{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109045","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103109045"},"registration_number":"42103109045","company_name":"Sabiedrība ar ierobežotu atbildību \"V-Capital\"","company_type":"SIA","registered_date":"2020-04-23","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,100232,51850,55845,1,"EUR"],[2024,76542,39694,45773,1,"EUR"],[2023,100145,31317,47429,1,"EUR"],[2022,53600,36295,42276,1,"EUR"],[2021,15962,11569,15111,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100232,"cogs":18679,"gross_prof":81553,"sell_exp":5565,"admin_exp":7330,"income_before_income_taxes":68658,"provision_for_income_taxes":10308,"income_after_income_taxes":58350,"extra_dividends":6500,"net_income":51850},"balance_data":{"cash":250,"marketable_securities":12507,"accounts_receivable":13116,"cur_assets":25873,"investments":25125,"fixed_assets":1647,"intangible_assets":3200,"non_cur_assets":29972,"assets":55845,"non_cur_liab":1195,"equity":54650,"equities":55845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18679,18679,false],["net_turnover_source","gross_profit_calc",81553,81553,false],["gross_profit_calc","selling_exp",5565,5565,false],["gross_profit_calc","admin_exp",7330,7330,false],["gross_profit_calc","ebit_calc",68658,68658,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.5172998643147897},"roa":{"value":0.928462709284627},"roe":{"value":0.9487648673376029},"debt_to_equity":{"value":0.021866422689844466,"negative_equity":false},"asset_turnover":{"value":1.7948249619482497},"altman_z_score":{"value":25.979694206431354},"roce":{"value":1.2294386247649745}},"source_ids":{"financial_statement_id":"2304296","income_statement_id":"2304296","balance_sheet_id":"2304296"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76542,"cogs":16526,"gross_prof":60016,"sell_exp":737,"admin_exp":2341,"income_before_income_taxes":56938,"provision_for_income_taxes":5722,"income_after_income_taxes":51216,"extra_dividends":11522,"net_income":39694},"balance_data":{"cash":18580,"accounts_receivable":2922,"cur_assets":21502,"investments":17223,"fixed_assets":3048,"intangible_assets":4000,"non_cur_assets":24271,"assets":45773,"non_cur_liab":3279,"equity":42494,"equities":45773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16526,16526,false],["net_turnover_source","gross_profit_calc",60016,60016,false],["gross_profit_calc","selling_exp",737,737,false],["gross_profit_calc","admin_exp",2341,2341,false],["gross_profit_calc","ebit_calc",56938,56938,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.5185911003109404},"roa":{"value":0.8671924496974199},"roe":{"value":0.9341083447074882},"debt_to_equity":{"value":0.07716383489433802,"negative_equity":false},"asset_turnover":{"value":1.6722085071985668},"altman_z_score":{"value":12.099828277492282},"roce":{"value":1.2439210888515064}},"source_ids":{"financial_statement_id":"2053608","income_statement_id":"2053608","balance_sheet_id":"2053608"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100145,"cogs":23821,"gross_prof":76324,"sell_exp":1330,"admin_exp":3477,"income_before_income_taxes":71517,"provision_for_income_taxes":13800,"income_after_income_taxes":57717,"extra_dividends":26400,"net_income":31317},"balance_data":{"cash":19861,"accounts_receivable":3819,"cur_assets":23680,"investments":20117,"fixed_assets":3632,"non_cur_assets":23749,"assets":47429,"non_cur_liab":3260,"equity":44169,"equities":47429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23821,23821,false],["net_turnover_source","gross_profit_calc",76324,76324,false],["gross_profit_calc","selling_exp",1330,1330,false],["gross_profit_calc","admin_exp",3477,3477,false],["gross_profit_calc","ebit_calc",71517,71517,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.31271656098656947},"roa":{"value":0.6602922262750638},"roe":{"value":0.7090266929294301},"debt_to_equity":{"value":0.07380742149471349,"negative_equity":false},"asset_turnover":{"value":2.1114718842902023},"altman_z_score":{"value":13.62946149109932},"roce":{"value":1.5078749288410045}},"source_ids":{"financial_statement_id":"1838827","income_statement_id":"1838827","balance_sheet_id":"1838827"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53600,"cogs":15018,"gross_prof":38582,"sell_exp":98,"admin_exp":1266,"investment_fair_value_adjustments":923,"income_before_income_taxes":36295,"income_after_income_taxes":36295,"net_income":36295},"balance_data":{"cash":23987,"accounts_receivable":2368,"cur_assets":26355,"investments":14931,"fixed_assets":990,"non_cur_assets":15921,"assets":42276,"non_cur_liab":617,"equity":41659,"equities":42276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15018,15018,false],["net_turnover_source","gross_profit_calc",38582,38582,false],["gross_profit_calc","selling_exp",98,98,false],["gross_profit_calc","admin_exp",1266,1266,false],["gross_profit_calc","ebit_calc",37218,37218,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6771455223880597},"roa":{"value":0.8585249314031602},"roe":{"value":0.8712403082167118},"debt_to_equity":{"value":0.014810725173431911,"negative_equity":false},"asset_turnover":{"value":1.2678588324344782},"altman_z_score":{"value":33.5722068791823},"roce":{"value":0.8585249314031602}},"source_ids":{"financial_statement_id":"1745553","income_statement_id":"1745553","balance_sheet_id":"1745553"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15962,"cogs":3973,"gross_prof":11989,"admin_exp":425,"oth_op_rev":5,"income_before_income_taxes":11569,"income_after_income_taxes":11569,"net_income":11569},"balance_data":{"cash":6703,"accounts_receivable":4632,"cur_assets":11335,"investments":3515,"fixed_assets":261,"non_cur_assets":3776,"assets":15111,"non_cur_liab":997,"equity":14114,"equities":15111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3973,3973,false],["net_turnover_source","gross_profit_calc",11989,11989,false],["gross_profit_calc","admin_exp",425,425,false],["gross_profit_calc","ebit_calc",11564,11564,false],["other_op_rev_source","ebit_calc",5,5,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7247838616714697},"roa":{"value":0.7656012176560122},"roe":{"value":0.8196825846677058},"debt_to_equity":{"value":0.07063908176278871,"negative_equity":false},"asset_turnover":{"value":1.056316590563166},"altman_z_score":{"value":10.707593400544429},"roce":{"value":0.7656012176560122}},"source_ids":{"financial_statement_id":"1315550","income_statement_id":"1315550","balance_sheet_id":"1315550"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.16","0.44","2.87",2,"***","***"],[2023,"21.37","1.20","2.26",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.02","0.0","0.02",1,"***","***"],["2026. gada 1. ceturksnis","2.71","0.00","0.53",1,"***","***"],["2025. gada 4. ceturksnis","4.75","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ42103109045","K","SIA","2020-04-23","Rīga, Artilērijas iela 8 - 28",1001,111192021,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010091","Centra rajons","11.16","0.44","2.87",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","21.37","1.20","2.26",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V-CAPITAL SIA","2025. gada 4. ceturksnis","4.75","3.99","0.00","0.00","0.76","1"],["V-CAPITAL SIA","2026. gada 1. ceturksnis","2.71","2.23","0.04","0.00","0.53","1"],["V-CAPITAL SIA","2026. gada 2. ceturksnis","-0.02","0.0","0.04","0.0","0.02","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","investment_fair_value_adjustments","provision_for_income_taxes","extra_dividends"],"data":[[0,248,-248,7,-255,-255,-255,null,null,null,null,null],[15962,3973,11989,425,11569,11569,11569,5,null,null,null,null],[53600,15018,38582,1266,36295,36295,36295,null,98,923,null,null],[100145,23821,76324,3477,71517,57717,31317,null,1330,null,13800,26400],[76542,16526,60016,2341,56938,51216,39694,null,737,null,5722,11522]]},"balance_sheets":{"columns":["cash","cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","investments","fixed_assets","non_cur_assets","intangible_assets"],"data":[[-6,-6,-6,249,-255,-6,null,null,null,null,null],[6703,11335,15111,997,14114,15111,4632,3515,261,3776,null],[23987,26355,42276,617,41659,42276,2368,14931,990,15921,null],[19861,23680,47429,3260,44169,47429,3819,20117,3632,23749,null],[18580,21502,45773,3279,42494,45773,2922,17223,3048,24271,4000]]}}}