{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103111162","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103111162"},"registration_number":"42103111162","company_name":"Sabiedrība ar ierobežotu atbildību \"XM PRO\"","company_type":"SIA","registered_date":"2020-06-18","area_of_activity":{"nace_code":"4933","nace_description":"Pasažieru transporta pakalpojumi pēc pieprasījuma, ko nodrošina ar transportlīdzekli ar vadītāju"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36893,-1250,21156,1,"EUR"],[2024,44773,6264,25628,1,"EUR"],[2023,34717,8759,19771,1,"EUR"],[2022,29333,5214,9072,1,"EUR"],[2021,19177,241,4052,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36893,"cogs":33960,"gross_prof":2933,"admin_exp":1925,"oth_op_exp":508,"income_before_income_taxes":500,"provision_for_income_taxes":1750,"income_after_income_taxes":-1250,"net_income":-1250},"balance_data":{"cash":8525,"accounts_receivable":482,"inventories":161,"cur_assets":9168,"investments":7000,"fixed_assets":4956,"intangible_assets":32,"non_cur_assets":11988,"assets":21156,"cur_liab":10779,"non_cur_liab":219,"equity":10158,"equities":21156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33960,33960,false],["net_turnover_source","gross_profit_calc",2933,2933,false],["gross_profit_calc","admin_exp",1925,1925,false],["gross_profit_calc","other_op_exp_exp",508,508,false],["gross_profit_calc","ebit_calc",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":0.8505427219593654},"quick_ratio":{"value":0.8356062714537527},"net_profit_margin":{"value":-0.03388176618870788},"roa":{"value":-0.05908489317451314},"roe":{"value":-0.12305571962984839},"debt_to_equity":{"value":1.082693443591258,"negative_equity":false},"asset_turnover":{"value":1.7438551711098507},"altman_z_score":{"value":2.553805964746646},"roce":{"value":0.04818348270212971}},"source_ids":{"financial_statement_id":"2227029","income_statement_id":"2227029","balance_sheet_id":"2227029"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44773,"cogs":37697,"gross_prof":7076,"admin_exp":1130,"oth_op_rev":475,"oth_op_exp":157,"income_before_income_taxes":6264,"income_after_income_taxes":6264,"net_income":6264},"balance_data":{"cash":12055,"accounts_receivable":638,"inventories":173,"cur_assets":12866,"investments":7000,"fixed_assets":5717,"intangible_assets":45,"non_cur_assets":12762,"assets":25628,"cur_liab":3817,"equity":21811,"equities":25628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37697,37697,false],["net_turnover_source","gross_profit_calc",7076,7076,false],["gross_profit_calc","admin_exp",1130,1130,false],["gross_profit_calc","other_op_exp_exp",157,157,false],["gross_profit_calc","ebit_calc",5789,5789,false]]}},"financial_ratios":{"current_ratio":{"value":3.3707099816609905},"quick_ratio":{"value":3.325386429132827},"net_profit_margin":{"value":0.13990574676702477},"roa":{"value":0.24442016544404557},"roe":{"value":0.2871945348677273},"debt_to_equity":{"value":0.175003438631883,"negative_equity":false},"asset_turnover":{"value":1.7470344935227096},"altman_z_score":{"value":5.876921470609559},"roce":{"value":0.2871945348677273}},"source_ids":{"financial_statement_id":"2056583","income_statement_id":"2056583","balance_sheet_id":"2056583"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34717,"cogs":25019,"gross_prof":9698,"admin_exp":1066,"oth_op_rev":300,"oth_op_exp":173,"income_before_income_taxes":8759,"income_after_income_taxes":8759,"net_income":8759},"balance_data":{"cash":11435,"accounts_receivable":771,"inventories":90,"cur_assets":12296,"investments":7000,"fixed_assets":475,"non_cur_assets":7475,"assets":19771,"cur_liab":3749,"equity":16022,"equities":19771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25019,25019,false],["net_turnover_source","gross_profit_calc",9698,9698,false],["gross_profit_calc","admin_exp",1066,1066,false],["gross_profit_calc","other_op_exp_exp",173,173,false],["gross_profit_calc","ebit_calc",8459,8459,false]]}},"financial_ratios":{"current_ratio":{"value":3.279807948786343},"quick_ratio":{"value":3.255801547079221},"net_profit_margin":{"value":0.2522971454906818},"roa":{"value":0.44302260887157957},"roe":{"value":0.5466858070153539},"debt_to_equity":{"value":0.23399076270128574,"negative_equity":false},"asset_turnover":{"value":1.7559556926811997},"altman_z_score":{"value":5.920207534283011},"roce":{"value":0.5466858070153539}},"source_ids":{"financial_statement_id":"1905763","income_statement_id":"1905763","balance_sheet_id":"1905763"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29333,"cogs":23590,"gross_prof":5743,"admin_exp":815,"oth_op_rev":300,"oth_op_exp":14,"income_before_income_taxes":5214,"income_after_income_taxes":5214,"net_income":5214},"balance_data":{"cash":7512,"accounts_receivable":644,"inventories":141,"cur_assets":8297,"fixed_assets":775,"non_cur_assets":775,"assets":9072,"cur_liab":1509,"equity":7563,"equities":9072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23590,23590,false],["net_turnover_source","gross_profit_calc",5743,5743,false],["gross_profit_calc","admin_exp",815,815,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",4914,4914,false]]}},"financial_ratios":{"current_ratio":{"value":5.498343273691186},"quick_ratio":{"value":5.404903909874089},"net_profit_margin":{"value":0.17775201990931716},"roa":{"value":0.5747354497354498},"roe":{"value":0.689408964696549},"debt_to_equity":{"value":0.19952399841332805,"negative_equity":false},"asset_turnover":{"value":3.2333553791887124},"altman_z_score":{"value":8.360200526777605},"roce":{"value":0.689408964696549}},"source_ids":{"financial_statement_id":"1735029","income_statement_id":"1735029","balance_sheet_id":"1735029"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19177,"cogs":18469,"gross_prof":708,"admin_exp":757,"oth_op_rev":300,"oth_op_exp":10,"income_before_income_taxes":241,"income_after_income_taxes":241,"net_income":241},"balance_data":{"cash":2446,"accounts_receivable":464,"inventories":67,"cur_assets":2977,"fixed_assets":1075,"non_cur_assets":1075,"assets":4052,"cur_liab":1403,"equity":2649,"equities":4052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18469,18469,false],["net_turnover_source","gross_profit_calc",708,708,false],["gross_profit_calc","admin_exp",757,757,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",59,-59,true]]}},"financial_ratios":{"current_ratio":{"value":2.121881682109765},"quick_ratio":{"value":2.0741268709907343},"net_profit_margin":{"value":0.01256713771705689},"roa":{"value":0.05947680157946693},"roe":{"value":0.0909777274443186},"debt_to_equity":{"value":0.5296338240845602,"negative_equity":false},"asset_turnover":{"value":4.7327245804540965},"altman_z_score":{"value":6.5333003178916425},"roce":{"value":0.0909777274443186}},"source_ids":{"financial_statement_id":"1396462","income_statement_id":"1396462","balance_sheet_id":"1396462"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.75","0.78","3.97",1,"***","***"],[2023,"1.46","0.11","1.35",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.15","1.07","3.25",1,"***","***"],["2026. gada 1. ceturksnis","1.04","0.24","0.80",1,"***","***"],["2025. gada 4. ceturksnis","0.26","0.00","0.26",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV51ZZZ42103111162","K","SIA","2020-06-18","Liepāja, Krišjāņa Barona iela 11 - 8",3401,118578434,100003044]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-05-05","11080/008/2026-NOS","Zvērināts tiesu izpildītājs"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2023-11-10","22535/005/2023-NOS","Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2022-03-08","02403/008/2022-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4933  ","005000","Liepāja","4.75","0.78","3.97",1],[2023,"sabiedrība ar ierobežotu atbildību","4932  ","005000","Liepāja","1.46","0.11","1.35",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XM PRO SIA","2025. gada 4. ceturksnis","0.26","0.00","0.00","0.00","0.26","1"],["XM PRO SIA","2026. gada 1. ceturksnis","1.04","0.00","0.00","0.24","0.80","1"],["XM PRO SIA","2026. gada 2. ceturksnis","6.15","0.0","0.0","1.07","3.25","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[8152,7103,1049,300,584,1,1332,1332,1332],[19177,18469,708,757,300,10,241,241,241],[29333,23590,5743,815,300,14,5214,5214,5214],[34717,25019,9698,1066,300,173,8759,8759,8759],[44773,37697,7076,1130,475,157,6264,6264,6264]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[2069,152,21,2242,1375,1375,3617,852,57,2708,3617,null,null],[2446,464,67,2977,1075,1075,4052,1403,null,2649,4052,null,null],[7512,644,141,8297,775,775,9072,1509,null,7563,9072,null,null],[11435,771,90,12296,475,7475,19771,3749,null,16022,19771,7000,null],[12055,638,173,12866,5717,12762,25628,3817,null,21811,25628,7000,45]]}}}