{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103105490","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103105490","company_name":"Sabiedrība ar ierobežotu atbildību \"FABROS\"","company_type":"SIA","registered_date":"2020-02-04","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47719,272,13477,3,"EUR"],[2024,71944,-2849,10219,2,"EUR"],[2023,17203,10702,16063,4,"EUR"],[2022,0,-85,2,1,"EUR"],[2021,1732,-570,6,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47719,"cogs":42294,"gross_prof":5425,"sell_exp":1339,"admin_exp":3295,"oth_op_exp":519,"income_before_income_taxes":272,"income_after_income_taxes":272,"net_income":272},"balance_data":{"cash":5333,"accounts_receivable":8144,"cur_assets":13477,"assets":13477,"non_cur_liab":6006,"equity":7471,"equities":13477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42294,42294,false],["net_turnover_source","gross_profit_calc",5425,5425,false],["gross_profit_calc","selling_exp",1339,1339,false],["gross_profit_calc","admin_exp",3295,3295,false],["gross_profit_calc","other_op_exp_exp",519,519,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.0057000356252226575},"roa":{"value":0.02018253320471915},"roe":{"value":0.036407442109490026},"debt_to_equity":{"value":0.8039084459911658,"negative_equity":false},"asset_turnover":{"value":3.5407731691029163},"altman_z_score":{"value":5.3053823302170855},"roce":{"value":0.02018253320471915}},"source_ids":{"financial_statement_id":"2206424","income_statement_id":"2206424","balance_sheet_id":"2206424"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71944,"cogs":51622,"gross_prof":20322,"sell_exp":1028,"admin_exp":21650,"oth_op_exp":493,"income_before_income_taxes":-2849,"income_after_income_taxes":-2849,"net_income":-2849},"balance_data":{"cash":3173,"accounts_receivable":7046,"cur_assets":10219,"assets":10219,"non_cur_liab":3020,"equity":7199,"equities":10219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51622,51622,false],["net_turnover_source","gross_profit_calc",20322,20322,false],["gross_profit_calc","selling_exp",1028,1028,false],["gross_profit_calc","admin_exp",21650,21650,false],["gross_profit_calc","other_op_exp_exp",493,493,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.03960024463471589},"roa":{"value":-0.27879440258342303},"roe":{"value":-0.3957494096402278},"debt_to_equity":{"value":0.419502708709543,"negative_equity":false},"asset_turnover":{"value":7.040219199530287},"altman_z_score":{"value":8.474797819151314},"roce":{"value":-0.27879440258342303}},"source_ids":{"financial_statement_id":"1974064","income_statement_id":"1974064","balance_sheet_id":"1974064"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":17203,"cogs":6388,"gross_prof":10815,"sell_exp":50,"admin_exp":63,"income_before_income_taxes":10702,"income_after_income_taxes":10702,"net_income":10702},"balance_data":{"cash":1309,"accounts_receivable":14754,"cur_assets":16063,"assets":16063,"non_cur_liab":6015,"equity":10048,"equities":16063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6388,6388,false],["net_turnover_source","gross_profit_calc",10815,10815,false],["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","admin_exp",63,63,false],["gross_profit_calc","ebit_calc",10702,10702,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6221007963727256},"roa":{"value":0.6662516341903754},"roe":{"value":1.0650875796178343},"debt_to_equity":{"value":0.5986265923566879,"negative_equity":false},"asset_turnover":{"value":1.0709705534458072},"altman_z_score":{"value":5.087308219987292},"roce":{"value":0.6662516341903754}},"source_ids":{"financial_statement_id":"1901745","income_statement_id":"1901745","balance_sheet_id":"1901745"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":85,"income_before_income_taxes":-85,"income_after_income_taxes":-85,"net_income":-85},"balance_data":{"cash":2,"cur_assets":2,"assets":2,"non_cur_liab":656,"equity":-654,"equities":2},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",85,85,false],["gross_profit_calc","ebit_calc",85,-85,true],["ebit_calc","ebt_calc",85,-85,true],["ebt_calc","net_income_final",85,-85,true]]}},"financial_ratios":{"roa":{"value":-42.5},"roe":{"value":0.12996941896024464},"debt_to_equity":{"value":-1.003058103975535,"negative_equity":true},"altman_z_score":{"value":-408.71821951219516},"roce":{"value":-42.5}},"source_ids":{"financial_statement_id":"1719982","income_statement_id":"1719982","balance_sheet_id":"1719982"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1732,"gross_prof":1732,"sell_exp":2302,"income_before_income_taxes":-570,"income_after_income_taxes":-570,"net_income":-570},"balance_data":{"cash":6,"cur_assets":6,"assets":6,"non_cur_liab":575,"equity":-569,"equities":6},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1732,1732,false],["gross_profit_calc","selling_exp",2302,2302,false],["gross_profit_calc","ebit_calc",570,-570,true],["ebit_calc","ebt_calc",570,-570,true],["ebt_calc","net_income_final",570,-570,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.32909930715935337},"roa":{"value":-95},"roe":{"value":1.0017574692442883},"debt_to_equity":{"value":-1.0105448154657293,"negative_equity":true},"asset_turnover":{"value":288.6666666666667},"altman_z_score":{"value":-87.09811739130436},"roce":{"value":-95}},"source_ids":{"financial_statement_id":"1321683","income_statement_id":"1321683","balance_sheet_id":"1321683"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.04","3.57","6.16",3,"501.94","~ 449.24"],[2023,"0.05","0.00","0.00",1,"—","—"],[2022,"0.17","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.15","0.52","1.02",3,"332.45","~ 297.55"],["2026. gada 1. ceturksnis","3.33","0.84","1.58",3,"514.98","~ 460.90"],["2025. gada 4. ceturksnis","4.72","1.05","2.07",3,"674.68","~ 579.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.16,"employees":3,"gross_salary_raw":501.93931097421864,"gross_salary_formatted":"501.94","net_salary_formatted":"~ 449.24","vsaoi_employee_part":"52.70","non_taxable_minimum":"499.25","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.16,"employees":3,"gross_salary_raw":501.93931097421864,"gross_salary_formatted":"501.94","net_salary_formatted":"~ 449.24","vsaoi_employee_part":"52.70","non_taxable_minimum":"499.25","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,4,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV32ZZZ42103105490","K","SIA","2020-02-04","Ādažu nov., Ādažu pag., Stapriņi, Dzelmītes iela 4",2164,104615910,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","023401","Ādažu pag.","10.04","3.57","6.16",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","023401","Ādažu pag.","0.05","0.00","0.00",1],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","023401","Ādažu pag.","0.17","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.10.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FABROS SIA","2025. gada 4. ceturksnis","4.72","1.59","0.00","1.05","2.07","3"],["FABROS SIA","2026. gada 1. ceturksnis","3.33","0.92","0.00","0.84","1.58","3"],["FABROS SIA","2026. gada 2. ceturksnis","2.15","0.61","0.0","0.52","1.02","3"]]},"income_statements":{"columns":["net_turnover","net_income","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","cogs","admin_exp","oth_op_exp"],"data":[[0,0,null,null,null,null,null,null,null],[1732,-570,1732,2302,-570,-570,null,null,null],[0,-85,null,85,-85,-85,null,null,null],[17203,10702,10815,50,10702,10702,6388,63,null],[71944,-2849,20322,1028,-2849,-2849,51622,21650,493]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","non_cur_liab","accounts_receivable"],"data":[[1,1,1,1,1,null,null],[6,6,6,-569,6,575,null],[2,2,2,-654,2,656,null],[1309,16063,16063,10048,16063,6015,14754],[3173,10219,10219,7199,10219,3020,7046]]}}}