{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103110167","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103110167"},"registration_number":"42103110167","company_name":"SIA Maxcelt","company_type":"SIA","registered_date":"2020-05-27","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,15708,3801,16523,1,"EUR"],[2021,17360,11015,11178,1,"EUR"],[2020,2450,-3252,1339,0,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15708,"cogs":12050,"gross_prof":3658,"oth_op_rev":143,"income_before_income_taxes":3801,"income_after_income_taxes":3801,"net_income":3801},"balance_data":{"cash":1774,"accounts_receivable":198,"inventories":30,"cur_assets":2002,"investments":13347,"fixed_assets":1174,"non_cur_assets":14521,"assets":16523,"cur_liab":2159,"equity":14364,"equities":16523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12050,12050,false],["net_turnover_source","gross_profit_calc",3658,3658,false],["gross_profit_calc","ebit_calc",3658,3658,false],["other_op_rev_source","ebit_calc",143,143,false],["ebit_calc","ebt_calc",3801,3801,false]]}},"financial_ratios":{"current_ratio":{"value":0.9272811486799444},"quick_ratio":{"value":0.9133858267716536},"net_profit_margin":{"value":0.24197860962566844},"roa":{"value":0.23004297040489016},"roe":{"value":0.2646198830409357},"debt_to_equity":{"value":0.15030632135895294,"negative_equity":false},"asset_turnover":{"value":0.9506748169218665},"altman_z_score":{"value":5.187323370622903},"roce":{"value":0.2646198830409357}},"source_ids":{"financial_statement_id":"1721801","income_statement_id":"1721801","balance_sheet_id":"1721801"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17360,"cogs":6343,"gross_prof":11017,"interest_expenses":2,"income_before_income_taxes":11015,"income_after_income_taxes":11015,"net_income":11015},"balance_data":{"cash":867,"accounts_receivable":638,"cur_assets":1505,"investments":8950,"fixed_assets":723,"non_cur_assets":9673,"assets":11178,"non_cur_liab":615,"equity":10563,"equities":11178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6343,6343,false],["net_turnover_source","gross_profit_calc",11017,11017,false],["gross_profit_calc","ebit_calc",11017,11017,false],["ebit_calc","ebt_calc",11017,11017,false],["ebt_calc","interest_exp",2,2,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6345046082949308},"roa":{"value":0.9854177849346931},"roe":{"value":1.0427908738047904},"debt_to_equity":{"value":0.05822209599545584,"negative_equity":false},"interest_coverage":{"value":5508.5},"asset_turnover":{"value":1.553050635176239},"altman_z_score":{"value":12.722885190421952},"roce":{"value":0.98559670781893}},"source_ids":{"financial_statement_id":"1391044","income_statement_id":"1391044","balance_sheet_id":"1391044"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2450,"cogs":4539,"gross_prof":-2089,"sell_exp":1010,"admin_exp":162,"oth_op_rev":9,"income_before_income_taxes":-3252,"income_after_income_taxes":-3252,"net_income":-3252},"balance_data":{"cash":60,"accounts_receivable":148,"cur_assets":208,"fixed_assets":1131,"non_cur_assets":1131,"assets":1339,"cur_liab":300,"non_cur_liab":1491,"equity":-452,"equities":1339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4539,4539,false],["net_turnover_source","gross_profit_calc",2089,-2089,true],["gross_profit_calc","selling_exp",1010,1010,false],["gross_profit_calc","admin_exp",162,162,false],["gross_profit_calc","ebit_calc",3261,-3261,true]]}},"financial_ratios":{"current_ratio":{"value":0.6933333333333334},"quick_ratio":{"value":0.6933333333333334},"net_profit_margin":{"value":-1.3273469387755101},"roa":{"value":-2.428678117998506},"roe":{"value":7.1946902654867255},"debt_to_equity":{"value":-3.9623893805309733,"negative_equity":true},"asset_turnover":{"value":1.8297236743838685},"altman_z_score":{"value":-6.161016814217966},"roce":{"value":-3.129932627526468}},"source_ids":{"financial_statement_id":"1284798","income_statement_id":"1284798","balance_sheet_id":"1284798"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.06.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.78","0.00","0.24",17,"3.45","~ 3.09"],[2023,"8.62","0.54","0.83",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.24,"employees":17,"gross_salary_raw":3.4510724207547496,"gross_salary_formatted":"3.45","net_salary_formatted":"~ 3.09","vsaoi_employee_part":"0.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.24,"employees":17,"gross_salary_raw":3.4510724207547496,"gross_salary_formatted":"3.45","net_salary_formatted":"~ 3.09","vsaoi_employee_part":"0.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-04-05","Sabiedrība ar ierobežotu atbildību \"VID DRAUGI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV47ZZZ42103110167","K","SIA","2020-05-27","Tukuma nov., Tukums, Dārza iela 15 k-2 - 4",3101,118228866,100016710,100003671]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums reorganizācijai","2025-02-14","32.4/17.22/1343",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"suspensions_prohibitions":{"columns":["suspension_code","suspension_code_text","date_from","ground_for"],"data":[["ECONOMIC_ACTIVITY_SUSPENDED","Saimnieciskās darbības apturēšana","2025-02-14","Valsts ieņēmumu dienesta Nodokļu nomaksas veicināšanas pārvaldes 2025.gada 12.februāra lēmums Nr.32.4/17.22/1343"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","052210","Tukums","1.78","0.00","0.24",17],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","032210","Krāslava","8.62","0.54","0.83",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.06.2020 ","nav","nav"," 20.06.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAXCELT SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MAXCELT SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MAXCELT SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no"],"data":[[" 12.02.2025 ","15.02.2025"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[2450,4539,-2089,1010,162,9,-3252,-3252,-3252,null],[17360,6343,11017,null,null,null,11015,11015,11015,2],[15708,12050,3658,null,null,143,3801,3801,3801,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","inventories"],"data":[[60,148,208,1131,1131,1339,300,1491,-452,1339,null,null],[867,638,1505,723,9673,11178,null,615,10563,11178,8950,null],[1774,198,2002,1174,14521,16523,2159,null,14364,16523,13347,30]]}}}