{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109897","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103109897"},"registration_number":"42103109897","company_name":"Colmenio SIA","company_type":"SIA","registered_date":"2020-05-20","area_of_activity":{"nace_code":"2630","nace_description":"Sakaru iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27127,9710,78063,0,"EUR"],[2024,63469,56234,68858,0,"EUR"],[2023,34454,-31996,69629,1,"EUR"],[2022,97013,24923,85191,3,"EUR"],[2021,5851,-46484,2049,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":27127,"gross_prof":27127,"oth_op_exp":15963,"interest_expenses":1454,"income_before_income_taxes":9710,"income_after_income_taxes":9710,"net_income":9710},"balance_data":{"cash":383,"accounts_receivable":200,"cur_assets":583,"intangible_assets":77480,"non_cur_assets":77480,"assets":78063,"cur_liab":6697,"non_cur_liab":67268,"equity":4098,"equities":78063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27127,27127,false],["gross_profit_calc","other_op_exp_exp",15963,15963,false],["gross_profit_calc","ebit_calc",11164,11164,false],["ebit_calc","ebt_calc",11164,11164,false],["ebt_calc","interest_exp",1454,1454,false]]}},"financial_ratios":{"current_ratio":{"value":0.08705390473346275},"quick_ratio":{"value":0.08705390473346275},"net_profit_margin":{"value":0.3579459579017215},"roa":{"value":0.12438671329567144},"roe":{"value":2.369448511469009},"debt_to_equity":{"value":18.04904831625183,"negative_equity":false},"interest_coverage":{"value":7.678129298486932},"asset_turnover":{"value":0.3475013770928609},"altman_z_score":{"value":0.8027244937102669},"roce":{"value":0.15643303533895692}},"source_ids":{"financial_statement_id":"2345773","income_statement_id":"2345773","balance_sheet_id":"2345773"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":63469,"gross_prof":63469,"oth_op_exp":7235,"income_before_income_taxes":56234,"income_after_income_taxes":56234,"net_income":56234},"balance_data":{"cash":44,"accounts_receivable":200,"cur_assets":244,"fixed_assets":697,"intangible_assets":67917,"non_cur_assets":68614,"assets":68858,"cur_liab":9702,"non_cur_liab":64768,"equity":-5612,"equities":68858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",63469,63469,false],["gross_profit_calc","other_op_exp_exp",7235,7235,false],["gross_profit_calc","ebit_calc",56234,56234,false],["ebit_calc","ebt_calc",56234,56234,false],["ebt_calc","net_income_final",56234,56234,false]]}},"financial_ratios":{"current_ratio":{"value":0.025149453720882294},"quick_ratio":{"value":0.025149453720882294},"net_profit_margin":{"value":0.8860073421670421},"roa":{"value":0.8166661825786401},"roe":{"value":-10.02031361368496},"debt_to_equity":{"value":-13.269779044903778,"negative_equity":true},"asset_turnover":{"value":0.9217374887449534},"altman_z_score":{"value":3.2581099459854883},"roce":{"value":0.9506051795253229}},"source_ids":{"financial_statement_id":"2345729","income_statement_id":"2345729","balance_sheet_id":"2345729"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34454,"cogs":40363,"gross_prof":-5909,"sell_exp":8314,"admin_exp":10446,"oth_op_rev":299,"oth_op_exp":1577,"interest_expenses":6000,"income_before_income_taxes":-31947,"provision_for_income_taxes":49,"income_after_income_taxes":-31996,"net_income":-31996},"balance_data":{"cash":261,"accounts_receivable":1026,"cur_assets":1287,"fixed_assets":1161,"intangible_assets":67181,"non_cur_assets":68342,"assets":69629,"cur_liab":65694,"non_cur_liab":65781,"equity":-61846,"equities":69629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40363,40363,false],["net_turnover_source","gross_profit_calc",5909,-5909,true],["gross_profit_calc","selling_exp",8314,8314,false],["gross_profit_calc","admin_exp",10446,10446,false],["gross_profit_calc","other_op_exp_exp",1577,1577,false]]}},"financial_ratios":{"current_ratio":{"value":0.019590830212804822},"quick_ratio":{"value":0.019590830212804822},"net_profit_margin":{"value":-0.9286585011899925},"roa":{"value":-0.45952117652127705},"roe":{"value":0.517349545645636},"debt_to_equity":{"value":-2.1258448404100507,"negative_equity":true},"interest_coverage":{"value":-4.3245},"asset_turnover":{"value":0.4948225595656982},"altman_z_score":{"value":-2.277098850493878},"roce":{"value":-6.5939008894536215}},"source_ids":{"financial_statement_id":"1948675","income_statement_id":"1948675","balance_sheet_id":"1948675"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":97013,"cogs":34650,"gross_prof":62363,"admin_exp":33435,"oth_op_exp":617,"interest_expenses":3363,"income_before_income_taxes":24948,"provision_for_income_taxes":25,"income_after_income_taxes":24923,"net_income":24923},"balance_data":{"cash":1521,"accounts_receivable":13966,"inventories":5689,"cur_assets":21176,"fixed_assets":2276,"intangible_assets":61739,"non_cur_assets":64015,"assets":85191,"cur_liab":54369,"non_cur_liab":60672,"equity":-29850,"equities":85191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34650,34650,false],["net_turnover_source","gross_profit_calc",62363,62363,false],["gross_profit_calc","admin_exp",33435,33435,false],["gross_profit_calc","other_op_exp_exp",617,617,false],["gross_profit_calc","ebit_calc",28311,28311,false]]}},"financial_ratios":{"current_ratio":{"value":0.3894866559988229},"quick_ratio":{"value":0.2848498225091504},"net_profit_margin":{"value":0.2569037139352458},"roa":{"value":0.29255437780986254},"roe":{"value":-0.8349413735343384},"debt_to_equity":{"value":-3.8539698492462313,"negative_equity":true},"interest_coverage":{"value":8.418376449598572},"asset_turnover":{"value":1.1387705274031295},"altman_z_score":{"value":1.4839000523750125},"roce":{"value":0.9185322172474206}},"source_ids":{"financial_statement_id":"1745558","income_statement_id":"1745558","balance_sheet_id":"1745558"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5851,"cogs":42460,"gross_prof":-36609,"admin_exp":7806,"oth_op_rev":3000,"oth_op_exp":226,"interest_expenses":4843,"income_before_income_taxes":-46484,"income_after_income_taxes":-46484,"net_income":-46484},"balance_data":{"cash":183,"accounts_receivable":892,"cur_assets":1075,"fixed_assets":974,"non_cur_assets":974,"assets":2049,"cur_liab":2555,"non_cur_liab":56967,"equity":-57473,"equities":2049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42460,42460,false],["net_turnover_source","gross_profit_calc",36609,-36609,true],["gross_profit_calc","admin_exp",7806,7806,false],["gross_profit_calc","other_op_exp_exp",226,226,false],["gross_profit_calc","ebit_calc",44641,-44641,true]]}},"financial_ratios":{"current_ratio":{"value":0.4207436399217221},"quick_ratio":{"value":0.4207436399217221},"net_profit_margin":{"value":-7.944624850452914},"roa":{"value":-22.686188384577843},"roe":{"value":0.8087971743253354},"debt_to_equity":{"value":-1.0356515233239956,"negative_equity":true},"interest_coverage":{"value":-8.598182944455916},"asset_turnover":{"value":2.8555392874572965},"altman_z_score":{"value":-84.97366285112226},"roce":{"value":82.29446640316206}},"source_ids":{"financial_statement_id":"1342550","income_statement_id":"1342550","balance_sheet_id":"1342550"}}}},"vid_data":{"has_data":true,"rating":{"Nosaukums":"BeeSage SIA","Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 28.02.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00","0.02",1,"***","***"],[2023,"5.31","0.04","3.34",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,1,"EUR"],[2024,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-01-17","SIA \"BeeSage\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ42103109897","K","SIA","2020-05-20","Rīga, Hospitāļu iela 7 - 13",1013,112691203,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BeeSage SIA",2024,"sabiedrība ar ierobežotu atbildību","2630  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.02",1],["BeeSage SIA",2023,"sabiedrība ar ierobežotu atbildību","6311  ","010094","Vidzemes priekšpilsēta","5.31","0.04","3.34",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.01.2021 ","nav","nav"," 28.02.2024 "]]},"reitings_uznemumi":{"columns":["Nosaukums","Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["BeeSage SIA","C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEESAGE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BEESAGE SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["BEESAGE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-30",149.4,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","969ae706"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp"],"data":[[493,27698,-27205,5562,23337,51,1608,-11089,-11089,-11089,null,null],[5851,42460,-36609,7806,3000,226,4843,-46484,-46484,-46484,null,null],[97013,34650,62363,33435,null,617,3363,24948,24923,24923,25,null],[34454,40363,-5909,10446,299,1577,6000,-31947,-31996,-31996,49,8314],[63469,null,63469,null,null,7235,null,56234,56234,56234,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[21030,35,21065,732,732,21797,1178,31608,-10989,21797,null,null],[183,892,1075,974,974,2049,2555,56967,-57473,2049,null,null],[1521,13966,21176,2276,64015,85191,54369,60672,-29850,85191,5689,61739],[261,1026,1287,1161,68342,69629,65694,65781,-61846,69629,null,67181],[44,200,244,697,68614,68858,9702,64768,-5612,68858,null,67917]]}}}