{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109416","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103109416"},"registration_number":"42103109416","company_name":"Sabiedrība ar ierobežotu atbildību \"XRoom.lv\"","company_type":"SIA","registered_date":"2020-05-08","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131324,-6743,23034,7,"EUR"],[2024,122312,621,25647,8,"EUR"],[2023,111187,1419,20919,5,"EUR"],[2022,86270,1225,23987,2,"EUR"],[2021,23584,110,18252,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":131324,"gross_prof":131324,"sell_exp":136758,"admin_exp":2428,"oth_op_rev":1402,"oth_op_exp":283,"income_before_income_taxes":-6743,"income_after_income_taxes":-6743,"net_income":-6743},"balance_data":{"cash":12469,"accounts_receivable":6761,"inventories":1521,"cur_assets":20751,"fixed_assets":2200,"intangible_assets":83,"non_cur_assets":2283,"assets":23034,"cur_liab":26223,"equity":-3189,"equities":23034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",131324,131324,false],["gross_profit_calc","selling_exp",136758,136758,false],["gross_profit_calc","admin_exp",2428,2428,false],["gross_profit_calc","other_op_exp_exp",283,283,false],["gross_profit_calc","ebit_calc",8145,-8145,true]]}},"financial_ratios":{"current_ratio":{"value":0.7913282233154101},"quick_ratio":{"value":0.7333257064409107},"net_profit_margin":{"value":-0.051346288568730775},"roa":{"value":-0.2927411652340019},"roe":{"value":2.114455942301662},"debt_to_equity":{"value":-8.222953904045156,"negative_equity":true},"asset_turnover":{"value":5.701311105322566},"altman_z_score":{"value":4.44168824662998},"roce":{"value":2.114455942301662}},"source_ids":{"financial_statement_id":"2302994","income_statement_id":"2302994","balance_sheet_id":"2302994"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":122312,"gross_prof":122312,"sell_exp":119317,"admin_exp":1600,"oth_op_rev":3,"oth_op_exp":737,"income_before_income_taxes":661,"provision_for_income_taxes":40,"income_after_income_taxes":621,"net_income":621},"balance_data":{"cash":14901,"accounts_receivable":5518,"inventories":2877,"cur_assets":23296,"fixed_assets":2123,"intangible_assets":228,"non_cur_assets":2351,"assets":25647,"cur_liab":22093,"equity":3554,"equities":25647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",122312,122312,false],["gross_profit_calc","selling_exp",119317,119317,false],["gross_profit_calc","admin_exp",1600,1600,false],["gross_profit_calc","other_op_exp_exp",737,737,false],["gross_profit_calc","ebit_calc",658,658,false]]}},"financial_ratios":{"current_ratio":{"value":1.0544516362648804},"quick_ratio":{"value":0.9242293939256778},"net_profit_margin":{"value":0.005077179671659363},"roa":{"value":0.02421335828751901},"roe":{"value":0.174732695554305},"debt_to_equity":{"value":6.216375914462577,"negative_equity":false},"asset_turnover":{"value":4.769056809763325},"altman_z_score":{"value":5.058162460083794},"roce":{"value":0.1859876195835678}},"source_ids":{"financial_statement_id":"2042781","income_statement_id":"2042781","balance_sheet_id":"2042781"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":111187,"gross_prof":111187,"sell_exp":105619,"admin_exp":3733,"oth_op_rev":4,"oth_op_exp":390,"income_before_income_taxes":1449,"provision_for_income_taxes":30,"income_after_income_taxes":1419,"net_income":1419},"balance_data":{"cash":6140,"accounts_receivable":6462,"inventories":4706,"cur_assets":17308,"fixed_assets":3238,"intangible_assets":373,"non_cur_assets":3611,"assets":20919,"cur_liab":17987,"equity":2932,"equities":20919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",111187,111187,false],["gross_profit_calc","selling_exp",105619,105619,false],["gross_profit_calc","admin_exp",3733,3733,false],["gross_profit_calc","other_op_exp_exp",390,390,false],["gross_profit_calc","ebit_calc",1445,1445,false]]}},"financial_ratios":{"current_ratio":{"value":0.9622505142602991},"quick_ratio":{"value":0.7006171123589259},"net_profit_margin":{"value":0.012762283360464803},"roa":{"value":0.06783307041445576},"roe":{"value":0.4839699863574352},"debt_to_equity":{"value":6.134720327421555,"negative_equity":false},"asset_turnover":{"value":5.3151202256322},"altman_z_score":{"value":5.683608340124799},"roce":{"value":0.4942019099590723}},"source_ids":{"financial_statement_id":"1898089","income_statement_id":"1898089","balance_sheet_id":"1898089"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":86270,"gross_prof":86270,"sell_exp":88760,"admin_exp":3581,"oth_op_rev":7771,"oth_op_exp":475,"income_before_income_taxes":1225,"income_after_income_taxes":1225,"net_income":1225},"balance_data":{"cash":3349,"accounts_receivable":11214,"inventories":6744,"cur_assets":21307,"fixed_assets":2162,"intangible_assets":518,"non_cur_assets":2680,"assets":23987,"cur_liab":22474,"equity":1513,"equities":23987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",86270,86270,false],["gross_profit_calc","selling_exp",88760,88760,false],["gross_profit_calc","admin_exp",3581,3581,false],["gross_profit_calc","other_op_exp_exp",475,475,false],["gross_profit_calc","ebit_calc",6546,-6546,true]]}},"financial_ratios":{"current_ratio":{"value":0.9480733291803862},"quick_ratio":{"value":0.6479932366289936},"net_profit_margin":{"value":0.014199605888489626},"roa":{"value":0.051069329219994165},"roe":{"value":0.8096497025776602},"debt_to_equity":{"value":14.853932584269662,"negative_equity":false},"asset_turnover":{"value":3.5965314545378746},"altman_z_score":{"value":3.7948283482726115},"roce":{"value":0.8096497025776602}},"source_ids":{"financial_statement_id":"1729900","income_statement_id":"1729900","balance_sheet_id":"1729900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23584,"gross_prof":23584,"sell_exp":39333,"admin_exp":1822,"oth_op_rev":17812,"oth_op_exp":131,"income_before_income_taxes":110,"income_after_income_taxes":110,"net_income":110},"balance_data":{"cash":2298,"accounts_receivable":7023,"inventories":7360,"cur_assets":16681,"fixed_assets":908,"intangible_assets":663,"non_cur_assets":1571,"assets":18252,"cur_liab":17964,"equity":288,"equities":18252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",23584,23584,false],["gross_profit_calc","selling_exp",39333,39333,false],["gross_profit_calc","admin_exp",1822,1822,false],["gross_profit_calc","other_op_exp_exp",131,131,false],["gross_profit_calc","ebit_calc",17702,-17702,true]]}},"financial_ratios":{"current_ratio":{"value":0.9285793809841906},"quick_ratio":{"value":0.5188710754843019},"net_profit_margin":{"value":0.0046641791044776115},"roa":{"value":0.006026736795967565},"roe":{"value":0.3819444444444444},"debt_to_equity":{"value":62.375,"negative_equity":false},"asset_turnover":{"value":1.292132369055446},"altman_z_score":{"value":1.2779709751521453},"roce":{"value":0.3819444444444444}},"source_ids":{"financial_statement_id":"1406033","income_statement_id":"1406033","balance_sheet_id":"1406033"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.58","10.33","19.73",8,"602.88","~ 523.75"],[2023,"34.17","7.72","12.48",5,"610.15","~ 528.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.7","1.32","2.21",6,"360.16","~ 322.34"],["2026. gada 1. ceturksnis","12.50","2.74","5.30",7,"740.34","~ 633.89"],["2025. gada 4. ceturksnis","13.40","3.12","5.30",7,"740.34","~ 623.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.73,"employees":8,"gross_salary_raw":602.8771878361201,"gross_salary_formatted":"602.88","net_salary_formatted":"~ 523.75","vsaoi_employee_part":"63.30","non_taxable_minimum":"460.43","iin_part":"15.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.73,"employees":8,"gross_salary_raw":602.8771878361201,"gross_salary_formatted":"602.88","net_salary_formatted":"~ 523.75","vsaoi_employee_part":"63.30","non_taxable_minimum":"460.43","iin_part":"15.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20,"EUR","2020-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,5,"EUR"],[2024,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV51ZZZ42103109416","K","SIA","2020-05-08","Mārupes nov., Babītes pag., Spilve, Spilves iela 20",2101,103048331,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","039400","Babītes pag.","47.58","10.33","19.73",8],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","039400","Babītes pag.","34.17","7.72","12.48",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XROOM.LV SIA","2025. gada 4. ceturksnis","13.40","4.98","0.00","3.12","5.30","7"],["XROOM.LV SIA","2026. gada 1. ceturksnis","12.50","4.83","0.37","2.74","5.30","7"],["XROOM.LV SIA","2026. gada 2. ceturksnis","2.7","-0.58","0.26","1.32","2.21","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-16",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","06991148"],["2024-10-22",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[15965,15965,15177,630,158,158,158,null,null,null],[23584,23584,39333,1822,110,110,110,17812,131,null],[86270,86270,88760,3581,1225,1225,1225,7771,475,null],[111187,111187,105619,3733,1449,1419,1419,4,390,30],[122312,122312,119317,1600,661,621,621,3,737,40]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_assets"],"data":[[862,3111,40,4013,4013,3835,178,4013,null,null,null],[2298,7023,7360,16681,18252,17964,288,18252,908,663,1571],[3349,11214,6744,21307,23987,22474,1513,23987,2162,518,2680],[6140,6462,4706,17308,20919,17987,2932,20919,3238,373,3611],[14901,5518,2877,23296,25647,22093,3554,25647,2123,228,2351]]}}}