{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103103589","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103103589","company_name":"SIA Zillioncap","company_type":"SIA","registered_date":"2019-12-17","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,70654,1021577,0,"EUR"],[2024,0,43450,650923,0,"EUR"],[2023,0,43149,607473,0,"EUR"],[2022,0,41968,564324,0,"EUR"],[2021,0,27749,512356,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2131,"other_long_term_investment_earnings":71019,"other_interest_revenues":1816,"income_before_income_taxes":70704,"provision_for_income_taxes":50,"income_after_income_taxes":70654,"net_income":70654},"balance_data":{"cash":282091,"accounts_receivable":1325,"cur_assets":283416,"investments":738161,"non_cur_assets":738161,"assets":1021577,"cur_liab":787822,"equity":233755,"equities":1021577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2131,2131,false],["gross_profit_calc","ebit_calc",2131,-2131,true],["ebit_calc","ebt_calc",2131,-2131,true],["interest_rev_source","ebt_calc",1816,1816,false],["iep_rev_source","ebt_calc",71019,71019,false]]}},"financial_ratios":{"current_ratio":{"value":0.3597462370941659},"quick_ratio":{"value":0.3597462370941659},"roa":{"value":0.06916169804136155},"roe":{"value":0.3022566362216851},"debt_to_equity":{"value":3.3702894055742125,"negative_equity":false},"altman_z_score":{"value":0.17944411435544588},"roce":{"value":0.3024705353896173}},"source_ids":{"financial_statement_id":"2191143","income_statement_id":"2191143","balance_sheet_id":"2191143"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1657,"other_long_term_investment_earnings":43700,"other_interest_revenues":1457,"income_before_income_taxes":43500,"provision_for_income_taxes":50,"income_after_income_taxes":43450,"net_income":43450},"balance_data":{"cash":86115,"accounts_receivable":155,"cur_assets":86270,"investments":564653,"non_cur_assets":564653,"assets":650923,"cur_liab":487822,"equity":163101,"equities":650923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1657,1657,false],["gross_profit_calc","ebit_calc",1657,-1657,true],["ebit_calc","ebt_calc",1657,-1657,true],["interest_rev_source","ebt_calc",1457,1457,false],["iep_rev_source","ebt_calc",43700,43700,false]]}},"financial_ratios":{"current_ratio":{"value":0.17684729266002763},"quick_ratio":{"value":0.17684729266002763},"roa":{"value":0.06675136690514853},"roe":{"value":0.2663993476434847},"debt_to_equity":{"value":2.9909197368501728,"negative_equity":false},"altman_z_score":{"value":0.11797731245862297},"roce":{"value":0.26670590615630807}},"source_ids":{"financial_statement_id":"2037123","income_statement_id":"2037123","balance_sheet_id":"2037123"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1707,"other_long_term_investment_earnings":43700,"other_interest_revenues":1206,"income_before_income_taxes":43199,"provision_for_income_taxes":50,"income_after_income_taxes":43149,"net_income":43149},"balance_data":{"cash":66358,"cur_assets":66358,"investments":541115,"non_cur_assets":541115,"assets":607473,"cur_liab":487822,"equity":119651,"equities":607473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1707,1707,false],["gross_profit_calc","ebit_calc",1707,-1707,true],["ebit_calc","ebt_calc",1707,-1707,true],["interest_rev_source","ebt_calc",1206,1206,false],["iep_rev_source","ebt_calc",43700,43700,false]]}},"financial_ratios":{"current_ratio":{"value":0.13602912537769923},"quick_ratio":{"value":0.13602912537769923},"roa":{"value":0.07103031739682257},"roe":{"value":0.3606238142598056},"debt_to_equity":{"value":4.077040726780386,"negative_equity":false},"altman_z_score":{"value":-0.006661404095910317},"roce":{"value":0.3610416962666422}},"source_ids":{"financial_statement_id":"1873829","income_statement_id":"1873829","balance_sheet_id":"1873829"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1977,"other_long_term_investment_earnings":43700,"other_interest_revenues":295,"income_before_income_taxes":42018,"provision_for_income_taxes":50,"income_after_income_taxes":41968,"net_income":41968},"balance_data":{"cash":24416,"cur_assets":24416,"investments":539908,"non_cur_assets":539908,"assets":564324,"cur_liab":487822,"equity":76502,"equities":564324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1977,1977,false],["gross_profit_calc","ebit_calc",1977,-1977,true],["ebit_calc","ebt_calc",1977,-1977,true],["interest_rev_source","ebt_calc",295,295,false],["iep_rev_source","ebt_calc",43700,43700,false]]}},"financial_ratios":{"current_ratio":{"value":0.05005104320838338},"quick_ratio":{"value":0.05005104320838338},"roa":{"value":0.07436862511606808},"roe":{"value":0.5485869650466655},"debt_to_equity":{"value":6.376591461661133,"negative_equity":false},"altman_z_score":{"value":-0.1767517740606961},"roce":{"value":0.5492405427309089}},"source_ids":{"financial_statement_id":"1710028","income_statement_id":"1710028","balance_sheet_id":"1710028"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1869,"oth_op_exp":240,"other_long_term_investment_earnings":30049,"other_interest_revenues":9,"interest_expenses":150,"income_before_income_taxes":27799,"provision_for_income_taxes":50,"income_after_income_taxes":27749,"net_income":27749},"balance_data":{"cash":37131,"cur_assets":37131,"investments":475225,"non_cur_assets":475225,"assets":512356,"cur_liab":477822,"equity":34534,"equities":512356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1869,1869,false],["gross_profit_calc","other_op_exp_exp",240,240,false],["gross_profit_calc","ebit_calc",2109,-2109,true],["ebit_calc","ebt_calc",2109,-2109,true],["interest_rev_source","ebt_calc",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":0.07770885392468325},"quick_ratio":{"value":0.07770885392468325},"roa":{"value":0.05415960777272053},"roe":{"value":0.8035269589390166},"debt_to_equity":{"value":13.836277291944171,"negative_equity":false},"interest_coverage":{"value":186.32666666666665},"altman_z_score":{"value":-0.3597792295243627},"roce":{"value":0.8093183529275496}},"source_ids":{"financial_statement_id":"1392343","income_statement_id":"1392343","balance_sheet_id":"1392343"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV46ZZZ42103103589","K","SIA","2019-12-17","Rīga, Alberta iela 13",1010,101814004,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZILLIONCAP SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["ZILLIONCAP SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["ZILLIONCAP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_long_term_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[0,2259,3908,2348,12,3985,3985,3985,null,null],[0,1869,30049,9,150,27799,27749,27749,240,50],[0,1977,43700,295,null,42018,41968,41968,null,50],[0,1707,43700,1206,null,43199,43149,43149,null,50],[0,1657,43700,1457,null,43500,43450,43450,null,50]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[912,912,15645,15645,16557,9772,6785,16557,null],[37131,37131,475225,475225,512356,477822,34534,512356,null],[24416,24416,539908,539908,564324,487822,76502,564324,null],[66358,66358,541115,541115,607473,487822,119651,607473,null],[86115,86270,564653,564653,650923,487822,163101,650923,155]]}}}