{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109789","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103109789"},"registration_number":"42103109789","company_name":"Roibox SIA","company_type":"SIA","registered_date":"2020-05-18","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1368800,36263,442558,14,"EUR"],[2024,1161465,7796,290957,14,"EUR"],[2023,727238,-393785,245989,13,"EUR"],[2022,138597,-842913,672789,13,"EUR"],[2021,85777,-618080,256079,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1368800,"cogs":1036025,"gross_prof":332775,"sell_exp":484,"admin_exp":283059,"oth_op_rev":532,"oth_op_exp":11713,"income_before_income_taxes":38051,"provision_for_income_taxes":1788,"income_after_income_taxes":36263,"net_income":36263},"balance_data":{"cash":132515,"accounts_receivable":307556,"cur_assets":440071,"fixed_assets":2487,"non_cur_assets":2487,"assets":442558,"cur_liab":246909,"equity":195649,"equities":442558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1036025,1036025,false],["net_turnover_source","gross_profit_calc",332775,332775,false],["gross_profit_calc","selling_exp",484,484,false],["gross_profit_calc","admin_exp",283059,283059,false],["gross_profit_calc","other_op_exp_exp",11713,11713,false]]}},"financial_ratios":{"current_ratio":{"value":1.7823206120473534},"quick_ratio":{"value":1.7823206120473534},"net_profit_margin":{"value":0.026492548217416714},"roa":{"value":0.08193954238766445},"roe":{"value":0.1853472289661588},"debt_to_equity":{"value":1.2619998057746271,"negative_equity":false},"asset_turnover":{"value":3.092927932609963},"altman_z_score":{"value":4.374080422043788},"roce":{"value":0.1944860438847119}},"source_ids":{"financial_statement_id":"2178770","income_statement_id":"2178770","balance_sheet_id":"2178770"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1161465,"cogs":852739,"gross_prof":308726,"sell_exp":527,"admin_exp":289556,"oth_op_rev":70,"oth_op_exp":8770,"income_before_income_taxes":9943,"provision_for_income_taxes":2147,"income_after_income_taxes":7796,"net_income":7796},"balance_data":{"cash":139329,"accounts_receivable":143793,"cur_assets":283122,"fixed_assets":7835,"non_cur_assets":7835,"assets":290957,"cur_liab":131572,"equity":159385,"equities":290957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",852739,852739,false],["net_turnover_source","gross_profit_calc",308726,308726,false],["gross_profit_calc","selling_exp",527,527,false],["gross_profit_calc","admin_exp",289556,289556,false],["gross_profit_calc","other_op_exp_exp",8770,8770,false]]}},"financial_ratios":{"current_ratio":{"value":2.151840817195148},"quick_ratio":{"value":2.151840817195148},"net_profit_margin":{"value":0.006712212593577938},"roa":{"value":0.026794337307574658},"roe":{"value":0.04891300937980362},"debt_to_equity":{"value":0.8254980079681274,"negative_equity":false},"asset_turnover":{"value":3.991878525005413},"altman_z_score":{"value":5.436300275911487},"roce":{"value":0.06238353671926467}},"source_ids":{"financial_statement_id":"1982836","income_statement_id":"1982836","balance_sheet_id":"1982836"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":727238,"cogs":915695,"gross_prof":-188457,"sell_exp":47862,"admin_exp":233952,"oth_op_rev":80964,"oth_op_exp":4044,"income_before_income_taxes":-393351,"provision_for_income_taxes":434,"income_after_income_taxes":-393785,"net_income":-393785},"balance_data":{"cash":60542,"accounts_receivable":174455,"cur_assets":234997,"fixed_assets":10992,"non_cur_assets":10992,"assets":245989,"cur_liab":94400,"equity":151589,"equities":245989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",915695,915695,false],["net_turnover_source","gross_profit_calc",188457,-188457,true],["gross_profit_calc","selling_exp",47862,47862,false],["gross_profit_calc","admin_exp",233952,233952,false],["gross_profit_calc","other_op_exp_exp",4044,4044,false]]}},"financial_ratios":{"current_ratio":{"value":2.489375},"quick_ratio":{"value":2.489375},"net_profit_margin":{"value":-0.541480230681015},"roa":{"value":-1.6008236140640435},"roe":{"value":-2.5977148737705242},"debt_to_equity":{"value":0.6227364782405056,"negative_equity":false},"asset_turnover":{"value":2.9563842285630657},"altman_z_score":{"value":-0.4115982585439779},"roce":{"value":-2.5948518691989526}},"source_ids":{"financial_statement_id":"1888362","income_statement_id":"1888362","balance_sheet_id":"1888362"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":138597,"cogs":688888,"gross_prof":-550291,"sell_exp":42653,"admin_exp":285199,"oth_op_rev":49689,"oth_op_exp":9211,"interest_expenses":5085,"income_before_income_taxes":-842750,"provision_for_income_taxes":163,"income_after_income_taxes":-842913,"net_income":-842913},"balance_data":{"cash":440214,"accounts_receivable":32250,"cur_assets":472464,"fixed_assets":12605,"intangible_assets":187720,"non_cur_assets":200325,"assets":672789,"cur_liab":127414,"equity":545375,"equities":672789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",688888,688888,false],["net_turnover_source","gross_profit_calc",550291,-550291,true],["gross_profit_calc","selling_exp",42653,42653,false],["gross_profit_calc","admin_exp",285199,285199,false],["gross_profit_calc","other_op_exp_exp",9211,9211,false]]}},"financial_ratios":{"current_ratio":{"value":3.7081011505799992},"quick_ratio":{"value":3.7081011505799992},"net_profit_margin":{"value":-6.0817550163423455},"roa":{"value":-1.2528638250625381},"roe":{"value":-1.545565895026358},"debt_to_equity":{"value":0.23362640385056155,"negative_equity":false},"interest_coverage":{"value":-164.73254670599803},"asset_turnover":{"value":0.20600366533935602},"altman_z_score":{"value":-0.8107606207508825},"roce":{"value":-1.5359431583772634}},"source_ids":{"financial_statement_id":"1464326","income_statement_id":"1464326","balance_sheet_id":"1464326"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":85777,"cogs":432865,"gross_prof":-347088,"sell_exp":44727,"admin_exp":12628,"oth_op_rev":45,"oth_op_exp":208392,"interest_expenses":4562,"income_before_income_taxes":-617352,"provision_for_income_taxes":728,"income_after_income_taxes":-618080,"net_income":-618080},"balance_data":{"cash":13975,"accounts_receivable":5158,"cur_assets":19133,"fixed_assets":16099,"intangible_assets":220847,"non_cur_assets":236946,"assets":256079,"cur_liab":40882,"non_cur_liab":530000,"equity":-314803,"equities":256079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",432865,432865,false],["net_turnover_source","gross_profit_calc",347088,-347088,true],["gross_profit_calc","selling_exp",44727,44727,false],["gross_profit_calc","admin_exp",12628,12628,false],["gross_profit_calc","other_op_exp_exp",208392,208392,false]]}},"financial_ratios":{"current_ratio":{"value":0.46800547918399293},"quick_ratio":{"value":0.46800547918399293},"net_profit_margin":{"value":-7.205661191228418},"roa":{"value":-2.413630168815092},"roe":{"value":1.9633866259216082},"debt_to_equity":{"value":-1.813457940362703,"negative_equity":true},"interest_coverage":{"value":-134.32485751863217},"asset_turnover":{"value":0.3349630387497608},"altman_z_score":{"value":-8.434403437780336},"roce":{"value":-2.8475768714247875}},"source_ids":{"financial_statement_id":"1368364","income_statement_id":"1368364","balance_sheet_id":"1368364"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"395.50","154.78","259.30",14,"4 527.58","~ 3 170.19"],[2023,"405.89","161.83","265.94",16,"4 063.08","~ 2 850.08"],[2022,"243.52","94.15","162.03",13,"3 046.80","~ 2 149.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","69.38","31.7","51.22",9,"5 564.79","~ 3 850.71"],["2026. gada 2. ceturksnis","142.05","54.75","90.95",12,"7 410.94","~ 5 081.68"],["2026. gada 1. ceturksnis","122.84","45.64","77.57",14,"5 417.73","~ 3 752.66"],["2025. gada 4. ceturksnis","124.13","46.35","78.23",14,"5 463.83","~ 3 773.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":259.3,"employees":14,"gross_salary_raw":4527.581052955064,"gross_salary_formatted":"4 527.58","net_salary_formatted":"~ 3 170.19","vsaoi_employee_part":"475.40","non_taxable_minimum":"0.00","iin_part":"881.99","iin_rate_percentage":"21.77","iin_rate_decimal":"0.2177"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":259.3,"employees":14,"gross_salary_raw":4527.581052955064,"gross_salary_formatted":"4 527.58","net_salary_formatted":"~ 3 170.19","vsaoi_employee_part":"475.40","non_taxable_minimum":"0.00","iin_part":"881.99","iin_rate_percentage":"21.77","iin_rate_decimal":"0.2177"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",44314.5,"EUR","2026-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2022,13,"EUR"],[2024,14,"EUR"],[2025,14,"EUR"],[2021,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-03-23","NOVITUM SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV68ZZZ42103109789","K","SIA","2020-05-18","Rīga, Dzirnavu iela 57A - 1",1010,117920657,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","395.50","154.78","259.30",14],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","405.89","161.83","265.94",16],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","243.52","94.15","162.03",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","69.38","0.0","16.71","31.7","51.22","9"],["2026. gada 2. ceturksnis","142.05","0.0","4.12","54.75","90.95","12"],["2026. gada 1. ceturksnis","122.84","0.00","0.84","45.64","77.57","14"],["2025. gada 4. ceturksnis","124.13","0.00","0.92","46.35","78.23","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-19",9539.86,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","00a15871"],["2023-04-26",16250.66,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ba259fde"],["2023-02-21",13991.67,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fdcee200"]]}}}