{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103108730","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103108730"},"registration_number":"42103108730","company_name":"SIA \"Baltic Crew Change\"","company_type":"SIA","registered_date":"2020-04-09","area_of_activity":{"nace_code":"4939","nace_description":"Citur neklasificēts pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,144938,21704,73009,1,"EUR"],[2024,121672,4102,55663,1,"EUR"],[2023,158319,-1275,55631,1,"EUR"],[2022,198146,20706,70616,1,"EUR"],[2021,72921,24491,48444,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":144938,"cogs":95088,"gross_prof":49850,"sell_exp":19364,"admin_exp":12069,"oth_op_rev":3287,"income_before_income_taxes":21704,"income_after_income_taxes":21704,"net_income":21704},"balance_data":{"cash":53492,"accounts_receivable":18755,"cur_assets":72247,"fixed_assets":762,"non_cur_assets":762,"assets":73009,"cur_liab":4383,"equity":68626,"equities":73009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95088,95088,false],["net_turnover_source","gross_profit_calc",49850,49850,false],["gross_profit_calc","selling_exp",19364,19364,false],["gross_profit_calc","admin_exp",12069,12069,false],["gross_profit_calc","ebit_calc",18417,18417,false]]}},"financial_ratios":{"current_ratio":{"value":16.483458818161075},"quick_ratio":{"value":16.483458818161075},"net_profit_margin":{"value":0.14974678828188603},"roa":{"value":0.29727841772932107},"roe":{"value":0.3162649724594177},"debt_to_equity":{"value":0.0638679217789176,"negative_equity":false},"asset_turnover":{"value":1.9852073032091935},"altman_z_score":{"value":10.943576039686217},"roce":{"value":0.3162649724594177}},"source_ids":{"financial_statement_id":"2282506","income_statement_id":"2282506","balance_sheet_id":"2282506"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":121672,"cogs":106551,"gross_prof":15121,"admin_exp":11005,"oth_op_exp":14,"income_before_income_taxes":4102,"income_after_income_taxes":4102,"net_income":4102},"balance_data":{"cash":43712,"accounts_receivable":11951,"cur_assets":55663,"assets":55663,"cur_liab":1510,"equity":54153,"equities":55663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106551,106551,false],["net_turnover_source","gross_profit_calc",15121,15121,false],["gross_profit_calc","admin_exp",11005,11005,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",4102,4102,false]]}},"financial_ratios":{"current_ratio":{"value":36.86291390728477},"quick_ratio":{"value":36.86291390728477},"net_profit_margin":{"value":0.03371359063712276},"roa":{"value":0.07369347681583817},"roe":{"value":0.07574834265876314},"debt_to_equity":{"value":0.027883958414122948,"negative_equity":false},"asset_turnover":{"value":2.1858685302624723},"altman_z_score":{"value":18.994458801446218},"roce":{"value":0.07574834265876314}},"source_ids":{"financial_statement_id":"2044332","income_statement_id":"2044332","balance_sheet_id":"2044332"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":158319,"cogs":147205,"gross_prof":11114,"admin_exp":12389,"income_before_income_taxes":-1275,"income_after_income_taxes":-1275,"net_income":-1275},"balance_data":{"cash":44374,"accounts_receivable":7136,"cur_assets":51510,"fixed_assets":4121,"non_cur_assets":4121,"assets":55631,"cur_liab":860,"equity":54771,"equities":55631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147205,147205,false],["net_turnover_source","gross_profit_calc",11114,11114,false],["gross_profit_calc","admin_exp",12389,12389,false],["gross_profit_calc","ebit_calc",1275,-1275,true],["ebit_calc","ebt_calc",1275,-1275,true]]}},"financial_ratios":{"current_ratio":{"value":59.895348837209305},"quick_ratio":{"value":59.895348837209305},"net_profit_margin":{"value":-0.008053360620014022},"roa":{"value":-0.022918876166166346},"roe":{"value":-0.023278742400175276},"debt_to_equity":{"value":0.01570173997188293,"negative_equity":false},"asset_turnover":{"value":2.8458772986284626},"altman_z_score":{"value":31.00431311845955},"roce":{"value":-0.023278742400175276}},"source_ids":{"financial_statement_id":"1902416","income_statement_id":"1902416","balance_sheet_id":"1902416"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":198146,"cogs":175980,"gross_prof":22166,"admin_exp":1480,"oth_op_rev":60,"oth_op_exp":40,"income_before_income_taxes":20706,"income_after_income_taxes":20706,"net_income":20706},"balance_data":{"cash":43916,"accounts_receivable":20104,"cur_assets":64020,"fixed_assets":6596,"non_cur_assets":6596,"assets":70616,"cur_liab":2771,"equity":67845,"equities":70616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175980,175980,false],["net_turnover_source","gross_profit_calc",22166,22166,false],["gross_profit_calc","admin_exp",1480,1480,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",20646,20646,false]]}},"financial_ratios":{"current_ratio":{"value":23.10357271743053},"quick_ratio":{"value":23.10357271743053},"net_profit_margin":{"value":0.10449870297659301},"roa":{"value":0.29321966693100715},"roe":{"value":0.30519566659296926},"debt_to_equity":{"value":0.04084309823863218,"negative_equity":false},"asset_turnover":{"value":2.805964653902798},"altman_z_score":{"value":15.430296861138503},"roce":{"value":0.30519566659296926}},"source_ids":{"financial_statement_id":"1744316","income_statement_id":"1744316","balance_sheet_id":"1744316"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":72921,"cogs":47357,"gross_prof":25564,"admin_exp":1073,"income_before_income_taxes":24491,"income_after_income_taxes":24491,"net_income":24491},"balance_data":{"cash":29702,"accounts_receivable":9670,"cur_assets":39372,"fixed_assets":9072,"non_cur_assets":9072,"assets":48444,"non_cur_liab":1305,"equity":47139,"equities":48444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47357,47357,false],["net_turnover_source","gross_profit_calc",25564,25564,false],["gross_profit_calc","admin_exp",1073,1073,false],["gross_profit_calc","ebit_calc",24491,24491,false],["ebit_calc","ebt_calc",24491,24491,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3358566119499184},"roa":{"value":0.5055528032367269},"roe":{"value":0.5195485691253526},"debt_to_equity":{"value":0.02768408324317444,"negative_equity":false},"asset_turnover":{"value":1.5052638097597226},"altman_z_score":{"value":19.65109050478476},"roce":{"value":0.5055528032367269}},"source_ids":{"financial_statement_id":"1430617","income_statement_id":"1430617","balance_sheet_id":"1430617"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.93","1.34","2.62",1,"***","***"],[2023," -0.61","1.35","2.98",1,"***","***"],[2022,"4.98","1.67","3.29",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.18","0.22","0.96",1,"***","***"],["2026. gada 2. ceturksnis","4.34","3.07","1.27",1,"***","***"],["2026. gada 1. ceturksnis","2.08","0.59","1.49",1,"***","***"],["2025. gada 4. ceturksnis","1.15","0.23","0.92",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2020-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ42103108730","K","SIA","2020-04-09","Rīga, Parādes iela 32 - 7",1016,114068108,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4939  ","010092","Kurzemes rajons","3.93","1.34","2.62",1],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","010092","Kurzemes rajons"," -0.61","1.35","2.98",1],[2022,"sabiedrība ar ierobežotu atbildību","4939  ","010092","Kurzemes rajons","4.98","1.67","3.29",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC CREW CHANGE SIA","2026. gada 3. ceturksnis","1.18","0.0","0.0","0.22","0.96","1"],["BALTIC CREW CHANGE SIA","2026. gada 2. ceturksnis","4.34","0.0","0.0","3.07","1.27","1"],["BALTIC CREW CHANGE SIA","2026. gada 1. ceturksnis","2.08","0.00","0.00","0.59","1.49","1"],["BALTIC CREW CHANGE SIA","2025. gada 4. ceturksnis","1.15","0.00","0.00","0.23","0.92","1"]]}}}