{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103104866","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103104866"},"registration_number":"42103104866","company_name":"SIA \"VIKINGS-LĪVS\"","company_type":"SIA","registered_date":"2020-01-24","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48666,1689,5710,5,"EUR"],[2024,25777,1221,5757,4,"EUR"],[2023,21015,-7560,886,6,"EUR"],[2022,34317,5285,11381,7,"EUR"],[2021,12897,-934,843,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":48666,"cogs":47038,"gross_prof":1628,"admin_exp":139,"oth_op_rev":200,"income_before_income_taxes":1689,"income_after_income_taxes":1689,"net_income":1689},"balance_data":{"cash":2107,"accounts_receivable":1410,"inventories":47,"cur_assets":3564,"fixed_assets":2115,"intangible_assets":31,"non_cur_assets":2146,"assets":5710,"cur_liab":3413,"non_cur_liab":2000,"equity":297,"equities":5710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47038,47038,false],["net_turnover_source","gross_profit_calc",1628,1628,false],["gross_profit_calc","admin_exp",139,139,false],["gross_profit_calc","ebit_calc",1489,1489,false],["other_op_rev_source","ebit_calc",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":1.0442426018165836},"quick_ratio":{"value":1.0304717257544682},"net_profit_margin":{"value":0.034705954876094194},"roa":{"value":0.2957968476357268},"roe":{"value":5.686868686868687},"debt_to_equity":{"value":18.225589225589225,"negative_equity":false},"asset_turnover":{"value":8.52294220665499},"altman_z_score":{"value":9.510998462901304},"roce":{"value":0.7353069220722682}},"source_ids":{"financial_statement_id":"2188350","income_statement_id":"2188350","balance_sheet_id":"2188350"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25777,"cogs":26920,"gross_prof":-1143,"admin_exp":128,"oth_op_rev":2502,"oth_op_exp":10,"income_before_income_taxes":1221,"income_after_income_taxes":1221,"net_income":1221},"balance_data":{"cash":1756,"accounts_receivable":1081,"inventories":24,"cur_assets":2861,"fixed_assets":2855,"intangible_assets":41,"non_cur_assets":2896,"assets":5757,"cur_liab":4949,"non_cur_liab":2000,"equity":-1192,"equities":5757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26920,26920,false],["net_turnover_source","gross_profit_calc",1143,-1143,true],["gross_profit_calc","admin_exp",128,128,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",1281,-1281,true]]}},"financial_ratios":{"current_ratio":{"value":0.578096585168721},"quick_ratio":{"value":0.5732471206304304},"net_profit_margin":{"value":0.04736780851146371},"roa":{"value":0.21208963001563313},"roe":{"value":-1.0243288590604027},"debt_to_equity":{"value":-5.829697986577181,"negative_equity":true},"asset_turnover":{"value":4.477505645301372},"altman_z_score":{"value":4.620046989589629},"roce":{"value":1.511138613861386}},"source_ids":{"financial_statement_id":"1980274","income_statement_id":"1980274","balance_sheet_id":"1980274"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":21015,"cogs":32703,"gross_prof":-11688,"admin_exp":176,"oth_op_rev":5157,"oth_op_exp":853,"income_before_income_taxes":-7560,"income_after_income_taxes":-7560,"net_income":-7560},"balance_data":{"cash":307,"accounts_receivable":166,"inventories":13,"cur_assets":486,"fixed_assets":400,"non_cur_assets":400,"assets":886,"cur_liab":3165,"equity":-2279,"equities":886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32703,32703,false],["net_turnover_source","gross_profit_calc",11688,-11688,true],["gross_profit_calc","admin_exp",176,176,false],["gross_profit_calc","other_op_exp_exp",853,853,false],["gross_profit_calc","ebit_calc",12717,-12717,true]]}},"financial_ratios":{"current_ratio":{"value":0.15355450236966825},"quick_ratio":{"value":0.14944707740916272},"net_profit_margin":{"value":-0.35974304068522484},"roa":{"value":-8.53273137697517},"roe":{"value":3.317244405440983},"debt_to_equity":{"value":-1.3887670030715227,"negative_equity":true},"asset_turnover":{"value":23.718961625282166},"altman_z_score":{"value":-7.488776427417548},"roce":{"value":3.317244405440983}},"source_ids":{"financial_statement_id":"1879059","income_statement_id":"1879059","balance_sheet_id":"1879059"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":34317,"cogs":28910,"gross_prof":5407,"admin_exp":299,"oth_op_rev":233,"oth_op_exp":43,"interest_expenses":2,"income_before_income_taxes":5296,"provision_for_income_taxes":11,"income_after_income_taxes":5285,"net_income":5285},"balance_data":{"cash":8989,"accounts_receivable":894,"inventories":15,"cur_assets":9898,"fixed_assets":1483,"non_cur_assets":1483,"assets":11381,"cur_liab":5017,"equity":6364,"equities":11381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28910,28910,false],["net_turnover_source","gross_profit_calc",5407,5407,false],["gross_profit_calc","admin_exp",299,299,false],["gross_profit_calc","other_op_exp_exp",43,43,false],["gross_profit_calc","ebit_calc",5065,5065,false]]}},"financial_ratios":{"current_ratio":{"value":1.9728921666334462},"quick_ratio":{"value":1.9699023320709588},"net_profit_margin":{"value":0.15400530349389516},"roa":{"value":0.46437044196467797},"roe":{"value":0.8304525455688246},"debt_to_equity":{"value":0.788340666247643,"negative_equity":false},"interest_coverage":{"value":2649},"asset_turnover":{"value":3.0152886389596696},"altman_z_score":{"value":5.769495731190869},"roce":{"value":0.8324952859836581}},"source_ids":{"financial_statement_id":"1748901","income_statement_id":"1748901","balance_sheet_id":"1748901"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":12897,"cogs":13731,"gross_prof":-834,"admin_exp":217,"oth_op_rev":117,"income_before_income_taxes":-934,"income_after_income_taxes":-934,"net_income":-934},"balance_data":{"cash":124,"accounts_receivable":3,"cur_assets":127,"fixed_assets":716,"non_cur_assets":716,"assets":843,"cur_liab":531,"equity":312,"equities":843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13731,13731,false],["net_turnover_source","gross_profit_calc",834,-834,true],["gross_profit_calc","admin_exp",217,217,false],["gross_profit_calc","ebit_calc",1051,-1051,true],["other_op_rev_source","ebit_calc",117,117,false]]}},"financial_ratios":{"current_ratio":{"value":0.2391713747645951},"quick_ratio":{"value":0.2391713747645951},"net_profit_margin":{"value":-0.07241994262231527},"roa":{"value":-1.1079478054567022},"roe":{"value":-2.9935897435897436},"debt_to_equity":{"value":1.7019230769230769,"negative_equity":false},"asset_turnover":{"value":15.298932384341636},"altman_z_score":{"value":12.042585117719202},"roce":{"value":-2.9935897435897436}},"source_ids":{"financial_statement_id":"1423603","income_statement_id":"1423603","balance_sheet_id":"1423603"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 18.07.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.66","1.31","5.02",4,"306.79","~ 274.57"],[2023,"11.74","1.24","7.99",6,"325.53","~ 291.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.21","0.39","1.82",4,"444.90","~ 398.19"],["2026. gada 1. ceturksnis","2.23","0.41","1.82",4,"444.90","~ 398.19"],["2025. gada 4. ceturksnis","2.26","0.39","1.86",4,"454.68","~ 406.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.02,"employees":4,"gross_salary_raw":306.78595873667746,"gross_salary_formatted":"306.79","net_salary_formatted":"~ 274.57","vsaoi_employee_part":"32.21","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.02,"employees":4,"gross_salary_raw":306.78595873667746,"gross_salary_formatted":"306.79","net_salary_formatted":"~ 274.57","vsaoi_employee_part":"32.21","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2020-01-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,4,"EUR"],[2022,7,"EUR"],[2023,6,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ42103104866","K","SIA","2020-01-24","Liepāja, Kungu iela 6",3401,101696312,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","005000","Liepāja","7.66","1.31","5.02",4],[2023,"sabiedrība ar ierobežotu atbildību","4932  ","005000","Liepāja","11.74","1.24","7.99",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.04.2023 ","nav","nav"," 18.07.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIKINGS-LĪVS SIA","2025. gada 4. ceturksnis","2.26","0.00","0.00","0.39","1.86","4"],["VIKINGS-LĪVS SIA","2026. gada 1. ceturksnis","2.23","0.00","0.00","0.41","1.82","4"],["VIKINGS-LĪVS SIA","2026. gada 2. ceturksnis","2.21","0.0","0.0","0.39","1.82","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[4102,5101,-999,72,1107,6,30,30,30,null,null],[12897,13731,-834,217,117,null,-934,-934,-934,null,null],[34317,28910,5407,299,233,43,5296,5285,5285,2,11],[21015,32703,-11688,176,5157,853,-7560,-7560,-7560,null,null],[25777,26920,-1143,128,2502,10,1221,1221,1221,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[702,445,9,1156,833,833,1989,626,1363,1989,null,null],[124,3,null,127,716,716,843,531,312,843,null,null],[8989,894,15,9898,1483,1483,11381,5017,6364,11381,null,null],[307,166,13,486,400,400,886,3165,-2279,886,null,null],[1756,1081,24,2861,2855,2896,5757,4949,-1192,5757,41,2000]]}}}