{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103109933","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103109933"},"registration_number":"42103109933","company_name":"SIA SARANDA","company_type":"SIA","registered_date":"2020-05-20","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,274770,-24159,36078,3,"EUR"],[2024,100558,641,12793,3,"EUR"],[2023,428404,-67459,48355,3,"EUR"],[2022,77852,-7994,20271,2,"EUR"],[2021,69596,500,23881,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":274770,"cogs":244145,"gross_prof":30625,"sell_exp":5265,"admin_exp":44583,"oth_op_rev":318,"oth_op_exp":5238,"other_interest_revenues":39,"income_before_income_taxes":-24104,"provision_for_income_taxes":55,"income_after_income_taxes":-24159,"net_income":-24159},"balance_data":{"cash":341,"accounts_receivable":19939,"inventories":14956,"cur_assets":35236,"fixed_assets":842,"non_cur_assets":842,"assets":36078,"cur_liab":142955,"equity":-106877,"equities":36078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244145,244145,false],["net_turnover_source","gross_profit_calc",30625,30625,false],["gross_profit_calc","selling_exp",5265,5265,false],["gross_profit_calc","admin_exp",44583,44583,false],["gross_profit_calc","other_op_exp_exp",5238,5238,false]]}},"financial_ratios":{"current_ratio":{"value":0.2464831590360603},"quick_ratio":{"value":0.14186282396558358},"net_profit_margin":{"value":-0.08792444590020744},"roa":{"value":-0.6696324629968402},"roe":{"value":0.22604489272715364},"debt_to_equity":{"value":-1.3375656128072457,"negative_equity":true},"asset_turnover":{"value":7.61599866954931},"altman_z_score":{"value":0.5610449410896257},"roce":{"value":0.22553028247424609}},"source_ids":{"financial_statement_id":"2212588","income_statement_id":"2212588","balance_sheet_id":"2212588"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100558,"cogs":76571,"gross_prof":23987,"sell_exp":472,"admin_exp":21073,"oth_op_rev":4586,"oth_op_exp":5728,"other_interest_revenues":771,"income_before_income_taxes":2071,"provision_for_income_taxes":1430,"income_after_income_taxes":641,"net_income":641},"balance_data":{"cash":1,"accounts_receivable":12792,"cur_assets":12793,"assets":12793,"cur_liab":95510,"equity":-82717,"equities":12793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76571,76571,false],["net_turnover_source","gross_profit_calc",23987,23987,false],["gross_profit_calc","selling_exp",472,472,false],["gross_profit_calc","admin_exp",21073,21073,false],["gross_profit_calc","other_op_exp_exp",5728,5728,false]]}},"financial_ratios":{"current_ratio":{"value":0.13394408962412313},"quick_ratio":{"value":0.13394408962412313},"net_profit_margin":{"value":0.006374430676823326},"roa":{"value":0.050105526459782695},"roe":{"value":-0.007749313925795181},"debt_to_equity":{"value":-1.1546598643567827,"negative_equity":true},"asset_turnover":{"value":7.860392402094895},"altman_z_score":{"value":-2.128607626811867},"roce":{"value":-0.025037174945899875}},"source_ids":{"financial_statement_id":"2025270","income_statement_id":"2025270","balance_sheet_id":"2025270"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":428404,"cogs":478947,"gross_prof":-50543,"sell_exp":2711,"admin_exp":12501,"oth_op_exp":1704,"income_before_income_taxes":-67459,"income_after_income_taxes":-67459,"net_income":-67459},"balance_data":{"cash":99,"accounts_receivable":34306,"inventories":13950,"cur_assets":48355,"assets":48355,"cur_liab":131713,"equity":-83358,"equities":48355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",478947,478947,false],["net_turnover_source","gross_profit_calc",50543,-50543,true],["gross_profit_calc","selling_exp",2711,2711,false],["gross_profit_calc","admin_exp",12501,12501,false],["gross_profit_calc","other_op_exp_exp",1704,1704,false]]}},"financial_ratios":{"current_ratio":{"value":0.3671239740951918},"quick_ratio":{"value":0.2612118773393666},"net_profit_margin":{"value":-0.15746584999206356},"roa":{"value":-1.3950780684520732},"roe":{"value":0.8092684565368651},"debt_to_equity":{"value":-1.580088293865016,"negative_equity":true},"asset_turnover":{"value":8.859559507806845},"altman_z_score":{"value":1.5453836108426557},"roce":{"value":0.8092684565368651}},"source_ids":{"financial_statement_id":"1882341","income_statement_id":"1882341","balance_sheet_id":"1882341"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77852,"cogs":82202,"gross_prof":-4350,"oth_op_rev":1,"oth_op_exp":3476,"income_before_income_taxes":-7825,"provision_for_income_taxes":169,"income_after_income_taxes":-7994,"net_income":-7994},"balance_data":{"cash":-32,"accounts_receivable":20188,"cur_assets":20156,"fixed_assets":115,"non_cur_assets":115,"assets":20271,"cur_liab":36170,"equity":-15899,"equities":20271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82202,82202,false],["net_turnover_source","gross_profit_calc",4350,-4350,true],["gross_profit_calc","other_op_exp_exp",3476,3476,false],["gross_profit_calc","ebit_calc",7826,-7826,true],["other_op_rev_source","ebit_calc",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.557257395631739},"quick_ratio":{"value":0.557257395631739},"net_profit_margin":{"value":-0.10268201202281252},"roa":{"value":-0.39435646983375267},"roe":{"value":0.5027989181709541},"debt_to_equity":{"value":-2.2749858481665512,"negative_equity":true},"asset_turnover":{"value":3.840560406492033},"altman_z_score":{"value":1.2181524472782792},"roce":{"value":0.49216931882508336}},"source_ids":{"financial_statement_id":"1711413","income_statement_id":"1711413","balance_sheet_id":"1711413"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69596,"cogs":69546,"gross_prof":50,"oth_op_rev":945,"oth_op_exp":465,"income_before_income_taxes":530,"provision_for_income_taxes":30,"income_after_income_taxes":500,"net_income":500},"balance_data":{"cash":62,"accounts_receivable":11398,"inventories":11886,"cur_assets":23346,"fixed_assets":535,"non_cur_assets":535,"assets":23881,"cur_liab":31787,"equity":-7906,"equities":23881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69546,69546,false],["net_turnover_source","gross_profit_calc",50,50,false],["gross_profit_calc","other_op_exp_exp",465,465,false],["gross_profit_calc","ebit_calc",415,-415,true],["other_op_rev_source","ebit_calc",945,945,false]]}},"financial_ratios":{"current_ratio":{"value":0.7344511907383522},"quick_ratio":{"value":0.36052474281939156},"net_profit_margin":{"value":0.007184320937984942},"roa":{"value":0.02093714668564968},"roe":{"value":-0.06324310650139135},"debt_to_equity":{"value":-4.020617252719454,"negative_equity":true},"asset_turnover":{"value":2.9142833214689503},"altman_z_score":{"value":2.3391102630093843},"roce":{"value":-0.06703769289147483}},"source_ids":{"financial_statement_id":"1414099","income_statement_id":"1414099","balance_sheet_id":"1414099"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.40","0.43","1.45",3,"118.15","~ 105.75"],[2023,"62.45","2.22","4.10",3,"334.08","~ 299.00"],[2022,"18.75","0.34","0.49",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.02","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","6.27","0.19","0.91",3,"296.60","~ 265.46"],["2025. gada 4. ceturksnis","6.20","0.00","0.00",3,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.45,"employees":3,"gross_salary_raw":118.15129884945082,"gross_salary_formatted":"118.15","net_salary_formatted":"~ 105.75","vsaoi_employee_part":"12.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.45,"employees":3,"gross_salary_raw":118.15129884945082,"gross_salary_formatted":"118.15","net_salary_formatted":"~ 105.75","vsaoi_employee_part":"12.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-11-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-12-07","SIA ALFA industrial projects"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ42103109933","K","SIA","2020-05-20","Liepāja, Ezermalas iela 9A",3401,102406584,100003044,"0170000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name","type_details"],"data":[["PROHIBITION","Aizliegums","2026-03-17","30.4/17.22/29548",1000057137,90000069281,"Valsts ieņēmumu dienests",null],["PROHIBITION","Aizliegums","2025-07-18","30.4/17.20.4/77845",1000057137,90000069281,"Valsts ieņēmumu dienests","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","005000","Liepāja","17.40","0.43","1.45",3],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","005000","Liepāja","62.45","2.22","4.10",3],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","005000","Liepāja","18.75","0.34","0.49",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SARANDA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["SARANDA SIA","2026. gada 2. ceturksnis","1.02","2.26","1.4","0.0","0.0","1"],["SARANDA SIA","2026. gada 1. ceturksnis","6.27","6.20","1.13","0.19","0.91","3"],["SARANDA SIA","2025. gada 4. ceturksnis","6.20","7.24","1.04","0.00","0.00","3"]]}},"public_procurement":{"kopa_eur":6129.72,"ligumu_skaits":1,"periods":{"no":"2021-04-13","lidz":"2021-06-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6129.72,"2021-04-13","Priekules novada pašvaldība","Specializēto darbnīcu aprīkojuma iegāde sabiedrībā balstītu sociālo pakalpojumu infrastruktūras izveidei deinstitucionalizācijas plāna īstenošanai Priekules novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Priekules novada pašvaldība",6129.72,1]]},"pa_gadiem":{"2021":{"summa_eur":6129.72,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-01-01","lidz":"2021-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":6129.72,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[6129.72,"2021-04-08","Dienvidkurzemes novada pašvaldība","Sabiedrībā balstītu sociālo pakalpojumu infrastruktūras izveide deinstitucionalizācijas plāna īstenošanai Priekules novadā"]]}}}}