{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103110843","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103110843"},"registration_number":"42103110843","company_name":"SIA \"ChipCloning.lv\"","company_type":"SIA","registered_date":"2020-06-12","area_of_activity":{"nace_code":"3313","nace_description":"Elektronisko un optisko iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34114,1322,4196,1,"EUR"],[2024,33037,-2542,2065,1,"EUR"],[2023,42091,-108,5062,1,"EUR"],[2022,32710,-4260,7009,1,"EUR"],[2021,21818,1760,9656,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34114,"cogs":28656,"gross_prof":5458,"sell_exp":4091,"admin_exp":45,"income_before_income_taxes":1322,"income_after_income_taxes":1322,"net_income":1322},"balance_data":{"cash":3283,"accounts_receivable":913,"cur_assets":4196,"assets":4196,"cur_liab":8758,"equity":-4562,"equities":4196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28656,28656,false],["net_turnover_source","gross_profit_calc",5458,5458,false],["gross_profit_calc","selling_exp",4091,4091,false],["gross_profit_calc","admin_exp",45,45,false],["gross_profit_calc","ebit_calc",1322,1322,false]]}},"financial_ratios":{"current_ratio":{"value":0.4791048184517013},"quick_ratio":{"value":0.4791048184517013},"net_profit_margin":{"value":0.03875241836196283},"roa":{"value":0.3150619637750238},"roe":{"value":-0.2897851819377466},"debt_to_equity":{"value":-1.9197720298114862,"negative_equity":true},"asset_turnover":{"value":8.130123927550049},"altman_z_score":{"value":7.173563871223499},"roce":{"value":-0.2897851819377466}},"source_ids":{"financial_statement_id":"2126336","income_statement_id":"2126336","balance_sheet_id":"2126336"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33037,"cogs":23214,"gross_prof":9823,"sell_exp":11667,"admin_exp":698,"income_before_income_taxes":-2542,"income_after_income_taxes":-2542,"net_income":-2542},"balance_data":{"cash":1798,"accounts_receivable":169,"cur_assets":1967,"fixed_assets":98,"non_cur_assets":98,"assets":2065,"cur_liab":7949,"equity":-5884,"equities":2065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23214,23214,false],["net_turnover_source","gross_profit_calc",9823,9823,false],["gross_profit_calc","selling_exp",11667,11667,false],["gross_profit_calc","admin_exp",698,698,false],["gross_profit_calc","ebit_calc",2542,-2542,true]]}},"financial_ratios":{"current_ratio":{"value":0.24745250974965405},"quick_ratio":{"value":0.24745250974965405},"net_profit_margin":{"value":-0.07694403244846687},"roa":{"value":-1.230992736077482},"roe":{"value":0.43201903467029235},"debt_to_equity":{"value":-1.350951733514616,"negative_equity":true},"asset_turnover":{"value":15.998547215496368},"altman_z_score":{"value":7.340483366570847},"roce":{"value":0.43201903467029235}},"source_ids":{"financial_statement_id":"1967416","income_statement_id":"1967416","balance_sheet_id":"1967416"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42091,"cogs":12938,"gross_prof":29153,"sell_exp":28241,"admin_exp":983,"oth_op_exp":37,"income_before_income_taxes":-108,"income_after_income_taxes":-108,"net_income":-108},"balance_data":{"cash":3711,"accounts_receivable":805,"cur_assets":4516,"fixed_assets":546,"non_cur_assets":546,"assets":5062,"cur_liab":8404,"equity":-3342,"equities":5062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12938,12938,false],["net_turnover_source","gross_profit_calc",29153,29153,false],["gross_profit_calc","selling_exp",28241,28241,false],["gross_profit_calc","admin_exp",983,983,false],["gross_profit_calc","other_op_exp_exp",37,37,false]]}},"financial_ratios":{"current_ratio":{"value":0.5373631603998096},"quick_ratio":{"value":0.5373631603998096},"net_profit_margin":{"value":-0.0025658691881874987},"roa":{"value":-0.02133544053733702},"roe":{"value":0.03231597845601436},"debt_to_equity":{"value":-2.514661879114303,"negative_equity":true},"asset_turnover":{"value":8.315092848676413},"altman_z_score":{"value":6.955241880453908},"roce":{"value":0.03231597845601436}},"source_ids":{"financial_statement_id":"1821425","income_statement_id":"1821425","balance_sheet_id":"1821425"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32710,"cogs":17350,"gross_prof":15360,"sell_exp":19314,"admin_exp":306,"income_before_income_taxes":-4260,"income_after_income_taxes":-4260,"net_income":-4260},"balance_data":{"cash":4824,"accounts_receivable":986,"cur_assets":5810,"fixed_assets":1199,"non_cur_assets":1199,"assets":7009,"cur_liab":10243,"equity":-3234,"equities":7009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17350,17350,false],["net_turnover_source","gross_profit_calc",15360,15360,false],["gross_profit_calc","selling_exp",19314,19314,false],["gross_profit_calc","admin_exp",306,306,false],["gross_profit_calc","ebit_calc",4260,-4260,true]]}},"financial_ratios":{"current_ratio":{"value":0.5672166357512447},"quick_ratio":{"value":0.5672166357512447},"net_profit_margin":{"value":-0.1302354020177316},"roa":{"value":-0.6077899843058924},"roe":{"value":1.3172541743970316},"debt_to_equity":{"value":-3.1672850958565246,"negative_equity":true},"asset_turnover":{"value":4.6668568982736485},"altman_z_score":{"value":1.7922196854556693},"roce":{"value":1.3172541743970316}},"source_ids":{"financial_statement_id":"1442590","income_statement_id":"1442590","balance_sheet_id":"1442590"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21818,"cogs":11675,"gross_prof":10143,"sell_exp":8378,"admin_exp":250,"oth_op_rev":245,"income_before_income_taxes":1760,"income_after_income_taxes":1760,"net_income":1760},"balance_data":{"cash":7117,"accounts_receivable":630,"cur_assets":7747,"fixed_assets":1909,"non_cur_assets":1909,"assets":9656,"cur_liab":8630,"equity":1026,"equities":9656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11675,11675,false],["net_turnover_source","gross_profit_calc",10143,10143,false],["gross_profit_calc","selling_exp",8378,8378,false],["gross_profit_calc","admin_exp",250,250,false],["gross_profit_calc","ebit_calc",1515,1515,false]]}},"financial_ratios":{"current_ratio":{"value":0.8976825028968713},"quick_ratio":{"value":0.8976825028968713},"net_profit_margin":{"value":0.08066733889449079},"roa":{"value":0.18227009113504558},"roe":{"value":1.7153996101364521},"debt_to_equity":{"value":8.41130604288499,"negative_equity":false},"asset_turnover":{"value":2.2595277547638775},"altman_z_score":{"value":2.8956862101482184},"roce":{"value":1.7153996101364521}},"source_ids":{"financial_statement_id":"1314202","income_statement_id":"1314202","balance_sheet_id":"1314202"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.87","1.92","2.84",1,"***","***"],[2023,"9.08","2.25","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.5","0.29","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.15","0.41","0.78",1,"***","***"],["2025. gada 4. ceturksnis","2.39","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2020-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ42103110843","K","SIA","2020-06-12","Rīga, Induļa iela 1",1084,101898886,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3313  ","010094","Vidzemes priekšpilsēta","8.87","1.92","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","3313  ","010094","Vidzemes priekšpilsēta","9.08","2.25","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CHIPCLONING.LV SIA","2025. gada 4. ceturksnis","2.39","1.13","0.00","0.51","0.76","1"],["CHIPCLONING.LV SIA","2026. gada 1. ceturksnis","2.15","0.96","0.00","0.41","0.78","1"],["CHIPCLONING.LV SIA","2026. gada 2. ceturksnis","3.5","2.41","0.0","0.29","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp"],"data":[[4335,10235,-5900,2514,7580,-834,-834,-834,null,null],[21818,11675,10143,8378,245,1760,1760,1760,250,null],[32710,17350,15360,19314,null,-4260,-4260,-4260,306,null],[42091,12938,29153,28241,null,-108,-108,-108,983,37],[33037,23214,9823,11667,null,-2542,-2542,-2542,698,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2647,109,2756,1271,1271,4027,4761,-734,4027],[7117,630,7747,1909,1909,9656,8630,1026,9656],[4824,986,5810,1199,1199,7009,10243,-3234,7009],[3711,805,4516,546,546,5062,8404,-3342,5062],[1798,169,1967,98,98,2065,7949,-5884,2065]]}}}