{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103105522","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103105522","company_name":"1A CUE Latvia SIA","company_type":"SIA","registered_date":"2020-02-04","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,640472,-60817,58170,12,"EUR"],[2024,920309,169072,211700,12,"EUR"],[2023,1461347,180128,341568,9,"EUR"],[2022,769351,221578,323187,4,"EUR"],[2021,8738,6235,7539,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":640472,"cogs":544261,"gross_prof":96211,"admin_exp":145505,"oth_op_exp":11152,"income_before_income_taxes":-60446,"provision_for_income_taxes":371,"income_after_income_taxes":-60817,"net_income":-60817},"balance_data":{"cash":41197,"marketable_securities":100,"accounts_receivable":7302,"cur_assets":48599,"fixed_assets":9571,"non_cur_assets":9571,"assets":58170,"cur_liab":27450,"equity":30720,"equities":58170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544261,544261,false],["net_turnover_source","gross_profit_calc",96211,96211,false],["gross_profit_calc","admin_exp",145505,145505,false],["gross_profit_calc","other_op_exp_exp",11152,11152,false],["gross_profit_calc","ebit_calc",60446,-60446,true]]}},"financial_ratios":{"current_ratio":{"value":1.7704553734061932},"quick_ratio":{"value":1.7704553734061932},"net_profit_margin":{"value":-0.09495653205760751},"roa":{"value":-1.0455045556128588},"roe":{"value":-1.9797200520833333},"debt_to_equity":{"value":0.8935546875,"negative_equity":false},"asset_turnover":{"value":11.010348977135981},"altman_z_score":{"value":8.937782606379832},"roce":{"value":-1.9676432291666666}},"source_ids":{"financial_statement_id":"2121763","income_statement_id":"2121763","balance_sheet_id":"2121763"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":920309,"cogs":573184,"gross_prof":347125,"admin_exp":160098,"oth_op_exp":16664,"income_before_income_taxes":170363,"provision_for_income_taxes":1291,"income_after_income_taxes":169072,"net_income":169072},"balance_data":{"cash":65882,"marketable_securities":100,"accounts_receivable":128016,"cur_assets":193998,"fixed_assets":17702,"non_cur_assets":17702,"assets":211700,"cur_liab":36413,"equity":175287,"equities":211700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",573184,573184,false],["net_turnover_source","gross_profit_calc",347125,347125,false],["gross_profit_calc","admin_exp",160098,160098,false],["gross_profit_calc","other_op_exp_exp",16664,16664,false],["gross_profit_calc","ebit_calc",170363,170363,false]]}},"financial_ratios":{"current_ratio":{"value":5.327712630104633},"quick_ratio":{"value":5.327712630104633},"net_profit_margin":{"value":0.18371220970348004},"roa":{"value":0.7986395843174303},"roe":{"value":0.964543862351458},"debt_to_equity":{"value":0.20773360260601184,"negative_equity":false},"asset_turnover":{"value":4.347231931979216},"altman_z_score":{"value":10.095711381613478},"roce":{"value":0.9719089265033916}},"source_ids":{"financial_statement_id":"1956736","income_statement_id":"1956736","balance_sheet_id":"1956736"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1461347,"cogs":968662,"gross_prof":492685,"admin_exp":166934,"oth_op_exp":17199,"income_before_income_taxes":308552,"provision_for_income_taxes":28424,"income_after_income_taxes":280128,"extra_dividends":100000,"net_income":180128},"balance_data":{"cash":120936,"marketable_securities":100,"accounts_receivable":195421,"cur_assets":316457,"fixed_assets":25111,"non_cur_assets":25111,"assets":341568,"cur_liab":135353,"equity":206215,"equities":341568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",968662,968662,false],["net_turnover_source","gross_profit_calc",492685,492685,false],["gross_profit_calc","admin_exp",166934,166934,false],["gross_profit_calc","other_op_exp_exp",17199,17199,false],["gross_profit_calc","ebit_calc",308552,308552,false]]}},"financial_ratios":{"current_ratio":{"value":2.3380124563179243},"quick_ratio":{"value":2.3380124563179243},"net_profit_margin":{"value":0.12326162095655584},"roa":{"value":0.5273561926175754},"roe":{"value":0.8734961084305215},"debt_to_equity":{"value":0.6563683534175496,"negative_equity":false},"asset_turnover":{"value":4.278348674348885},"altman_z_score":{"value":8.607876456187617},"roce":{"value":1.4962636083699052}},"source_ids":{"financial_statement_id":"1787543","income_statement_id":"1787543","balance_sheet_id":"1787543"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":769351,"cogs":406175,"gross_prof":363176,"admin_exp":28272,"oth_op_exp":620,"income_before_income_taxes":334284,"provision_for_income_taxes":23362,"income_after_income_taxes":310922,"extra_dividends":89344,"net_income":221578},"balance_data":{"cash":88222,"accounts_receivable":206525,"inventories":4953,"cur_assets":299700,"fixed_assets":23487,"non_cur_assets":23487,"assets":323187,"cur_liab":97100,"equity":226087,"equities":323187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",406175,406175,false],["net_turnover_source","gross_profit_calc",363176,363176,false],["gross_profit_calc","admin_exp",28272,28272,false],["gross_profit_calc","other_op_exp_exp",620,620,false],["gross_profit_calc","ebit_calc",334284,334284,false]]}},"financial_ratios":{"current_ratio":{"value":3.086508753861998},"quick_ratio":{"value":3.0354994850669414},"net_profit_margin":{"value":0.2880063846020867},"roa":{"value":0.6856030719057388},"roe":{"value":0.9800563499891635},"debt_to_equity":{"value":0.4294806866383295,"negative_equity":false},"asset_turnover":{"value":2.380513448870159},"altman_z_score":{"value":7.609357111715049},"roce":{"value":1.4785635618146997}},"source_ids":{"financial_statement_id":"1451690","income_statement_id":"1451690","balance_sheet_id":"1451690"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8738,"cogs":2373,"gross_prof":6365,"admin_exp":180,"oth_op_rev":50,"income_before_income_taxes":6235,"income_after_income_taxes":6235,"net_income":6235},"balance_data":{"cash":7487,"accounts_receivable":52,"cur_assets":7539,"assets":7539,"cur_liab":1353,"equity":6186,"equities":7539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2373,2373,false],["net_turnover_source","gross_profit_calc",6365,6365,false],["gross_profit_calc","admin_exp",180,180,false],["gross_profit_calc","ebit_calc",6185,6185,false],["other_op_rev_source","ebit_calc",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":5.572062084257206},"quick_ratio":{"value":5.572062084257206},"net_profit_margin":{"value":0.7135500114442664},"roa":{"value":0.8270327629659106},"roe":{"value":1.0079211121888134},"debt_to_equity":{"value":0.21871968962172647,"negative_equity":false},"asset_turnover":{"value":1.159039660432418},"altman_z_score":{"value":6.929892418404341},"roce":{"value":1.0079211121888134}},"source_ids":{"financial_statement_id":"1298624","income_statement_id":"1298624","balance_sheet_id":"1298624"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"261.44","82.37","148.93",12,"3 033.84","~ 2 140.78"],[2023,"169.49","56.47","103.91",9,"2 822.32","~ 1 995.01"],[2022,"19.87","11.11","20.93",4,"1 279.09","~ 915.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.93","14.17","25.98",5,"5 080.67","~ 3 527.91"],["2026. gada 1. ceturksnis","46.12","16.54","30.84",10,"3 015.55","~ 2 150.94"],["2025. gada 4. ceturksnis","51.81","17.86","32.99",10,"3 225.77","~ 2 280.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":148.93,"employees":12,"gross_salary_raw":3033.8401616635706,"gross_salary_formatted":"3 033.84","net_salary_formatted":"~ 2 140.78","vsaoi_employee_part":"318.55","non_taxable_minimum":"0.00","iin_part":"574.51","iin_rate_percentage":"21.16","iin_rate_decimal":"0.2116"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":148.93,"employees":12,"gross_salary_raw":3033.8401616635706,"gross_salary_formatted":"3 033.84","net_salary_formatted":"~ 2 140.78","vsaoi_employee_part":"318.55","non_taxable_minimum":"0.00","iin_part":"574.51","iin_rate_percentage":"21.16","iin_rate_decimal":"0.2116"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,4,"EUR"],[2023,9,"EUR"],[2024,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-12-05","Sabiedrība ar ierobežotu atbildību \"ADOPT\""],["2021-10-21","Sabiedrība ar ierobežotu atbildību \"VALL Group\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ42103105522","K","SIA","2020-02-04","Rīga, Krišjāņa Valdemāra iela 33 - 34",1010,112585530,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010094","Vidzemes priekšpilsēta","261.44","82.37","148.93",12],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","010094","Vidzemes priekšpilsēta","169.49","56.47","103.91",9],[2022,"sabiedrība ar ierobežotu atbildību","7219  ","010094","Vidzemes priekšpilsēta","19.87","11.11","20.93",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","51.81","0.00","1.71","17.86","32.99","10"],["2026. gada 1. ceturksnis","46.12","0.00","4.15","16.54","30.84","10"],["2026. gada 2. ceturksnis","41.93","0.0","1.51","14.17","25.98","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-04",14175,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-01-13",60000,"Centrālā finanšu un līgumu aģentūra","Mazo un vidējo saimnieciskās darbības veicēju kiberdrošības transformācija","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e09db508"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","oth_op_exp","extra_dividends"],"data":[[0,50,-50,-50,null,null,null,null,null,null,null],[8738,null,6235,6235,2373,6365,180,50,6235,null,null],[769351,23362,310922,221578,406175,363176,28272,null,334284,620,89344],[1461347,28424,280128,180128,968662,492685,166934,null,308552,17199,100000],[920309,1291,169072,169072,573184,347125,160098,null,170363,16664,null]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","inventories","fixed_assets","non_cur_assets","marketable_securities"],"data":[[1,1,1,50,-49,1,null,null,null,null,null],[52,7539,7539,1353,6186,7539,7487,null,null,null,null],[206525,299700,323187,97100,226087,323187,88222,4953,23487,23487,null],[195421,316457,341568,135353,206215,341568,120936,null,25111,25111,100],[128016,193998,211700,36413,175287,211700,65882,null,17702,17702,100]]}}}