41356138462258535},"altman_z_score":{"value":0.4466377492719432},"roce":{"value":-0.13903002309468823}},"source_ids":{"financial_statement_id":"2069818","income_statement_id":"2069818","balance_sheet_id":"2069818"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3302622,"cogs":3397817,"gross_prof":-95195,"admin_exp":12439,"oth_op_rev":34,"oth_op_exp":3,"income_before_income_taxes":-107603,"income_after_income_taxes":-107603,"net_income":-107603},"balance_data":{"cash":20152,"accounts_receivable":192273,"cur_assets":212425,"assets":212425,"cur_liab":205027,"equity":7398,"equities":212425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3397817,3397817,false],["net_turnover_source","gross_profit_calc",95195,-95195,true],["gross_profit_calc","admin_exp",12439,12439,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",107637,-107637,true]]}},"financial_ratios":{"current_ratio":{"value":1.0360830524760154},"quick_ratio":{"value":1.0360830524760154},"net_profit_margin":{"value":-0.03258108254592866},"roa":{"value":-0.5065458397081323},"roe":{"value":-14.544876993782104},"debt_to_equity":{"value":27.71384157880508,"negative_equity":false},"asset_turnover":{"value":15.547237848652465},"altman_z_score":{"value":14.011928835199864},"roce":{"value":-14.544876993782104}},"source_ids":{"financial_statement_id":"1843668","income_statement_id":"1843668","balance_sheet_id":"1843668"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3653968,"cogs":4013474,"gross_prof":-359506,"admin_exp":19658,"oth_op_rev":308136,"oth_op_exp":4856,"income_before_income_taxes":-75884,"income_after_income_taxes":-75884,"net_income":-75884},"balance_data":{"cash":34777,"accounts_receivable":8796092,"cur_assets":8830869,"intangible_assets":38,"non_cur_assets":38,"assets":8830907,"cur_liab":8906791,"equity":-75884,"equities":8830907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4013474,4013474,false],["net_turnover_source","gross_profit_calc",359506,-359506,true],["gross_profit_calc","admin_exp",19658,19658,false],["gross_profit_calc","other_op_exp_exp",4856,4856,false],["gross_profit_calc","ebit_calc",384020,-384020,true]]}},"financial_ratios":{"current_ratio":{"value":0.9914759423455654},"quick_ratio":{"value":0.9914759423455654},"net_profit_margin":{"value":-0.020767560088101482},"roa":{"value":-0.008593001828690983},"roe":{"value":1},"debt_to_equity":{"value":-117.37376785620157,"negative_equity":true},"asset_turnover":{"value":0.4137704088606074},"altman_z_score":{"value":0.3692235588770635},"roce":{"value":1}},"source_ids":{"financial_statement_id":"1772895","income_statement_id":"1772895","balance_sheet_id":"1772895"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1020537,"cogs":1490397,"gross_prof":-469860,"admin_exp":8351,"oth_op_rev":1231,"oth_op_exp":1186,"other_interest_revenues":96959,"income_before_income_taxes":-381207,"income_after_income_taxes":-381207,"net_income":-381207},"balance_data":{"cash":361473,"accounts_receivable":8642892,"cur_assets":9004365,"intangible_assets":83,"non_cur_assets":83,"assets":9004448,"cur_liab":9385655,"equity":-381207,"equities":9004448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1490397,1490397,false],["net_turnover_source","gross_profit_calc",469860,-469860,true],["gross_profit_calc","admin_exp",8351,8351,false],["gross_profit_calc","other_op_exp_exp",1186,1186,false],["gross_profit_calc","ebit_calc",479397,-479397,true]]}},"financial_ratios":{"current_ratio":{"value":0.959375238062767},"quick_ratio":{"value":0.959375238062767},"net_profit_margin":{"value":-0.3735356973828484},"roa":{"value":-0.04233541023280939},"roe":{"value":1},"debt_to_equity":{"value":-24.620888388723188,"negative_equity":true},"asset_turnover":{"value":0.11333698634274972},"altman_z_score":{"value":-0.10170368372929975},"roce":{"value":1}},"source_ids":{"financial_statement_id":"1395692","income_statement_id":"1395692","balance_sheet_id":"1395692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.04","0.35","0.47",1,"***","***"],[2023," -4.74","1.33","2.21",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.33","0.09","0.14",1,"***","***"],["2026. gada 1. ceturksnis","0.45","0.07","0.10",1,"***","***"],["2025. gada 4. ceturksnis","0.55","0.07","0.10",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ42103103269","K","PS","2019-12-09","Saulkrastu nov., Saulkrasti, Rīgas iela 10",2160,102658253,100015620,100003583,"0801413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"līgumsabiedrība ar pilnu atbildību","4213  ","047200","Saulkrasti","0.04","0.35","0.47",1],[2023,"līgumsabiedrība ar pilnu atbildību","4213  ","047200","Saulkrasti"," -4.74","1.33","2.21",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PERSONU APVIENĪBA OCT PILNSABIEDRĪBA","2025. gada 4. ceturksnis","0.55","0.61","0.23","0.07","0.10","1"],["PERSONU APVIENĪBA OCT PILNSABIEDRĪBA","2026. gada 1. ceturksnis","0.45","0.30","0.03","0.07","0.10","1"],["PERSONU APVIENĪBA OCT PILNSABIEDRĪBA","2026. gada 2. ceturksnis","0.33","1.95","1.85","0.09","0.14","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[1548400,1767868,-219468,4399,93300,-130567,50,-130617,-130617,null,null],[1020537,1490397,-469860,8351,96959,-381207,null,-381207,-381207,1231,1186],[3653968,4013474,-359506,19658,null,-75884,null,-75884,-75884,308136,4856],[3302622,3397817,-95195,12439,null,-107603,null,-107603,-107603,34,3],[123702,122074,1628,2532,null,-903,null,-903,-903,6,5]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","intangible_assets","non_cur_assets","cur_liab"],"data":[[837293,8381994,9219287,9219287,9349904,-130617,9219287,null,null,null],[361473,8642892,9004365,9004448,null,-381207,9004448,83,83,9385655],[34777,8796092,8830869,8830907,null,-75884,8830907,38,38,8906791],[20152,192273,212425,212425,null,7398,212425,null,null,205027],[4634,294480,299114,299114,null,6495,299114,null,null,292619]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_ln_md","net_increase","at_end_of_year"],"data":[[-130567,-5700000,837293,837293]]}},"eu_funds":{"periods":{"no":"2018-04-23","lidz":"2026-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":4193741.22,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4193741.22,"2019-12-22","Rīgas brīvostas pārvalde","Satiksmes pārvads no Tvaika ielas uz Kundziņsalu"]]}}}}