{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103110913","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103110913"},"registration_number":"42103110913","company_name":"Sabiedrība ar ierobežotu atbildību \"Muitas brokeris A.B.\"","company_type":"SIA","registered_date":"2020-06-12","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23284,-1032,307,1,"EUR"],[2024,18446,-1031,634,1,"EUR"],[2023,24384,1293,1802,1,"EUR"],[2022,23851,-315,920,1,"EUR"],[2021,17112,-1565,1495,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23284,"cogs":10020,"gross_prof":13264,"admin_exp":14296,"income_before_income_taxes":-1032,"income_after_income_taxes":-1032,"net_income":-1032},"balance_data":{"cash":186,"accounts_receivable":121,"cur_assets":307,"assets":307,"cur_liab":2473,"equity":-2166,"equities":307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10020,10020,false],["net_turnover_source","gross_profit_calc",13264,13264,false],["gross_profit_calc","admin_exp",14296,14296,false],["gross_profit_calc","ebit_calc",1032,-1032,true],["ebit_calc","ebt_calc",1032,-1032,true]]}},"financial_ratios":{"current_ratio":{"value":0.12414071977355438},"quick_ratio":{"value":0.12414071977355438},"net_profit_margin":{"value":-0.04432228139494932},"roa":{"value":-3.3615635179153096},"roe":{"value":0.47645429362880887},"debt_to_equity":{"value":-1.141735918744229,"negative_equity":true},"asset_turnover":{"value":75.84364820846906},"altman_z_score":{"value":53.845116301001966},"roce":{"value":0.47645429362880887}},"source_ids":{"financial_statement_id":"2236256","income_statement_id":"2236256","balance_sheet_id":"2236256"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18446,"cogs":6445,"gross_prof":12001,"admin_exp":13032,"income_before_income_taxes":-1031,"income_after_income_taxes":-1031,"net_income":-1031},"balance_data":{"cash":402,"accounts_receivable":170,"inventories":62,"cur_assets":634,"assets":634,"cur_liab":1768,"equity":-1134,"equities":634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6445,6445,false],["net_turnover_source","gross_profit_calc",12001,12001,false],["gross_profit_calc","admin_exp",13032,13032,false],["gross_profit_calc","ebit_calc",1031,-1031,true],["ebit_calc","ebt_calc",1031,-1031,true]]}},"financial_ratios":{"current_ratio":{"value":0.3585972850678733},"quick_ratio":{"value":0.3235294117647059},"net_profit_margin":{"value":-0.0558928765043912},"roa":{"value":-1.6261829652996846},"roe":{"value":0.9091710758377425},"debt_to_equity":{"value":-1.5590828924162257,"negative_equity":true},"asset_turnover":{"value":29.094637223974765},"altman_z_score":{"value":20.917069850264784},"roce":{"value":0.9091710758377425}},"source_ids":{"financial_statement_id":"2056582","income_statement_id":"2056582","balance_sheet_id":"2056582"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24384,"cogs":9354,"gross_prof":15030,"admin_exp":13737,"income_before_income_taxes":1293,"income_after_income_taxes":1293,"net_income":1293},"balance_data":{"cash":105,"accounts_receivable":1544,"inventories":137,"cur_assets":1786,"fixed_assets":16,"non_cur_assets":16,"assets":1802,"cur_liab":1905,"equity":-103,"equities":1802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9354,9354,false],["net_turnover_source","gross_profit_calc",15030,15030,false],["gross_profit_calc","admin_exp",13737,13737,false],["gross_profit_calc","ebit_calc",1293,1293,false],["ebit_calc","ebt_calc",1293,1293,false]]}},"financial_ratios":{"current_ratio":{"value":0.9375328083989501},"quick_ratio":{"value":0.8656167979002625},"net_profit_margin":{"value":0.05302657480314961},"roa":{"value":0.7175360710321864},"roe":{"value":-12.553398058252426},"debt_to_equity":{"value":-18.49514563106796,"negative_equity":true},"asset_turnover":{"value":13.531631520532741},"altman_z_score":{"value":15.615481682644829},"roce":{"value":-12.553398058252426}},"source_ids":{"financial_statement_id":"1913638","income_statement_id":"1913638","balance_sheet_id":"1913638"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23851,"cogs":11536,"gross_prof":12315,"admin_exp":13200,"oth_op_rev":570,"income_before_income_taxes":-315,"income_after_income_taxes":-315,"net_income":-315},"balance_data":{"cash":401,"accounts_receivable":170,"inventories":62,"cur_assets":633,"fixed_assets":287,"non_cur_assets":287,"assets":920,"cur_liab":2316,"equity":-1396,"equities":920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11536,11536,false],["net_turnover_source","gross_profit_calc",12315,12315,false],["gross_profit_calc","admin_exp",13200,13200,false],["gross_profit_calc","ebit_calc",885,-885,true],["other_op_rev_source","ebit_calc",570,570,false]]}},"financial_ratios":{"current_ratio":{"value":0.27331606217616583},"quick_ratio":{"value":0.24654576856649396},"net_profit_margin":{"value":-0.013206993417466773},"roa":{"value":-0.3423913043478261},"roe":{"value":0.22564469914040114},"debt_to_equity":{"value":-1.659025787965616,"negative_equity":true},"asset_turnover":{"value":25.925},"altman_z_score":{"value":21.95930676954269},"roce":{"value":0.22564469914040114}},"source_ids":{"financial_statement_id":"1710713","income_statement_id":"1710713","balance_sheet_id":"1710713"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17112,"cogs":6470,"gross_prof":10642,"admin_exp":13337,"oth_op_rev":1141,"oth_op_exp":11,"income_before_income_taxes":-1565,"income_after_income_taxes":-1565,"net_income":-1565},"balance_data":{"cash":448,"accounts_receivable":92,"inventories":255,"cur_assets":795,"fixed_assets":700,"non_cur_assets":700,"assets":1495,"cur_liab":2007,"non_cur_liab":570,"equity":-1082,"equities":1495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6470,6470,false],["net_turnover_source","gross_profit_calc",10642,10642,false],["gross_profit_calc","admin_exp",13337,13337,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",2706,-2706,true]]}},"financial_ratios":{"current_ratio":{"value":0.3961136023916293},"quick_ratio":{"value":0.26905829596412556},"net_profit_margin":{"value":-0.09145628798503974},"roa":{"value":-1.0468227424749164},"roe":{"value":1.4463955637707948},"debt_to_equity":{"value":-2.3817005545286505,"negative_equity":true},"asset_turnover":{"value":11.446153846153846},"altman_z_score":{"value":6.8001524032378},"roce":{"value":3.056640625}},"source_ids":{"financial_statement_id":"1404969","income_statement_id":"1404969","balance_sheet_id":"1404969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.00","2.78","5.22",1,"***","***"],[2023,"9.40","3.22","6.18",1,"***","***"],[2022,"9.35","3.05","6.29",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.35","0.69","1.66",1,"***","***"],["2026. gada 2. ceturksnis","2.54","0.77","1.77",1,"***","***"],["2026. gada 1. ceturksnis","2.84","0.89","1.95",1,"***","***"],["2025. gada 4. ceturksnis","2.57","0.80","1.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2020-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ42103110913","K","SIA","2020-06-12","Liepāja, Mirdzas Ķempes iela 5 - 37",3407,115091541,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","005000","Liepāja","8.00","2.78","5.22",1],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","9.40","3.22","6.18",1],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","9.35","3.05","6.29",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MUITAS BROKERIS A.B. SIA","2026. gada 3. ceturksnis","2.35","0.0","0.0","0.69","1.66","1"],["MUITAS BROKERIS A.B. SIA","2026. gada 2. ceturksnis","2.54","0.0","0.0","0.77","1.77","1"],["MUITAS BROKERIS A.B. SIA","2026. gada 1. ceturksnis","2.84","0.00","0.00","0.89","1.95","1"],["MUITAS BROKERIS A.B. SIA","2025. gada 4. ceturksnis","2.57","0.00","0.00","0.80","1.77","1"]]}}}