{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103108088","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103108088"},"registration_number":"42103108088","company_name":"Auto Balt plus SIA","company_type":"SIA","registered_date":"2020-03-23","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43244,-273,14220,3,"EUR"],[2024,63305,-22511,24168,3,"EUR"],[2023,79189,-16882,35460,4,"EUR"],[2022,61083,2779,55544,3,"EUR"],[2021,93463,-2193,45897,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43244,"oth_op_rev":3049,"mat_exp":31135,"labour_exp":11476,"oth_op_exp":3221,"interest_expenses":734,"income_before_income_taxes":-273,"income_after_income_taxes":-273,"net_income":-273},"balance_data":{"cash":2216,"accounts_receivable":10298,"cur_assets":12514,"fixed_assets":1706,"non_cur_assets":1706,"assets":14220,"cur_liab":33855,"equity":-19635,"equities":14220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",43244,43244,false],["other_rev_source","total_rev_calc",3049,3049,false],["total_rev_calc","material_costs_exp",31135,31135,false],["total_rev_calc","labour_costs_exp",11476,11476,false],["total_rev_calc","other_op_costs_exp",3221,3221,false]]}},"financial_ratios":{"current_ratio":{"value":0.3696352089794713},"quick_ratio":{"value":0.3696352089794713},"net_profit_margin":{"value":-0.006313014522245861},"roa":{"value":-0.01919831223628692},"roe":{"value":0.013903743315508022},"debt_to_equity":{"value":-1.7242169595110772,"negative_equity":true},"interest_coverage":{"value":0.6280653950953679},"asset_turnover":{"value":3.041068917018284},"altman_z_score":{"value":0.6465305042228366},"roce":{"value":-0.023478482302011713}},"source_ids":{"financial_statement_id":"2210775","income_statement_id":"2210775","balance_sheet_id":"2210775"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63305,"mat_exp":60529,"labour_exp":21301,"oth_op_exp":2135,"interest_expenses":1851,"income_before_income_taxes":-22511,"income_after_income_taxes":-22511,"net_income":-22511},"balance_data":{"cash":896,"accounts_receivable":12125,"cur_assets":13021,"fixed_assets":11147,"non_cur_assets":11147,"assets":24168,"cur_liab":43530,"equity":-19362,"equities":24168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",63305,63305,false],["total_rev_calc","material_costs_exp",60529,60529,false],["total_rev_calc","labour_costs_exp",21301,21301,false],["total_rev_calc","other_op_costs_exp",2135,2135,false],["total_rev_calc","ebitda_calc",20660,-20660,true]]}},"financial_ratios":{"current_ratio":{"value":0.29912703882379965},"quick_ratio":{"value":0.29912703882379965},"net_profit_margin":{"value":-0.35559592449253613},"roa":{"value":-0.9314382654750083},"roe":{"value":1.1626381572151636},"debt_to_equity":{"value":-2.248218159281066,"negative_equity":true},"interest_coverage":{"value":-11.161534305780659},"asset_turnover":{"value":2.619372724263489},"altman_z_score":{"value":-1.8123854894614335},"roce":{"value":1.0670385290775746}},"source_ids":{"financial_statement_id":"2069902","income_statement_id":"2069902","balance_sheet_id":"2069902"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":79189,"mat_exp":65615,"labour_exp":21094,"oth_op_exp":8735,"interest_expenses":627,"income_before_income_taxes":-16882,"income_after_income_taxes":-16882,"net_income":-16882},"balance_data":{"cash":3043,"accounts_receivable":12842,"cur_assets":15885,"fixed_assets":19575,"non_cur_assets":19575,"assets":35460,"cur_liab":32311,"equity":3149,"equities":35460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",79189,79189,false],["total_rev_calc","material_costs_exp",65615,65615,false],["total_rev_calc","labour_costs_exp",21094,21094,false],["total_rev_calc","other_op_costs_exp",8735,8735,false],["total_rev_calc","ebitda_calc",16255,-16255,true]]}},"financial_ratios":{"current_ratio":{"value":0.4916282380613413},"quick_ratio":{"value":0.4916282380613413},"net_profit_margin":{"value":-0.2131861748475167},"roa":{"value":-0.4760857304004512},"roe":{"value":-5.36106700539854},"debt_to_equity":{"value":10.260717688154969,"negative_equity":false},"interest_coverage":{"value":-25.925039872408295},"asset_turnover":{"value":2.233192329385223},"altman_z_score":{"value":0.5884821042402639},"roce":{"value":-5.161956176563988}},"source_ids":{"financial_statement_id":"1857704","income_statement_id":"1857704","balance_sheet_id":"1857704"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61083,"oth_op_rev":2834,"mat_exp":52218,"labour_exp":7494,"oth_op_exp":1426,"income_before_income_taxes":2779,"income_after_income_taxes":2779,"net_income":2779},"balance_data":{"cash":1096,"accounts_receivable":29574,"cur_assets":30670,"fixed_assets":24874,"non_cur_assets":24874,"assets":55544,"cur_liab":35513,"equity":20031,"equities":55544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",61083,61083,false],["other_rev_source","total_rev_calc",2834,2834,false],["total_rev_calc","material_costs_exp",52218,52218,false],["total_rev_calc","labour_costs_exp",7494,7494,false],["total_rev_calc","other_op_costs_exp",1426,1426,false]]}},"financial_ratios":{"current_ratio":{"value":0.8636274040492214},"quick_ratio":{"value":0.8636274040492214},"net_profit_margin":{"value":0.04549547337229671},"roa":{"value":0.050032406740602046},"roe":{"value":0.13873496081074335},"debt_to_equity":{"value":1.7729020018970596,"negative_equity":false},"asset_turnover":{"value":1.0997227423304048},"altman_z_score":{"value":1.732813110844455},"roce":{"value":0.13873496081074335}},"source_ids":{"financial_statement_id":"1458545","income_statement_id":"1458545","balance_sheet_id":"1458545"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":93463,"mat_exp":85620,"labour_exp":8325,"oth_op_exp":1581,"interest_expenses":130,"income_before_income_taxes":-2193,"income_after_income_taxes":-2193,"net_income":-2193},"balance_data":{"cash":1355,"accounts_receivable":17425,"cur_assets":18780,"fixed_assets":27117,"non_cur_assets":27117,"assets":45897,"cur_liab":28645,"equity":17252,"equities":45897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",93463,93463,false],["total_rev_calc","material_costs_exp",85620,85620,false],["total_rev_calc","labour_costs_exp",8325,8325,false],["total_rev_calc","other_op_costs_exp",1581,1581,false],["total_rev_calc","ebitda_calc",2063,-2063,true]]}},"financial_ratios":{"current_ratio":{"value":0.6556117996159888},"quick_ratio":{"value":0.6556117996159888},"net_profit_margin":{"value":-0.023463830606764175},"roa":{"value":-0.047780900712464866},"roe":{"value":-0.12711569673081383},"debt_to_equity":{"value":1.6603872014838859,"negative_equity":false},"interest_coverage":{"value":-15.86923076923077},"asset_turnover":{"value":2.036364032507571},"altman_z_score":{"value":2.3098537583716565},"roce":{"value":-0.11958033851147692}},"source_ids":{"financial_statement_id":"1341957","income_statement_id":"1341957","balance_sheet_id":"1341957"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.49","0.94","3.75",4,"229.17","~ 205.11"],[2023,"7.90","1.63","3.75",4,"229.17","~ 205.11"],[2022,"4.85","1.02","1.82",3,"148.30","~ 132.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.84","0.24","1.03",3,"335.71","~ 300.46"],["2026. gada 2. ceturksnis","0.54","0.07","0.5",3,"162.97","~ 145.86"],["2026. gada 1. ceturksnis","0.62","0.18","0.67",3,"218.38","~ 195.45"],["2025. gada 4. ceturksnis","3.88","0.29","1.09",3,"355.27","~ 317.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.75,"employees":4,"gross_salary_raw":229.17277794074508,"gross_salary_formatted":"229.17","net_salary_formatted":"~ 205.11","vsaoi_employee_part":"24.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.75,"employees":4,"gross_salary_raw":229.17277794074508,"gross_salary_formatted":"229.17","net_salary_formatted":"~ 205.11","vsaoi_employee_part":"24.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",64000,"EUR","2026-09-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2024,3,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV17ZZZ42103108088","K","SIA","2020-03-23","Ķekavas nov., Baloži, Smilšu iela 5 - 1",2112,110067077,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","034210","Baloži","5.49","0.94","3.75",4],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","034210","Baloži","7.90","1.63","3.75",4],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","034210","Baloži","4.85","1.02","1.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","1.84","0.75","0.18","0.24","1.03","3"],["2026. gada 2. ceturksnis","0.54","0.13","0.16","0.07","0.5","3"],["2026. gada 1. ceturksnis","0.62","0.14","0.38","0.18","0.67","3"],["2025. gada 4. ceturksnis","3.88","2.50","0.00","0.29","1.09","3"]]}}}