{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103107307","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103107307"},"registration_number":"42103107307","company_name":"SIA VETMĀJA","company_type":"SIA","registered_date":"2020-03-05","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,360907,39173,124688,6,"EUR"],[2024,322790,32122,119941,6,"EUR"],[2023,318360,35140,131822,5,"EUR"],[2022,263978,28210,94307,5,"EUR"],[2021,220951,24833,62053,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":360907,"cogs":303921,"gross_prof":56986,"sell_exp":1168,"admin_exp":4714,"oth_op_exp":11931,"income_before_income_taxes":39173,"income_after_income_taxes":39173,"net_income":39173},"balance_data":{"cash":82308,"accounts_receivable":1540,"inventories":17945,"cur_assets":101793,"fixed_assets":22895,"non_cur_assets":22895,"assets":124688,"cur_liab":22519,"equity":102169,"equities":124688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303921,303921,false],["net_turnover_source","gross_profit_calc",56986,56986,false],["gross_profit_calc","selling_exp",1168,1168,false],["gross_profit_calc","admin_exp",4714,4714,false],["gross_profit_calc","other_op_exp_exp",11931,11931,false]]}},"financial_ratios":{"current_ratio":{"value":4.5203161774501535},"quick_ratio":{"value":3.723433545006439},"net_profit_margin":{"value":0.10854042731229929},"roa":{"value":0.31416816373668677},"roe":{"value":0.38341375564016483},"debt_to_equity":{"value":0.22040932180994235,"negative_equity":false},"asset_turnover":{"value":2.8944806236365968},"altman_z_score":{"value":6.920240602199291},"roce":{"value":0.38341375564016483}},"source_ids":{"financial_statement_id":"2229419","income_statement_id":"2229419","balance_sheet_id":"2229419"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":322790,"cogs":273018,"gross_prof":49772,"sell_exp":1011,"admin_exp":4352,"oth_op_exp":12244,"interest_expenses":43,"income_before_income_taxes":32122,"income_after_income_taxes":32122,"net_income":32122},"balance_data":{"cash":72078,"accounts_receivable":1801,"inventories":15907,"cur_assets":89786,"fixed_assets":30155,"non_cur_assets":30155,"assets":119941,"cur_liab":16945,"equity":102996,"equities":119941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273018,273018,false],["net_turnover_source","gross_profit_calc",49772,49772,false],["gross_profit_calc","selling_exp",1011,1011,false],["gross_profit_calc","admin_exp",4352,4352,false],["gross_profit_calc","other_op_exp_exp",12244,12244,false]]}},"financial_ratios":{"current_ratio":{"value":5.298672174682797},"quick_ratio":{"value":4.359929182649749},"net_profit_margin":{"value":0.09951361566343443},"roa":{"value":0.2678150090461143},"roe":{"value":0.31187618936657735},"debt_to_equity":{"value":0.16452095226999106,"negative_equity":false},"interest_coverage":{"value":748.0232558139535},"asset_turnover":{"value":2.6912398595976357},"altman_z_score":{"value":7.2347156081453825},"roce":{"value":0.31229368130801194}},"source_ids":{"financial_statement_id":"2006467","income_statement_id":"2006467","balance_sheet_id":"2006467"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":318360,"cogs":266753,"gross_prof":51607,"sell_exp":869,"admin_exp":4523,"oth_op_exp":11068,"interest_expenses":7,"income_before_income_taxes":35140,"income_after_income_taxes":35140,"net_income":35140},"balance_data":{"cash":75164,"accounts_receivable":2125,"inventories":14575,"cur_assets":91864,"fixed_assets":39958,"non_cur_assets":39958,"assets":131822,"cur_liab":20948,"equity":110874,"equities":131822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266753,266753,false],["net_turnover_source","gross_profit_calc",51607,51607,false],["gross_profit_calc","selling_exp",869,869,false],["gross_profit_calc","admin_exp",4523,4523,false],["gross_profit_calc","other_op_exp_exp",11068,11068,false]]}},"financial_ratios":{"current_ratio":{"value":4.385335115524155},"quick_ratio":{"value":3.6895646362421233},"net_profit_margin":{"value":0.11037818821459983},"roa":{"value":0.26657158896087146},"roe":{"value":0.31693634215415695},"debt_to_equity":{"value":0.18893518769053158,"negative_equity":false},"interest_coverage":{"value":5021},"asset_turnover":{"value":2.415074873693314},"altman_z_score":{"value":6.559757294884141},"roce":{"value":0.31699947688366975}},"source_ids":{"financial_statement_id":"1847843","income_statement_id":"1847843","balance_sheet_id":"1847843"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":263978,"cogs":221835,"gross_prof":42143,"sell_exp":393,"admin_exp":3805,"oth_op_exp":9735,"income_before_income_taxes":28210,"income_after_income_taxes":28210,"net_income":28210},"balance_data":{"cash":28626,"accounts_receivable":1969,"inventories":14600,"cur_assets":45195,"fixed_assets":49066,"intangible_assets":46,"non_cur_assets":49112,"assets":94307,"cur_liab":18573,"equity":75734,"equities":94307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221835,221835,false],["net_turnover_source","gross_profit_calc",42143,42143,false],["gross_profit_calc","selling_exp",393,393,false],["gross_profit_calc","admin_exp",3805,3805,false],["gross_profit_calc","other_op_exp_exp",9735,9735,false]]}},"financial_ratios":{"current_ratio":{"value":2.4333710224519463},"quick_ratio":{"value":1.6472836913799602},"net_profit_margin":{"value":0.10686496601989559},"roa":{"value":0.2991294389599924},"roe":{"value":0.3724879182401563},"debt_to_equity":{"value":0.24523991866268782,"negative_equity":false},"asset_turnover":{"value":2.799134740793366},"altman_z_score":{"value":6.318132987348355},"roce":{"value":0.3724879182401563}},"source_ids":{"financial_statement_id":"1480098","income_statement_id":"1480098","balance_sheet_id":"1480098"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":220951,"cogs":177253,"gross_prof":43698,"sell_exp":312,"admin_exp":8538,"oth_op_exp":10015,"income_before_income_taxes":24833,"income_after_income_taxes":24833,"net_income":24833},"balance_data":{"cash":24523,"accounts_receivable":581,"inventories":11500,"cur_assets":36604,"fixed_assets":25293,"intangible_assets":156,"non_cur_assets":25449,"assets":62053,"cur_liab":14529,"equity":47524,"equities":62053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177253,177253,false],["net_turnover_source","gross_profit_calc",43698,43698,false],["gross_profit_calc","selling_exp",312,312,false],["gross_profit_calc","admin_exp",8538,8538,false],["gross_profit_calc","other_op_exp_exp",10015,10015,false]]}},"financial_ratios":{"current_ratio":{"value":2.5193750430174133},"quick_ratio":{"value":1.7278546355564732},"net_profit_margin":{"value":0.11239143520509072},"roa":{"value":0.4001901600244952},"roe":{"value":0.5225359818197122},"debt_to_equity":{"value":0.30571921555424625,"negative_equity":false},"asset_turnover":{"value":3.5606819976471726},"altman_z_score":{"value":7.074514374524126},"roce":{"value":0.5225359818197122}},"source_ids":{"financial_statement_id":"1388638","income_statement_id":"1388638","balance_sheet_id":"1388638"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.08","17.60","32.69",6,"1 331.85","~ 989.62"],[2023,"80.17","16.15","29.88",5,"1 460.84","~ 1 072.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.26","4.49","10.16",6,"1 655.75","~ 1 244.26"],["2026. gada 1. ceturksnis","23.09","3.78","9.22",6,"1 502.56","~ 1 142.12"],["2025. gada 4. ceturksnis","22.36","3.82","8.32",6,"1 355.89","~ 1 034.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.69,"employees":6,"gross_salary_raw":1331.8503308236366,"gross_salary_formatted":"1 331.85","net_salary_formatted":"~ 989.62","vsaoi_employee_part":"139.84","non_taxable_minimum":"180.05","iin_part":"202.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.69,"employees":6,"gross_salary_raw":1331.8503308236366,"gross_salary_formatted":"1 331.85","net_salary_formatted":"~ 989.62","vsaoi_employee_part":"139.84","non_taxable_minimum":"180.05","iin_part":"202.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,3,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV55ZZZ42103107307","K","SIA","2020-03-05","Ropažu nov., Stopiņu pag., Dzidriņas, Dienvidu iela 21",2130,105387747,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","044420","Stopiņu pag.","96.08","17.60","32.69",6],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","044420","Stopiņu pag.","80.17","16.15","29.88",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VETMĀJA SIA","2025. gada 4. ceturksnis","22.36","10.21","0.00","3.82","8.32","6"],["VETMĀJA SIA","2026. gada 1. ceturksnis","23.09","10.05","0.00","3.78","9.22","6"],["VETMĀJA SIA","2026. gada 2. ceturksnis","35.26","12.61","0.0","4.49","10.16","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[93620,64966,28654,106,4215,4442,19891,19891,19891,null],[220951,177253,43698,312,8538,10015,24833,24833,24833,null],[263978,221835,42143,393,3805,9735,28210,28210,28210,null],[318360,266753,51607,869,4523,11068,35140,35140,35140,7],[322790,273018,49772,1011,4352,12244,32122,32122,32122,43]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[28049,341,6748,35138,19834,266,20100,55238,32547,22691,55238],[24523,581,11500,36604,25293,156,25449,62053,14529,47524,62053],[28626,1969,14600,45195,49066,46,49112,94307,18573,75734,94307],[75164,2125,14575,91864,39958,null,39958,131822,20948,110874,131822],[72078,1801,15907,89786,30155,null,30155,119941,16945,102996,119941]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}