{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103103536","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103103536"},"registration_number":"42103103536","company_name":"SIA \"SAMARI\"","company_type":"SIA","registered_date":"2019-12-16","area_of_activity":{"nace_code":"9529","nace_description":"Citur neklasificētu personīgas lietošanas un mājsaimniecības preču remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20577,2673,1398,1,"EUR"],[2024,14832,-2140,16,1,"EUR"],[2023,15282,-86,113,1,"EUR"],[2022,12584,-1578,456,1,"EUR"],[2021,6691,-4314,680,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20577,"gross_prof":20577,"sell_exp":13580,"admin_exp":4324,"income_before_income_taxes":2673,"income_after_income_taxes":2673,"net_income":2673},"balance_data":{"cash":869,"accounts_receivable":529,"cur_assets":1398,"assets":1398,"cur_liab":889,"non_cur_liab":7805,"equity":-7296,"equities":1398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",20577,20577,false],["gross_profit_calc","selling_exp",13580,13580,false],["gross_profit_calc","admin_exp",4324,4324,false],["gross_profit_calc","ebit_calc",2673,2673,false],["ebit_calc","ebt_calc",2673,2673,false]]}},"financial_ratios":{"current_ratio":{"value":1.5725534308211473},"quick_ratio":{"value":1.5725534308211473},"net_profit_margin":{"value":0.12990231812217523},"roa":{"value":1.9120171673819744},"roe":{"value":-0.36636513157894735},"debt_to_equity":{"value":-1.191611842105263,"negative_equity":true},"asset_turnover":{"value":14.718884120171674},"altman_z_score":{"value":16.118278721154446},"roce":{"value":5.251473477406679}},"source_ids":{"financial_statement_id":"2320958","income_statement_id":"2320958","balance_sheet_id":"2320958"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14832,"gross_prof":14832,"sell_exp":13059,"admin_exp":3913,"income_before_income_taxes":-2140,"income_after_income_taxes":-2140,"net_income":-2140},"balance_data":{"cash":13,"accounts_receivable":3,"cur_assets":16,"assets":16,"cur_liab":2180,"non_cur_liab":7805,"equity":-9969,"equities":16},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",14832,14832,false],["gross_profit_calc","selling_exp",13059,13059,false],["gross_profit_calc","admin_exp",3913,3913,false],["gross_profit_calc","ebit_calc",2140,-2140,true],["ebit_calc","ebt_calc",2140,-2140,true]]}},"financial_ratios":{"current_ratio":{"value":0.007339449541284404},"quick_ratio":{"value":0.007339449541284404},"net_profit_margin":{"value":-0.1442826321467098},"roa":{"value":-133.75},"roe":{"value":0.2146654629350988},"debt_to_equity":{"value":-1.0016049754238139,"negative_equity":true},"asset_turnover":{"value":927},"altman_z_score":{"value":-115.54276449048575},"roce":{"value":0.988909426987061}},"source_ids":{"financial_statement_id":"2049948","income_statement_id":"2049948","balance_sheet_id":"2049948"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15282,"gross_prof":15282,"sell_exp":11799,"admin_exp":3569,"income_before_income_taxes":-86,"income_after_income_taxes":-86,"net_income":-86},"balance_data":{"cash":113,"cur_assets":113,"assets":113,"non_cur_liab":7942,"equity":-7829,"equities":113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",15282,15282,false],["gross_profit_calc","selling_exp",11799,11799,false],["gross_profit_calc","admin_exp",3569,3569,false],["gross_profit_calc","ebit_calc",86,-86,true],["ebit_calc","ebt_calc",86,-86,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.005627535662871352},"roa":{"value":-0.7610619469026548},"roe":{"value":0.010984800102184188},"debt_to_equity":{"value":-1.0144335164133351,"negative_equity":true},"asset_turnover":{"value":135.23893805309734},"altman_z_score":{"value":74.22395812561426},"roce":{"value":-0.7610619469026548}},"source_ids":{"financial_statement_id":"1907365","income_statement_id":"1907365","balance_sheet_id":"1907365"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12584,"cogs":4100,"gross_prof":8484,"sell_exp":9240,"admin_exp":1228,"oth_op_rev":521,"interest_expenses":92,"income_before_income_taxes":-1555,"provision_for_income_taxes":23,"income_after_income_taxes":-1578,"net_income":-1578},"balance_data":{"cash":423,"accounts_receivable":30,"inventories":3,"cur_assets":456,"assets":456,"cur_liab":2199,"non_cur_liab":6000,"equity":-7743,"equities":456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4100,4100,false],["net_turnover_source","gross_profit_calc",8484,8484,false],["gross_profit_calc","selling_exp",9240,9240,false],["gross_profit_calc","admin_exp",1228,1228,false],["gross_profit_calc","ebit_calc",1984,-1984,true]]}},"financial_ratios":{"current_ratio":{"value":0.2073669849931787},"quick_ratio":{"value":0.20600272851296045},"net_profit_margin":{"value":-0.1253973299427845},"roa":{"value":-3.460526315789474},"roe":{"value":0.2037969779155366},"debt_to_equity":{"value":-1.0588919023634251,"negative_equity":true},"interest_coverage":{"value":-15.902173913043478},"asset_turnover":{"value":27.596491228070175},"altman_z_score":{"value":0.05344447252873863},"roce":{"value":0.8393574297188755}},"source_ids":{"financial_statement_id":"1729229","income_statement_id":"1729229","balance_sheet_id":"1729229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6691,"cogs":3339,"gross_prof":3352,"sell_exp":5643,"admin_exp":2013,"interest_expenses":8,"income_before_income_taxes":-4312,"provision_for_income_taxes":2,"income_after_income_taxes":-4314,"net_income":-4314},"balance_data":{"cash":257,"accounts_receivable":12,"inventories":28,"cur_assets":297,"fixed_assets":383,"non_cur_assets":383,"assets":680,"cur_liab":1845,"non_cur_liab":5000,"equity":-6165,"equities":680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3339,3339,false],["net_turnover_source","gross_profit_calc",3352,3352,false],["gross_profit_calc","selling_exp",5643,5643,false],["gross_profit_calc","admin_exp",2013,2013,false],["gross_profit_calc","ebit_calc",4304,-4304,true]]}},"financial_ratios":{"current_ratio":{"value":0.16097560975609757},"quick_ratio":{"value":0.14579945799457994},"net_profit_margin":{"value":-0.6447466746375728},"roa":{"value":-6.344117647058823},"roe":{"value":0.6997566909975669},"debt_to_equity":{"value":-1.1103000811030008,"negative_equity":true},"interest_coverage":{"value":-538},"asset_turnover":{"value":9.839705882352941},"altman_z_score":{"value":-19.535012878657668},"roce":{"value":3.6944206008583693}},"source_ids":{"financial_statement_id":"1402614","income_statement_id":"1402614","balance_sheet_id":"1402614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,2.89,0.42,2.46,1,"***","***"],[2023,3.06,0.16,2.87,1,"***","***"],[2022,2.75,0.54,2.2,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.92","0.11","0.82",1,"***","***"],["2026. gada 2. ceturksnis","0.95","0.13","0.82",1,"***","***"],["2026. gada 1. ceturksnis","1.09","0.27","0.82",1,"***","***"],["2025. gada 4. ceturksnis","0.94","0.12","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2024,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ42103103536","K","SIA","2019-12-16","Rīga, Dammes iela 1 - 29",1069,111482434,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9529","010092","Kurzemes rajons",2.89,0.42,2.46,1],[2023,"sabiedrība ar ierobežotu atbildību","9529","010092","Kurzemes rajons",3.06,0.16,2.87,1],[2022,"sabiedrība ar ierobežotu atbildību","9529  ","010092","Kurzemes rajons",2.75,0.54,2.2,1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMARI SIA","2026. gada 3. ceturksnis","0.92","0.0","0.0","0.11","0.82","1"],["SAMARI SIA","2026. gada 2. ceturksnis","0.95","0.0","0.0","0.13","0.82","1"],["SAMARI SIA","2026. gada 1. ceturksnis","1.09","0.0","0.0","0.27","0.82","1"],["SAMARI SIA","2025. gada 4. ceturksnis","0.94","0.00","0.00","0.12","0.82","1"]]}}}