{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103105984","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103105984"},"registration_number":"42103105984","company_name":"SIA \"VanWorks\"","company_type":"SIA","registered_date":"2020-02-12","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173332,1615,275291,1,"EUR"],[2024,450878,-17336,306189,1,"EUR"],[2023,1310225,5492,540209,1,"EUR"],[2022,1342304,26356,390547,1,"EUR"],[2021,4504960,254763,660896,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":173332,"cogs":159629,"gross_prof":13703,"sell_exp":4750,"admin_exp":1106,"oth_op_exp":4462,"interest_expenses":1269,"income_before_income_taxes":2116,"provision_for_income_taxes":501,"income_after_income_taxes":1615,"net_income":1615},"balance_data":{"cash":20675,"accounts_receivable":180962,"inventories":18900,"cur_assets":220537,"fixed_assets":54754,"non_cur_assets":54754,"assets":275291,"cur_liab":28796,"non_cur_liab":7705,"equity":238790,"equities":275291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159629,159629,false],["net_turnover_source","gross_profit_calc",13703,13703,false],["gross_profit_calc","selling_exp",4750,4750,false],["gross_profit_calc","admin_exp",1106,1106,false],["gross_profit_calc","other_op_exp_exp",4462,4462,false]]}},"financial_ratios":{"current_ratio":{"value":7.658598416446729},"quick_ratio":{"value":7.002257257952493},"net_profit_margin":{"value":0.00931737936445665},"roa":{"value":0.00586651942853199},"roe":{"value":0.006763264793333054},"debt_to_equity":{"value":0.1528581598894426,"negative_equity":false},"interest_coverage":{"value":2.6674546887312847},"asset_turnover":{"value":0.629631916771707},"altman_z_score":{"value":4.648310231796658},"roce":{"value":0.013732530071603886}},"source_ids":{"financial_statement_id":"2242882","income_statement_id":"2242882","balance_sheet_id":"2242882"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":450878,"cogs":446437,"gross_prof":4441,"sell_exp":12307,"admin_exp":1447,"oth_op_exp":5248,"interest_expenses":2259,"income_before_income_taxes":-16820,"provision_for_income_taxes":516,"income_after_income_taxes":-17336,"net_income":-17336},"balance_data":{"cash":5381,"accounts_receivable":166274,"inventories":74041,"cur_assets":245696,"fixed_assets":60493,"non_cur_assets":60493,"assets":306189,"cur_liab":49787,"non_cur_liab":17727,"equity":238675,"equities":306189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",446437,446437,false],["net_turnover_source","gross_profit_calc",4441,4441,false],["gross_profit_calc","selling_exp",12307,12307,false],["gross_profit_calc","admin_exp",1447,1447,false],["gross_profit_calc","other_op_exp_exp",5248,5248,false]]}},"financial_ratios":{"current_ratio":{"value":4.934942856568984},"quick_ratio":{"value":3.4477875750697975},"net_profit_margin":{"value":-0.03844942534344102},"roa":{"value":-0.05661862444437912},"roe":{"value":-0.07263433539331728},"debt_to_equity":{"value":0.2828700115219441,"negative_equity":false},"interest_coverage":{"value":-6.445772465692785},"asset_turnover":{"value":1.4725480013978294},"altman_z_score":{"value":3.9256252984266435},"roce":{"value":-0.05678972862926186}},"source_ids":{"financial_statement_id":"2053590","income_statement_id":"2053590","balance_sheet_id":"2053590"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1310225,"cogs":1291456,"gross_prof":18769,"sell_exp":81,"admin_exp":2765,"oth_op_rev":58,"oth_op_exp":5968,"interest_expenses":2521,"income_before_income_taxes":7492,"provision_for_income_taxes":2000,"income_after_income_taxes":5492,"net_income":5492},"balance_data":{"cash":55544,"accounts_receivable":231433,"inventories":184818,"cur_assets":471795,"fixed_assets":68414,"non_cur_assets":68414,"assets":540209,"cur_liab":255227,"non_cur_liab":27471,"equity":257511,"equities":540209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1291456,1291456,false],["net_turnover_source","gross_profit_calc",18769,18769,false],["gross_profit_calc","selling_exp",81,81,false],["gross_profit_calc","admin_exp",2765,2765,false],["gross_profit_calc","other_op_exp_exp",5968,5968,false]]}},"financial_ratios":{"current_ratio":{"value":1.8485309156162946},"quick_ratio":{"value":1.1243990643623127},"net_profit_margin":{"value":0.004191646472934038},"roa":{"value":0.010166435583264995},"roe":{"value":0.02132724427306018},"debt_to_equity":{"value":1.097809413966782,"negative_equity":false},"interest_coverage":{"value":3.971836572788576},"asset_turnover":{"value":2.425403871464563},"altman_z_score":{"value":3.5519201083894165},"roce":{"value":0.03513555242085465}},"source_ids":{"financial_statement_id":"1910954","income_statement_id":"1910954","balance_sheet_id":"1910954"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1342304,"cogs":1307009,"gross_prof":35295,"admin_exp":6409,"oth_op_rev":6455,"oth_op_exp":2472,"interest_expenses":488,"income_before_income_taxes":32381,"provision_for_income_taxes":6025,"income_after_income_taxes":26356,"net_income":26356},"balance_data":{"cash":113748,"accounts_receivable":175055,"inventories":30445,"cur_assets":319248,"fixed_assets":71299,"non_cur_assets":71299,"assets":390547,"cur_liab":91589,"non_cur_liab":38939,"equity":260019,"equities":390547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1307009,1307009,false],["net_turnover_source","gross_profit_calc",35295,35295,false],["gross_profit_calc","admin_exp",6409,6409,false],["gross_profit_calc","other_op_exp_exp",2472,2472,false],["gross_profit_calc","ebit_calc",26414,26414,false]]}},"financial_ratios":{"current_ratio":{"value":3.4856587581478125},"quick_ratio":{"value":3.1532498444136303},"net_profit_margin":{"value":0.01963489641690705},"roa":{"value":0.06748483537192707},"roe":{"value":0.1013618235590476},"debt_to_equity":{"value":0.5019940850476311,"negative_equity":false},"interest_coverage":{"value":67.35450819672131},"asset_turnover":{"value":3.4369845370723624},"altman_z_score":{"value":5.510136529573341},"roce":{"value":0.10994520969500733}},"source_ids":{"financial_statement_id":"1480642","income_statement_id":"1480642","balance_sheet_id":"1480642"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4504960,"cogs":4234319,"gross_prof":270641,"sell_exp":3907,"admin_exp":7282,"oth_op_rev":17337,"oth_op_exp":5262,"income_before_income_taxes":271527,"provision_for_income_taxes":6675,"income_after_income_taxes":264852,"extra_dividends":10089,"net_income":254763},"balance_data":{"cash":425336,"accounts_receivable":23196,"inventories":182887,"cur_assets":631419,"fixed_assets":29477,"non_cur_assets":29477,"assets":660896,"cur_liab":393133,"non_cur_liab":10000,"equity":257763,"equities":660896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4234319,4234319,false],["net_turnover_source","gross_profit_calc",270641,270641,false],["gross_profit_calc","selling_exp",3907,3907,false],["gross_profit_calc","admin_exp",7282,7282,false],["gross_profit_calc","other_op_exp_exp",5262,5262,false]]}},"financial_ratios":{"current_ratio":{"value":1.6061205749708114},"quick_ratio":{"value":1.1409166872279866},"net_profit_margin":{"value":0.05655166749538287},"roa":{"value":0.3854812254878226},"roe":{"value":0.9883614017527729},"debt_to_equity":{"value":1.5639676757331347,"negative_equity":false},"asset_turnover":{"value":6.816443131748414},"altman_z_score":{"value":8.936720642308064},"roce":{"value":1.0140572073064613}},"source_ids":{"financial_statement_id":"1360335","income_statement_id":"1360335","balance_sheet_id":"1360335"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -4.70","2.01","3.88",1,"***","***"],[2023," -264.28","2.36","3.83",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.42","0.62","0.92",1,"***","***"],["2026. gada 1. ceturksnis","1.21","0.41","0.61",1,"***","***"],["2025. gada 4. ceturksnis","1.27","0.62","0.92",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV80ZZZ42103105984","K","SIA","2020-02-12","Ogres nov., Ikšķile, Dalbiņu iela 3",5052,106460530,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","040200","Ikšķile"," -4.70","2.01","3.88",1],[2023,"sabiedrība ar ierobežotu atbildību","7711  ","040200","Ikšķile"," -264.28","2.36","3.83",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANWORKS SIA","2025. gada 4. ceturksnis","1.27","0.19","0.46","0.62","0.92","1"],["VANWORKS SIA","2026. gada 1. ceturksnis","1.21","0.30","0.11","0.41","0.61","1"],["VANWORKS SIA","2026. gada 2. ceturksnis","1.42","0.0","0.11","0.62","0.92","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","extra_dividends"],"data":[[539828,513325,26503,1655,5804,937,1496,16611,16611,16611,null,null,null],[4504960,4234319,270641,3907,7282,5262,null,271527,264852,254763,17337,6675,10089],[1342304,1307009,35295,null,6409,2472,488,32381,26356,26356,6455,6025,null],[1310225,1291456,18769,81,2765,5968,2521,7492,5492,5492,58,2000,null],[450878,446437,4441,12307,1447,5248,2259,-16820,-17336,-17336,null,516,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_liab"],"data":[[69149,1717,349094,419960,375,375,420335,400724,19611,420335,null,null],[425336,23196,182887,631419,null,29477,660896,393133,257763,660896,29477,10000],[113748,175055,30445,319248,null,71299,390547,91589,260019,390547,71299,38939],[55544,231433,184818,471795,null,68414,540209,255227,257511,540209,68414,27471],[5381,166274,74041,245696,null,60493,306189,49787,238675,306189,60493,17727]]}}}