{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103104480","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103104480"},"registration_number":"42103104480","company_name":"SIA Backbone Consulting","company_type":"SIA","registered_date":"2020-01-15","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2672359,35999,140556,12,"EUR"],[2024,3292399,-1529,116071,13,"EUR"],[2023,4430094,9116,110514,10,"EUR"],[2022,3405542,39182,101212,6,"EUR"],[2021,413162,6344,42575,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2672359,"cogs":1850375,"gross_prof":821984,"sell_exp":689846,"admin_exp":97791,"oth_op_rev":10293,"oth_op_exp":8641,"income_before_income_taxes":35999,"income_after_income_taxes":35999,"net_income":35999},"balance_data":{"cash":64241,"accounts_receivable":67257,"cur_assets":131498,"fixed_assets":7198,"intangible_assets":1860,"non_cur_assets":9058,"assets":140556,"cur_liab":56227,"equity":84329,"equities":140556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1850375,1850375,false],["net_turnover_source","gross_profit_calc",821984,821984,false],["gross_profit_calc","selling_exp",689846,689846,false],["gross_profit_calc","admin_exp",97791,97791,false],["gross_profit_calc","other_op_exp_exp",8641,8641,false]]}},"financial_ratios":{"current_ratio":{"value":2.3386984900492647},"quick_ratio":{"value":2.3386984900492647},"net_profit_margin":{"value":0.013470869744671281},"roa":{"value":0.2561185577278807},"roe":{"value":0.4268875475814963},"debt_to_equity":{"value":0.6667575804290339,"negative_equity":false},"asset_turnover":{"value":19.01277071060645},"altman_z_score":{"value":21.292562046357826},"roce":{"value":0.4268875475814963}},"source_ids":{"financial_statement_id":"2243279","income_statement_id":"2243279","balance_sheet_id":"2243279"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":3292399,"cogs":2449135,"gross_prof":843264,"sell_exp":747199,"admin_exp":88137,"oth_op_rev":265,"oth_op_exp":9722,"income_before_income_taxes":-1529,"income_after_income_taxes":-1529,"net_income":-1529},"balance_data":{"cash":34331,"accounts_receivable":76483,"cur_assets":110814,"fixed_assets":3397,"intangible_assets":1860,"non_cur_assets":5257,"assets":116071,"cur_liab":67741,"equity":48330,"equities":116071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2449135,2449135,false],["net_turnover_source","gross_profit_calc",843264,843264,false],["gross_profit_calc","selling_exp",747199,747199,false],["gross_profit_calc","admin_exp",88137,88137,false],["gross_profit_calc","other_op_exp_exp",9722,9722,false]]}},"financial_ratios":{"current_ratio":{"value":1.635848304571825},"quick_ratio":{"value":1.635848304571825},"net_profit_margin":{"value":-0.0004644030082623643},"roa":{"value":-0.013172971715587872},"roe":{"value":-0.03163666459755845},"debt_to_equity":{"value":1.401634595489344,"negative_equity":false},"asset_turnover":{"value":28.365388426049574},"altman_z_score":{"value":29.18612867271569},"roce":{"value":-0.03163666459755845}},"source_ids":{"financial_statement_id":"2090793","income_statement_id":"2090793","balance_sheet_id":"2090793"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4430094,"cogs":3926542,"gross_prof":503552,"sell_exp":473628,"admin_exp":91041,"oth_op_rev":76135,"oth_op_exp":5496,"income_before_income_taxes":9522,"provision_for_income_taxes":406,"income_after_income_taxes":9116,"net_income":9116},"balance_data":{"cash":76767,"accounts_receivable":17307,"cur_assets":94074,"fixed_assets":4580,"intangible_assets":11860,"non_cur_assets":16440,"assets":110514,"cur_liab":60655,"equity":49859,"equities":110514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3926542,3926542,false],["net_turnover_source","gross_profit_calc",503552,503552,false],["gross_profit_calc","selling_exp",473628,473628,false],["gross_profit_calc","admin_exp",91041,91041,false],["gross_profit_calc","other_op_exp_exp",5496,5496,false]]}},"financial_ratios":{"current_ratio":{"value":1.5509685928612644},"quick_ratio":{"value":1.5509685928612644},"net_profit_margin":{"value":0.0020577441471896535},"roa":{"value":0.08248728667861085},"roe":{"value":0.18283559638179667},"debt_to_equity":{"value":1.2165306163380734,"negative_equity":false},"asset_turnover":{"value":40.08626961289972},"altman_z_score":{"value":41.21799018091835},"roce":{"value":0.19097855953789686}},"source_ids":{"financial_statement_id":"1907368","income_statement_id":"1907368","balance_sheet_id":"1907368"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3405542,"cogs":3132973,"gross_prof":272569,"sell_exp":236612,"admin_exp":31575,"oth_op_rev":44236,"oth_op_exp":9436,"income_before_income_taxes":39182,"income_after_income_taxes":39182,"net_income":39182},"balance_data":{"cash":75808,"accounts_receivable":12402,"cur_assets":88210,"fixed_assets":1142,"intangible_assets":11860,"non_cur_assets":13002,"assets":101212,"cur_liab":60469,"equity":40743,"equities":101212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3132973,3132973,false],["net_turnover_source","gross_profit_calc",272569,272569,false],["gross_profit_calc","selling_exp",236612,236612,false],["gross_profit_calc","admin_exp",31575,31575,false],["gross_profit_calc","other_op_exp_exp",9436,9436,false]]}},"financial_ratios":{"current_ratio":{"value":1.4587639947741817},"quick_ratio":{"value":1.4587639947741817},"net_profit_margin":{"value":0.011505363903895473},"roa":{"value":0.38712800853653717},"roe":{"value":0.9616866701028397},"debt_to_equity":{"value":1.4841567876690474,"negative_equity":false},"asset_turnover":{"value":33.6476109552227},"altman_z_score":{"value":35.60359332476944},"roce":{"value":0.9616866701028397}},"source_ids":{"financial_statement_id":"1741468","income_statement_id":"1741468","balance_sheet_id":"1741468"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":413162,"cogs":337189,"gross_prof":75973,"sell_exp":49263,"admin_exp":19054,"oth_op_rev":276,"oth_op_exp":1588,"income_before_income_taxes":6344,"income_after_income_taxes":6344,"net_income":6344},"balance_data":{"cash":20690,"accounts_receivable":11361,"cur_assets":32051,"fixed_assets":154,"intangible_assets":10370,"non_cur_assets":10524,"assets":42575,"cur_liab":41014,"equity":1561,"equities":42575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337189,337189,false],["net_turnover_source","gross_profit_calc",75973,75973,false],["gross_profit_calc","selling_exp",49263,49263,false],["gross_profit_calc","admin_exp",19054,19054,false],["gross_profit_calc","other_op_exp_exp",1588,1588,false]]}},"financial_ratios":{"current_ratio":{"value":0.7814648656556298},"quick_ratio":{"value":0.7814648656556298},"net_profit_margin":{"value":0.01535475188908951},"roa":{"value":0.14900763358778626},"roe":{"value":4.064061499039077},"debt_to_equity":{"value":26.274183215887252,"negative_equity":false},"asset_turnover":{"value":9.704333529066353},"altman_z_score":{"value":10.043987152358298},"roce":{"value":4.064061499039077}},"source_ids":{"financial_statement_id":"1408418","income_statement_id":"1408418","balance_sheet_id":"1408418"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.59","31.71","63.59",13,"1 195.74","~ 902.63"],[2023,"56.89","21.20","45.89",10,"1 121.79","~ 855.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.51","7.77","19.17",12,"1 562.04","~ 1 181.78"],["2026. gada 1. ceturksnis","18.05","6.71","17.20",11,"1 528.93","~ 1 159.70"],["2025. gada 4. ceturksnis","18.60","6.56","16.48",11,"1 464.93","~ 1 106.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.59,"employees":13,"gross_salary_raw":1195.7412881437524,"gross_salary_formatted":"1 195.74","net_salary_formatted":"~ 902.63","vsaoi_employee_part":"125.55","non_taxable_minimum":"232.40","iin_part":"167.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.59,"employees":13,"gross_salary_raw":1195.7412881437524,"gross_salary_formatted":"1 195.74","net_salary_formatted":"~ 902.63","vsaoi_employee_part":"125.55","non_taxable_minimum":"232.40","iin_part":"167.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,2,"EUR"],[2022,6,"EUR"],[2023,10,"EUR"],[2024,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ42103104480","K","SIA","2020-01-15","Rīga, Robežu iela 54 - 4",1002,118010586,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","010095","Zemgales priekšpilsēta","73.59","31.71","63.59",13],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010095","Zemgales priekšpilsēta","56.89","21.20","45.89",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BACKBONE CONSULTING SIA","2025. gada 4. ceturksnis","18.60","0.00","4.46","6.56","16.48","11"],["BACKBONE CONSULTING SIA","2026. gada 1. ceturksnis","18.05","0.00","5.88","6.71","17.20","11"],["BACKBONE CONSULTING SIA","2026. gada 2. ceturksnis","19.51","0.0","7.44","7.77","19.17","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-16",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-08-27",24950,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-02-25",9950,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2023-10-06",5486.4,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d3d53322"],["2023-07-28",10553.78,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d3d53322"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[49445,13340,36105,24151,19487,50,-7583,-7583,-7583,null,null],[413162,337189,75973,49263,19054,1588,6344,6344,6344,276,null],[3405542,3132973,272569,236612,31575,9436,39182,39182,39182,44236,null],[4430094,3926542,503552,473628,91041,5496,9522,9116,9116,76135,406],[3292399,2449135,843264,747199,88137,9722,-1529,-1529,-1529,265,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[11060,585,11645,483,1790,2273,13918,18701,-4783,13918],[20690,11361,32051,154,10370,10524,42575,41014,1561,42575],[75808,12402,88210,1142,11860,13002,101212,60469,40743,101212],[76767,17307,94074,4580,11860,16440,110514,60655,49859,110514],[34331,76483,110814,3397,1860,5257,116071,67741,48330,116071]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-7583,-7408,-3282,-3282,-658,-658,15000,15000,11060,11060]]}}}