{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103103767","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103103767"},"registration_number":"42103103767","company_name":"\"Insider Story\" SIA","company_type":"SIA","registered_date":"2019-12-19","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39640,3776,7098,1,"EUR"],[2024,22296,4475,3077,1,"EUR"],[2023,15030,-5789,2815,1,"EUR"],[2022,24932,1335,5141,1,"EUR"],[2021,24457,-7562,5980,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39640,"cogs":29475,"gross_prof":10165,"sell_exp":3156,"admin_exp":2503,"oth_op_exp":635,"income_before_income_taxes":3871,"provision_for_income_taxes":95,"income_after_income_taxes":3776,"net_income":3776},"balance_data":{"cash":3869,"accounts_receivable":3229,"cur_assets":7098,"assets":7098,"cur_liab":874,"equity":6224,"equities":7098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29475,29475,false],["net_turnover_source","gross_profit_calc",10165,10165,false],["gross_profit_calc","selling_exp",3156,3156,false],["gross_profit_calc","admin_exp",2503,2503,false],["gross_profit_calc","other_op_exp_exp",635,635,false]]}},"financial_ratios":{"current_ratio":{"value":8.121281464530892},"quick_ratio":{"value":8.121281464530892},"net_profit_margin":{"value":0.09525731584258325},"roa":{"value":0.5319808396731474},"roe":{"value":0.6066838046272494},"debt_to_equity":{"value":0.1404241645244216,"negative_equity":false},"asset_turnover":{"value":5.584671738517892},"altman_z_score":{"value":11.630308882896719},"roce":{"value":0.6219473007712082}},"source_ids":{"financial_statement_id":"2121429","income_statement_id":"2121429","balance_sheet_id":"2121429"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22296,"cogs":15343,"gross_prof":6953,"admin_exp":2178,"oth_op_rev":7,"oth_op_exp":307,"income_before_income_taxes":4475,"income_after_income_taxes":4475,"net_income":4475},"balance_data":{"cash":732,"accounts_receivable":2345,"cur_assets":3077,"assets":3077,"cur_liab":629,"equity":2448,"equities":3077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15343,15343,false],["net_turnover_source","gross_profit_calc",6953,6953,false],["gross_profit_calc","admin_exp",2178,2178,false],["gross_profit_calc","other_op_exp_exp",307,307,false],["gross_profit_calc","ebit_calc",4468,4468,false]]}},"financial_ratios":{"current_ratio":{"value":4.891891891891892},"quick_ratio":{"value":4.891891891891892},"net_profit_margin":{"value":0.2007086472909939},"roa":{"value":1.4543386415339616},"roe":{"value":1.8280228758169934},"debt_to_equity":{"value":0.2569444444444444,"negative_equity":false},"asset_turnover":{"value":7.246018849528761},"altman_z_score":{"value":14.629038858487997},"roce":{"value":1.8280228758169934}},"source_ids":{"financial_statement_id":"1965146","income_statement_id":"1965146","balance_sheet_id":"1965146"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15030,"cogs":18269,"gross_prof":-3239,"sell_exp":67,"admin_exp":2051,"oth_op_exp":407,"income_before_income_taxes":-5764,"provision_for_income_taxes":25,"income_after_income_taxes":-5789,"net_income":-5789},"balance_data":{"cash":16,"accounts_receivable":2799,"cur_assets":2815,"assets":2815,"cur_liab":4842,"equity":-2027,"equities":2815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18269,18269,false],["net_turnover_source","gross_profit_calc",3239,-3239,true],["gross_profit_calc","selling_exp",67,67,false],["gross_profit_calc","admin_exp",2051,2051,false],["gross_profit_calc","other_op_exp_exp",407,407,false]]}},"financial_ratios":{"current_ratio":{"value":0.5813713341594382},"quick_ratio":{"value":0.5813713341594382},"net_profit_margin":{"value":-0.38516300731869596},"roa":{"value":-2.056483126110124},"roe":{"value":2.855944745929946},"debt_to_equity":{"value":-2.388751850024667,"negative_equity":true},"asset_turnover":{"value":5.339253996447602},"altman_z_score":{"value":-2.335339492583765},"roce":{"value":2.8436112481499753}},"source_ids":{"financial_statement_id":"1825185","income_statement_id":"1825185","balance_sheet_id":"1825185"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24932,"cogs":18825,"gross_prof":6107,"sell_exp":1822,"admin_exp":2472,"oth_op_exp":477,"income_before_income_taxes":1336,"provision_for_income_taxes":1,"income_after_income_taxes":1335,"net_income":1335},"balance_data":{"cash":3796,"accounts_receivable":746,"cur_assets":4542,"fixed_assets":599,"non_cur_assets":599,"assets":5141,"cur_liab":1379,"equity":3762,"equities":5141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18825,18825,false],["net_turnover_source","gross_profit_calc",6107,6107,false],["gross_profit_calc","selling_exp",1822,1822,false],["gross_profit_calc","admin_exp",2472,2472,false],["gross_profit_calc","other_op_exp_exp",477,477,false]]}},"financial_ratios":{"current_ratio":{"value":3.2936910804931108},"quick_ratio":{"value":3.2936910804931108},"net_profit_margin":{"value":0.053545644152093695},"roa":{"value":0.25967710562147445},"roe":{"value":0.3548644338118022},"debt_to_equity":{"value":0.36656034024455075,"negative_equity":false},"asset_turnover":{"value":4.8496401478311615},"altman_z_score":{"value":7.854087327220109},"roce":{"value":0.35513024986709196}},"source_ids":{"financial_statement_id":"1466687","income_statement_id":"1466687","balance_sheet_id":"1466687"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":24457,"cogs":29159,"gross_prof":-4702,"sell_exp":1007,"admin_exp":1717,"oth_op_exp":136,"income_before_income_taxes":-7562,"income_after_income_taxes":-7562,"net_income":-7562},"balance_data":{"cash":444,"accounts_receivable":4049,"cur_assets":4493,"fixed_assets":1487,"non_cur_assets":1487,"assets":5980,"cur_liab":3553,"equity":2427,"equities":5980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29159,29159,false],["net_turnover_source","gross_profit_calc",4702,-4702,true],["gross_profit_calc","selling_exp",1007,1007,false],["gross_profit_calc","admin_exp",1717,1717,false],["gross_profit_calc","other_op_exp_exp",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":1.2645651562060232},"quick_ratio":{"value":1.2645651562060232},"net_profit_margin":{"value":-0.3091957312834771},"roa":{"value":-1.2645484949832775},"roe":{"value":-3.11578079934075},"debt_to_equity":{"value":1.4639472599917593,"negative_equity":false},"asset_turnover":{"value":4.089799331103679},"altman_z_score":{"value":0.896026183205676},"roce":{"value":-3.11578079934075}},"source_ids":{"financial_statement_id":"1316980","income_statement_id":"1316980","balance_sheet_id":"1316980"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"2.60","0.48","0.79","—","—",null],[2023,"3.10","1.15","1.88","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.75","0.1","0.15",1,"***","***"],["2026. gada 1. ceturksnis","0.40","0.17","0.15",1,"***","***"],["2025. gada 4. ceturksnis","0.07","0.00","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3890,"EUR","2019-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV90ZZZ42103103767","K","SIA","2019-12-19","Rīga, Mazā Piena iela 11A - 4",1045,119316307,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010096","Ziemeļu rajons","2.60","0.48","0.79",null],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010096","Ziemeļu rajons","3.10","1.15","1.88",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INSIDER STORY SIA","2025. gada 4. ceturksnis","0.07","0.00","0.04","0.00","0.10","1"],["INSIDER STORY SIA","2026. gada 1. ceturksnis","0.40","0.05","0.00","0.17","0.15","1"],["INSIDER STORY SIA","2026. gada 2. ceturksnis","0.75","0.24","0.0","0.1","0.15","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","oth_op_rev"],"data":[[56652,49249,7403,1271,33,6099,6099,6099,null,null,null],[24457,29159,-4702,1717,136,-7562,-7562,-7562,1007,null,null],[24932,18825,6107,2472,477,1336,1335,1335,1822,1,null],[15030,18269,-3239,2051,407,-5764,-5789,-5789,67,25,null],[22296,15343,6953,2178,307,4475,4475,4475,null,null,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[10909,3085,13994,930,930,14924,4935,9989,14924],[444,4049,4493,1487,1487,5980,3553,2427,5980],[3796,746,4542,599,599,5141,1379,3762,5141],[16,2799,2815,null,null,2815,4842,-2027,2815],[732,2345,3077,null,null,3077,629,2448,3077]]}}}