{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109219","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103109219"},"registration_number":"42103109219","company_name":"SIA Exclusive stones","company_type":"SIA","registered_date":"2020-04-28","area_of_activity":{"nace_code":"2370","nace_description":"Akmeņu griešana, apdare un apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,29339,-29481,8946,4,"EUR"],[2023,114368,-4521,8695,6,"EUR"],[2022,119764,14221,2262,6,"EUR"],[2021,100066,-39371,7353,8,"EUR"],[2020,30347,-1384,14734,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":29339,"cogs":54556,"gross_prof":-25217,"admin_exp":1495,"oth_op_rev":417,"oth_op_exp":3186,"income_before_income_taxes":-29481,"income_after_income_taxes":-29481,"net_income":-29481},"balance_data":{"cash":-58,"accounts_receivable":7422,"inventories":482,"cur_assets":7846,"investments":1100,"non_cur_assets":1100,"assets":8946,"cur_liab":64482,"equity":-55536,"equities":8946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54556,54556,false],["net_turnover_source","gross_profit_calc",25217,-25217,true],["gross_profit_calc","admin_exp",1495,1495,false],["gross_profit_calc","other_op_exp_exp",3186,3186,false],["gross_profit_calc","ebit_calc",29898,-29898,true]]}},"financial_ratios":{"current_ratio":{"value":0.12167736732731615},"quick_ratio":{"value":0.11420241307651748},"net_profit_margin":{"value":-1.0048399740959133},"roa":{"value":-3.295439302481556},"roe":{"value":0.5308448573898013},"debt_to_equity":{"value":-1.161084701815039,"negative_equity":true},"asset_turnover":{"value":3.27956628660854},"altman_z_score":{"value":-17.124993514564846},"roce":{"value":0.5308448573898013}},"source_ids":{"financial_statement_id":"1976538","income_statement_id":"1976538","balance_sheet_id":"1976538"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":114368,"cogs":115825,"gross_prof":-1457,"admin_exp":1238,"oth_op_exp":1826,"income_before_income_taxes":-4521,"income_after_income_taxes":-4521,"net_income":-4521},"balance_data":{"cash":5516,"accounts_receivable":1961,"inventories":1218,"cur_assets":8695,"assets":8695,"cur_liab":34750,"equity":-26055,"equities":8695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115825,115825,false],["net_turnover_source","gross_profit_calc",1457,-1457,true],["gross_profit_calc","admin_exp",1238,1238,false],["gross_profit_calc","other_op_exp_exp",1826,1826,false],["gross_profit_calc","ebit_calc",4521,-4521,true]]}},"financial_ratios":{"current_ratio":{"value":0.25021582733812947},"quick_ratio":{"value":0.21516546762589928},"net_profit_margin":{"value":-0.0395302881925014},"roa":{"value":-0.5199539965497413},"roe":{"value":0.173517559009787},"debt_to_equity":{"value":-1.333717136825945,"negative_equity":true},"asset_turnover":{"value":13.15330649798735},"altman_z_score":{"value":6.509989669908697},"roce":{"value":0.173517559009787}},"source_ids":{"financial_statement_id":"1856409","income_statement_id":"1856409","balance_sheet_id":"1856409"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":119764,"cogs":101155,"gross_prof":18609,"admin_exp":1575,"oth_op_exp":2813,"income_before_income_taxes":14221,"income_after_income_taxes":14221,"net_income":14221},"balance_data":{"cash":49,"accounts_receivable":2213,"cur_assets":2262,"assets":2262,"cur_liab":23796,"equity":-21534,"equities":2262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101155,101155,false],["net_turnover_source","gross_profit_calc",18609,18609,false],["gross_profit_calc","admin_exp",1575,1575,false],["gross_profit_calc","other_op_exp_exp",2813,2813,false],["gross_profit_calc","ebit_calc",14221,14221,false]]}},"financial_ratios":{"current_ratio":{"value":0.09505799293998991},"quick_ratio":{"value":0.09505799293998991},"net_profit_margin":{"value":0.11874185898934571},"roa":{"value":6.286914235190097},"roe":{"value":-0.6603975109129748},"debt_to_equity":{"value":-1.1050431875174143,"negative_equity":true},"asset_turnover":{"value":52.94606542882405},"altman_z_score":{"value":57.104426125381394},"roce":{"value":-0.6603975109129748}},"source_ids":{"financial_statement_id":"1478644","income_statement_id":"1478644","balance_sheet_id":"1478644"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":100066,"cogs":137477,"gross_prof":-37411,"admin_exp":850,"oth_op_exp":996,"income_before_income_taxes":-39257,"provision_for_income_taxes":114,"income_after_income_taxes":-39371,"net_income":-39371},"balance_data":{"cash":11,"accounts_receivable":4595,"inventories":2747,"cur_assets":7353,"assets":7353,"cur_liab":43108,"equity":-35755,"equities":7353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137477,137477,false],["net_turnover_source","gross_profit_calc",37411,-37411,true],["gross_profit_calc","admin_exp",850,850,false],["gross_profit_calc","other_op_exp_exp",996,996,false],["gross_profit_calc","ebit_calc",39257,-39257,true]]}},"financial_ratios":{"current_ratio":{"value":0.1705715876403452},"quick_ratio":{"value":0.10684791685997959},"net_profit_margin":{"value":-0.3934503227869606},"roa":{"value":-5.354413164694683},"roe":{"value":1.1011327087120681},"debt_to_equity":{"value":-1.2056495595021675,"negative_equity":true},"asset_turnover":{"value":13.608867129062968},"altman_z_score":{"value":-10.959872377091507},"roce":{"value":1.0979443434484688}},"source_ids":{"financial_statement_id":"1356447","income_statement_id":"1356447","balance_sheet_id":"1356447"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30347,"cogs":31094,"gross_prof":-747,"admin_exp":490,"oth_op_exp":147,"income_before_income_taxes":-1384,"income_after_income_taxes":-1384,"net_income":-1384},"balance_data":{"cash":493,"accounts_receivable":2009,"inventories":12232,"cur_assets":14734,"assets":14734,"cur_liab":11118,"equity":3616,"equities":14734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31094,31094,false],["net_turnover_source","gross_profit_calc",747,-747,true],["gross_profit_calc","admin_exp",490,490,false],["gross_profit_calc","other_op_exp_exp",147,147,false],["gross_profit_calc","ebit_calc",1384,-1384,true]]}},"financial_ratios":{"current_ratio":{"value":1.3252383522216227},"quick_ratio":{"value":0.22504047490555856},"net_profit_margin":{"value":-0.045605825946551555},"roa":{"value":-0.09393240124881228},"roe":{"value":-0.3827433628318584},"debt_to_equity":{"value":3.0746681415929205,"negative_equity":false},"asset_turnover":{"value":2.059657934030134},"altman_z_score":{"value":2.284125695010589},"roce":{"value":-0.3827433628318584}},"source_ids":{"financial_statement_id":"1250406","income_statement_id":"1250406","balance_sheet_id":"1250406"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 26.06.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.61","4.92","9.76",4,"596.46","~ 519.65"],[2023,"19.73","4.37","9.98",5,"487.92","~ 436.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.00","0.00","0.07",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.07",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.76,"employees":4,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.76,"employees":4,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2020-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2021,8,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ42103109219","K","SIA","2020-04-28","Rīga, Jūrmalas gatve 7 - 27",1083,111440067,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2370  ","010092","Kurzemes rajons","16.61","4.92","9.76",4],[2023,"sabiedrība ar ierobežotu atbildību","2370  ","034410","Daugmales pag.","19.73","4.37","9.98",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.06.2020 ","nav","nav"," 26.06.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXCLUSIVE STONES SIA","2025. gada 4. ceturksnis","0.00","0.00","0.07","0.00","0.07","2"],["EXCLUSIVE STONES SIA","2026. gada 1. ceturksnis","0.00","0.00","0.07","0.00","0.07","1"],["EXCLUSIVE STONES SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[30347,31094,-747,490,147,-1384,-1384,-1384,null,null],[100066,137477,-37411,850,996,-39257,-39371,-39371,114,null],[119764,101155,18609,1575,2813,14221,14221,14221,null,null],[114368,115825,-1457,1238,1826,-4521,-4521,-4521,null,null],[29339,54556,-25217,1495,3186,-29481,-29481,-29481,null,417]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets"],"data":[[493,2009,12232,14734,14734,11118,3616,14734,null,null],[11,4595,2747,7353,7353,43108,-35755,7353,null,null],[49,2213,null,2262,2262,23796,-21534,2262,null,null],[5516,1961,1218,8695,8695,34750,-26055,8695,null,null],[-58,7422,482,7846,8946,64482,-55536,8946,1100,1100]]}}}