{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103107025","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103107025"},"registration_number":"42103107025","company_name":"SIA \"pro100cap\"","company_type":"SIA","registered_date":"2020-02-28","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18000,-38723,1859198,0,"EUR"],[2024,18000,225197,2146391,0,"EUR"],[2023,18000,179202,1882025,0,"EUR"],[2022,18000,-192770,1681813,0,"EUR"],[2021,18075,1328306,1844954,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"gross_prof":18000,"admin_exp":43340,"oth_op_exp":7893,"other_interest_revenues":121918,"interest_expenses":127358,"income_before_income_taxes":-38673,"provision_for_income_taxes":50,"income_after_income_taxes":-38723,"net_income":-38723},"balance_data":{"cash":99693,"accounts_receivable":4250,"cur_assets":103943,"investments":1755255,"non_cur_assets":1755255,"assets":1859198,"cur_liab":50,"non_cur_liab":45300,"equity":1813848,"equities":1859198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18000,18000,false],["gross_profit_calc","admin_exp",43340,43340,false],["gross_profit_calc","other_op_exp_exp",7893,7893,false],["gross_profit_calc","ebit_calc",33233,-33233,true],["ebit_calc","ebt_calc",33233,-33233,true]]}},"financial_ratios":{"current_ratio":{"value":2078.86},"quick_ratio":{"value":2078.86},"net_profit_margin":{"value":-2.1512777777777776},"roa":{"value":-0.020827797792381447},"roe":{"value":-0.021348536371294618},"debt_to_equity":{"value":0.02500209499362681,"negative_equity":false},"interest_coverage":{"value":0.6963441636960379},"asset_turnover":{"value":0.009681593891559695},"altman_z_score":{"value":17.822866637105406},"roce":{"value":0.04770195810123777}},"source_ids":{"financial_statement_id":"2219913","income_statement_id":"2219913","balance_sheet_id":"2219913"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"gross_prof":18000,"admin_exp":44990,"oth_op_exp":7110,"other_interest_revenues":263620,"interest_expenses":4273,"income_before_income_taxes":225247,"provision_for_income_taxes":50,"income_after_income_taxes":225197,"net_income":225197},"balance_data":{"cash":7862,"accounts_receivable":5188,"cur_assets":13050,"investments":2133341,"non_cur_assets":2133341,"assets":2146391,"cur_liab":8520,"non_cur_liab":285300,"equity":1852571,"equities":2146391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18000,18000,false],["gross_profit_calc","admin_exp",44990,44990,false],["gross_profit_calc","other_op_exp_exp",7110,7110,false],["gross_profit_calc","ebit_calc",34100,-34100,true],["ebit_calc","ebt_calc",34100,-34100,true]]}},"financial_ratios":{"current_ratio":{"value":1.5316901408450705},"quick_ratio":{"value":1.5316901408450705},"net_profit_margin":{"value":12.510944444444444},"roa":{"value":0.10491890806474682},"roe":{"value":0.12155917371048128},"debt_to_equity":{"value":0.15860120880657205,"negative_equity":false},"interest_coverage":{"value":53.71401825415399},"asset_turnover":{"value":0.008386170087369915},"altman_z_score":{"value":3.7213287051298134},"roce":{"value":0.10735914374627842}},"source_ids":{"financial_statement_id":"1971930","income_statement_id":"1971930","balance_sheet_id":"1971930"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"gross_prof":18000,"admin_exp":39342,"oth_op_exp":6873,"other_interest_revenues":259814,"investment_fair_value_adjustments":46516,"interest_expenses":5771,"income_before_income_taxes":179312,"provision_for_income_taxes":110,"income_after_income_taxes":179202,"net_income":179202},"balance_data":{"cash":3473,"accounts_receivable":4688,"cur_assets":8161,"investments":1873864,"non_cur_assets":1873864,"assets":1882025,"cur_liab":1301,"non_cur_liab":253350,"equity":1627374,"equities":1882025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18000,18000,false],["gross_profit_calc","admin_exp",39342,39342,false],["gross_profit_calc","other_op_exp_exp",6873,6873,false],["gross_profit_calc","ebit_calc",28215,-28215,true],["ebit_calc","ebt_calc",28215,-28215,true]]}},"financial_ratios":{"current_ratio":{"value":6.2728670253651035},"quick_ratio":{"value":6.2728670253651035},"net_profit_margin":{"value":9.955666666666668},"roa":{"value":0.09521765120017003},"roe":{"value":0.1101172809692179},"debt_to_equity":{"value":0.1564797028832954,"negative_equity":false},"interest_coverage":{"value":32.07121815976434},"asset_turnover":{"value":0.009564166257090102},"altman_z_score":{"value":3.734157803317746},"roce":{"value":0.09841050574140597}},"source_ids":{"financial_statement_id":"1853124","income_statement_id":"1853124","balance_sheet_id":"1853124"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"gross_prof":18000,"admin_exp":38775,"oth_op_exp":6776,"other_long_term_investment_earnings":52897,"other_interest_revenues":19711,"investment_fair_value_adjustments":232829,"interest_expenses":4948,"income_before_income_taxes":-192720,"provision_for_income_taxes":50,"income_after_income_taxes":-192770,"net_income":-192770},"balance_data":{"cash":16257,"accounts_receivable":9040,"cur_assets":25297,"investments":1656516,"non_cur_assets":1656516,"assets":1681813,"cur_liab":12291,"non_cur_liab":221350,"equity":1448172,"equities":1681813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18000,18000,false],["gross_profit_calc","admin_exp",38775,38775,false],["gross_profit_calc","other_op_exp_exp",6776,6776,false],["gross_profit_calc","ebit_calc",27551,-27551,true],["ebit_calc","ebt_calc",27551,-27551,true]]}},"financial_ratios":{"current_ratio":{"value":2.0581726466520216},"quick_ratio":{"value":2.0581726466520216},"net_profit_margin":{"value":-10.709444444444445},"roa":{"value":-0.11462035315460162},"roe":{"value":-0.13311264131608677},"debt_to_equity":{"value":0.16133511765177064,"negative_equity":false},"interest_coverage":{"value":-37.94907033144705},"asset_turnover":{"value":0.010702735678699117},"altman_z_score":{"value":3.0019440163640554},"roce":{"value":-0.11247051551282343}},"source_ids":{"financial_statement_id":"1436662","income_statement_id":"1436662","balance_sheet_id":"1436662"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18075,"gross_prof":18075,"admin_exp":34100,"oth_op_exp":4934,"other_long_term_investment_earnings":1277456,"other_interest_revenues":74139,"interest_expenses":2280,"income_before_income_taxes":1328356,"provision_for_income_taxes":50,"income_after_income_taxes":1328306,"net_income":1328306},"balance_data":{"cash":463,"accounts_receivable":9425,"cur_assets":9888,"investments":1835066,"non_cur_assets":1835066,"assets":1844954,"non_cur_liab":204013,"equity":1640941,"equities":1844954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18075,18075,false],["gross_profit_calc","admin_exp",34100,34100,false],["gross_profit_calc","other_op_exp_exp",4934,4934,false],["gross_profit_calc","ebit_calc",20959,-20959,true],["ebit_calc","ebt_calc",20959,-20959,true]]}},"financial_ratios":{"net_profit_margin":{"value":73.4885753803596},"roa":{"value":0.7199670018873099},"roe":{"value":0.8094782201188221},"debt_to_equity":{"value":0.12432683442000657,"negative_equity":false},"interest_coverage":{"value":583.6122807017543},"asset_turnover":{"value":0.009796992228532527},"altman_z_score":{"value":6.38601379415068},"roce":{"value":0.7212299060030765}},"source_ids":{"financial_statement_id":"1319119","income_statement_id":"1319119","balance_sheet_id":"1319119"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.11","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV06ZZZ42103107025","K","SIA","2020-02-28","Jūrmala, Dzintaru prospekts 28 - 61",2015,119191811,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","004000","Jūrmala","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","010092","Kurzemes rajons","0.11","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO100CAP SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["PRO100CAP SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["PRO100CAP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","gross_prof","admin_exp","other_interest_revenues","investment_fair_value_adjustments"],"data":[[0,1279,312704,1740,309685,50,309635,309635,null,null,null,null],[18075,4934,1277456,2280,1328356,50,1328306,1328306,18075,34100,74139,null],[18000,6776,52897,4948,-192720,50,-192770,-192770,18000,38775,19711,232829],[18000,6873,null,5771,179312,110,179202,179202,18000,39342,259814,46516],[18000,7110,null,4273,225247,50,225197,225197,18000,44990,263620,null]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","cur_liab"],"data":[[3630,3630,508449,508449,512079,199444,312635,512079,null,null],[463,9888,1835066,1835066,1844954,204013,1640941,1844954,9425,null],[16257,25297,1656516,1656516,1681813,221350,1448172,1681813,9040,12291],[3473,8161,1873864,1873864,1882025,253350,1627374,1882025,4688,1301],[7862,13050,2133341,2133341,2146391,285300,1852571,2146391,5188,8520]]}}}