{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109115","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103109115","company_name":"Sabiedrība ar ierobežotu atbildību \"Mice Operational Company\"","company_type":"SIA","registered_date":"2020-04-24","area_of_activity":{"nace_code":"8230","nace_description":"Sanāksmju un tirdzniecības izstāžu organizēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,-40357,103731,8,"EUR"],[2023,0,-51590,155728,9,"EUR"],[2022,158968,-40646,238819,28,"EUR"],[2021,246480,7924,233473,30,"EUR"],[2020,52614,-58248,40965,17,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":35,"gross_prof":-35,"sell_exp":22938,"admin_exp":2575,"oth_op_rev":432,"oth_op_exp":10580,"interest_expenses":4661,"income_before_income_taxes":-40357,"income_after_income_taxes":-40357,"net_income":-40357},"balance_data":{"accounts_receivable":72592,"cur_assets":72592,"fixed_assets":31139,"non_cur_assets":31139,"assets":103731,"cur_liab":83369,"non_cur_liab":87079,"equity":-66717,"equities":103731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35,35,false],["net_turnover_source","gross_profit_calc",35,-35,true],["gross_profit_calc","selling_exp",22938,22938,false],["gross_profit_calc","admin_exp",2575,2575,false],["gross_profit_calc","other_op_exp_exp",10580,10580,false]]}},"financial_ratios":{"current_ratio":{"value":0.8707313269920474},"quick_ratio":{"value":0.8707313269920474},"roa":{"value":-0.3890543810432754},"roe":{"value":0.6048983017821544},"debt_to_equity":{"value":-2.5547911326948154,"negative_equity":true},"interest_coverage":{"value":-7.65844239433598},"altman_z_score":{"value":-1.8528399928144461},"roce":{"value":-1.7530694430802476}},"source_ids":{"financial_statement_id":"2105324","income_statement_id":"2105324","balance_sheet_id":"2105324"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1513,"gross_prof":-1513,"sell_exp":24510,"admin_exp":9573,"oth_op_rev":1734,"oth_op_exp":10211,"interest_expenses":7517,"income_before_income_taxes":-51590,"income_after_income_taxes":-51590,"net_income":-51590},"balance_data":{"accounts_receivable":101652,"inventories":1670,"cur_assets":103322,"fixed_assets":52406,"non_cur_assets":52406,"assets":155728,"cur_liab":182088,"equity":-26360,"equities":155728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1513,1513,false],["net_turnover_source","gross_profit_calc",1513,-1513,true],["gross_profit_calc","selling_exp",24510,24510,false],["gross_profit_calc","admin_exp",9573,9573,false],["gross_profit_calc","other_op_exp_exp",10211,10211,false]]}},"financial_ratios":{"current_ratio":{"value":0.5674289354597777},"quick_ratio":{"value":0.5582575458020298},"roa":{"value":-0.33128274940922636},"roe":{"value":1.9571320182094083},"debt_to_equity":{"value":-6.907738998482549,"negative_equity":true},"interest_coverage":{"value":-5.863110283357723},"altman_z_score":{"value":-1.446146029401353},"roce":{"value":1.6719650986342944}},"source_ids":{"financial_statement_id":"1946645","income_statement_id":"1946645","balance_sheet_id":"1946645"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":158968,"cogs":163390,"gross_prof":-4422,"sell_exp":29139,"admin_exp":46137,"oth_op_rev":53951,"oth_op_exp":9166,"interest_expenses":5733,"income_before_income_taxes":-40646,"income_after_income_taxes":-40646,"net_income":-40646},"balance_data":{"accounts_receivable":160232,"inventories":1670,"cur_assets":161902,"fixed_assets":76917,"non_cur_assets":76917,"assets":238819,"cur_liab":326989,"equity":-88170,"equities":238819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163390,163390,false],["net_turnover_source","gross_profit_calc",4422,-4422,true],["gross_profit_calc","selling_exp",29139,29139,false],["gross_profit_calc","admin_exp",46137,46137,false],["gross_profit_calc","other_op_exp_exp",9166,9166,false]]}},"financial_ratios":{"current_ratio":{"value":0.4951298055897905},"quick_ratio":{"value":0.49002260014862886},"net_profit_margin":{"value":-0.2556866790800664},"roa":{"value":-0.17019583868955152},"roe":{"value":0.46099580356130204},"debt_to_equity":{"value":-3.708619711920154,"negative_equity":true},"interest_coverage":{"value":-6.089830804116518},"asset_turnover":{"value":0.6656421808985047},"altman_z_score":{"value":-0.7114935227523298},"roce":{"value":0.3959736871951911}},"source_ids":{"financial_statement_id":"1946613","income_statement_id":"1946613","balance_sheet_id":"1946613"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":246480,"cogs":300316,"gross_prof":-53836,"sell_exp":50450,"admin_exp":82077,"oth_op_rev":196541,"oth_op_exp":1161,"interest_expenses":1093,"income_before_income_taxes":7924,"income_after_income_taxes":7924,"net_income":7924},"balance_data":{"cash":3947,"accounts_receivable":214364,"cur_assets":218311,"fixed_assets":15162,"non_cur_assets":15162,"assets":233473,"cur_liab":280997,"equity":-47524,"equities":233473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300316,300316,false],["net_turnover_source","gross_profit_calc",53836,-53836,true],["gross_profit_calc","selling_exp",50450,50450,false],["gross_profit_calc","admin_exp",82077,82077,false],["gross_profit_calc","other_op_exp_exp",1161,1161,false]]}},"financial_ratios":{"current_ratio":{"value":0.7769157677839977},"quick_ratio":{"value":0.7769157677839977},"net_profit_margin":{"value":0.03214865303472898},"roa":{"value":0.033939684674459146},"roe":{"value":-0.16673680666610555},"debt_to_equity":{"value":-5.91273882669809,"negative_equity":true},"interest_coverage":{"value":8.249771271729186},"asset_turnover":{"value":1.0557109387380983},"altman_z_score":{"value":0.7376436020065307},"roce":{"value":-0.1897357124821143}},"source_ids":{"financial_statement_id":"1946211","income_statement_id":"1946211","balance_sheet_id":"1946211"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":52614,"gross_prof":52614,"sell_exp":76197,"admin_exp":33836,"oth_op_exp":570,"interest_expenses":207,"income_before_income_taxes":-58196,"provision_for_income_taxes":52,"income_after_income_taxes":-58248,"net_income":-58248},"balance_data":{"cash":238,"accounts_receivable":40727,"cur_assets":40965,"assets":40965,"cur_liab":96413,"equity":-55448,"equities":40965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",52614,52614,false],["gross_profit_calc","selling_exp",76197,76197,false],["gross_profit_calc","admin_exp",33836,33836,false],["gross_profit_calc","other_op_exp_exp",570,570,false],["gross_profit_calc","ebit_calc",57989,-57989,true]]}},"financial_ratios":{"current_ratio":{"value":0.4248908342236006},"quick_ratio":{"value":0.4248908342236006},"net_profit_margin":{"value":-1.1070817653096134},"roa":{"value":-1.4218967411204686},"roe":{"value":1.050497763670466},"debt_to_equity":{"value":-1.7388003174145146,"negative_equity":true},"interest_coverage":{"value":-280.14009661835746},"asset_turnover":{"value":1.2843647015745148},"altman_z_score":{"value":-5.474884626630848},"roce":{"value":1.045826720530948}},"source_ids":{"financial_statement_id":"1270720","income_statement_id":"1270720","balance_sheet_id":"1270720"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.07.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.99","4.09","6.71",8,"205.03","~ 183.50"],[2023,"49.67","13.94","20.91",9,"567.94","~ 501.42"],[2022,"93.40","22.00","53.63",27,"485.55","~ 417.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",4,"—","—"],["2026. gada 1. ceturksnis","10.96","0.25","0.00",5,"—","—"],["2025. gada 4. ceturksnis","0.63","0.14","0.39",6,"63.56","~ 56.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":8,"gross_salary_raw":205.0332453309866,"gross_salary_formatted":"205.03","net_salary_formatted":"~ 183.50","vsaoi_employee_part":"21.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":8,"gross_salary_raw":205.0332453309866,"gross_salary_formatted":"205.03","net_salary_formatted":"~ 183.50","vsaoi_employee_part":"21.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",116200,"EUR","2023-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,17,"EUR"],[2021,30,"EUR"],[2022,28,"EUR"],[2023,9,"EUR"],[2024,8,"EUR"]]},"liquidations":{"columns":["liquidation_type","liquidation_type_text","date_from","grounds_for_liquidation"],"data":[["LIQUIDATION","Likvidācijas process","2025-12-04","01.12.2025. dalībnieku sapulces protokols Nr.DA-1/2025"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ42103109115","K","SIA","2020-04-24","Rīga, Krasta iela 60",1003,101915657,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8230  ","010093","Latgales priekšpilsēta","23.99","4.09","6.71",8],[2023,"sabiedrība ar ierobežotu atbildību","8230  ","010093","Latgales priekšpilsēta","49.67","13.94","20.91",9],[2022,"sabiedrība ar ierobežotu atbildību","8230  ","010093","Latgales priekšpilsēta","93.40","22.00","53.63",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.01.2021 ","nav","nav"," 29.07.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MICE OPERATIONAL COMPANY SIA","2025. gada 4. ceturksnis","0.63","0.36","0.36","0.14","0.39","6"],["MICE OPERATIONAL COMPANY SIA","2026. gada 1. ceturksnis","10.96","10.71","0.00","0.25","0.00","5"],["MICE OPERATIONAL COMPANY SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","4"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev"],"data":[[52614,52614,76197,33836,570,207,-58196,52,-58248,-58248,null,null],[246480,-53836,50450,82077,1161,1093,7924,null,7924,7924,300316,196541],[158968,-4422,29139,46137,9166,5733,-40646,null,-40646,-40646,163390,53951],[0,-1513,24510,9573,10211,7517,-51590,null,-51590,-51590,1513,1734],[0,-35,22938,2575,10580,4661,-40357,null,-40357,-40357,35,432]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories","non_cur_liab"],"data":[[238,40727,40965,40965,96413,-55448,40965,null,null,null,null],[3947,214364,218311,233473,280997,-47524,233473,15162,15162,null,null],[null,160232,161902,238819,326989,-88170,238819,76917,76917,1670,null],[null,101652,103322,155728,182088,-26360,155728,52406,52406,1670,null],[null,72592,72592,103731,83369,-66717,103731,31139,31139,null,87079]]}}}