{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103111196","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103111196","company_name":"Sabiedrība ar ierobežotu atbildību \"Cellboxlab\"","company_type":"SIA","registered_date":"2020-06-19","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,113600,465,922697,15,"EUR"],[2024,32650,-447946,136989,6,"EUR"],[2023,364106,-94179,95713,10,"EUR"],[2022,326312,81917,132229,6,"EUR"],[2021,54122,7284,43792,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":113600,"cogs":10221,"gross_prof":103379,"sell_exp":275441,"admin_exp":21108,"oth_op_rev":1282138,"oth_op_exp":1087797,"income_before_income_taxes":1171,"provision_for_income_taxes":706,"income_after_income_taxes":465,"net_income":465},"balance_data":{"cash":130219,"accounts_receivable":86041,"cur_assets":216260,"fixed_assets":80444,"intangible_assets":625993,"non_cur_assets":706437,"assets":922697,"cur_liab":636259,"equity":286438,"equities":922697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10221,10221,false],["net_turnover_source","gross_profit_calc",103379,103379,false],["gross_profit_calc","selling_exp",275441,275441,false],["gross_profit_calc","admin_exp",21108,21108,false],["gross_profit_calc","other_op_exp_exp",1087797,1087797,false]]}},"financial_ratios":{"current_ratio":{"value":0.3398930309826659},"quick_ratio":{"value":0.3398930309826659},"net_profit_margin":{"value":0.004093309859154929},"roa":{"value":0.0005039574204749772},"roe":{"value":0.001623387958301622},"debt_to_equity":{"value":2.2212799977656594,"negative_equity":false},"asset_turnover":{"value":0.12311733971173636},"altman_z_score":{"value":0.2524647915693544},"roce":{"value":0.004088144729400429}},"source_ids":{"financial_statement_id":"2254545","income_statement_id":"2254545","balance_sheet_id":"2254545"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":32650,"cogs":53773,"gross_prof":-21123,"sell_exp":302789,"admin_exp":186923,"oth_op_rev":135950,"oth_op_exp":72385,"income_before_income_taxes":-447270,"provision_for_income_taxes":676,"income_after_income_taxes":-447946,"net_income":-447946},"balance_data":{"cash":38700,"accounts_receivable":15286,"cur_assets":53986,"fixed_assets":80281,"intangible_assets":2722,"non_cur_assets":83003,"assets":136989,"cur_liab":549261,"equity":-412272,"equities":136989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53773,53773,false],["net_turnover_source","gross_profit_calc",21123,-21123,true],["gross_profit_calc","selling_exp",302789,302789,false],["gross_profit_calc","admin_exp",186923,186923,false],["gross_profit_calc","other_op_exp_exp",72385,72385,false]]}},"financial_ratios":{"current_ratio":{"value":0.09828842754173335},"quick_ratio":{"value":0.09828842754173335},"net_profit_margin":{"value":-13.719632465543645},"roa":{"value":-3.2699413821547716},"roe":{"value":1.0865302518725501},"debt_to_equity":{"value":-1.3322782046804051,"negative_equity":true},"asset_turnover":{"value":0.23834030469599748},"altman_z_score":{"value":-15.363098196642815},"roce":{"value":1.0848905576900687}},"source_ids":{"financial_statement_id":"2038350","income_statement_id":"2038350","balance_sheet_id":"2038350"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":364106,"cogs":403796,"gross_prof":-39690,"sell_exp":37213,"admin_exp":27891,"oth_op_rev":11525,"oth_op_exp":910,"income_before_income_taxes":-94179,"income_after_income_taxes":-94179,"net_income":-94179},"balance_data":{"cash":17850,"accounts_receivable":5304,"cur_assets":23154,"fixed_assets":67762,"intangible_assets":4797,"non_cur_assets":72559,"assets":95713,"cur_liab":60039,"equity":35674,"equities":95713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403796,403796,false],["net_turnover_source","gross_profit_calc",39690,-39690,true],["gross_profit_calc","selling_exp",37213,37213,false],["gross_profit_calc","admin_exp",27891,27891,false],["gross_profit_calc","other_op_exp_exp",910,910,false]]}},"financial_ratios":{"current_ratio":{"value":0.38564932793684104},"quick_ratio":{"value":0.38564932793684104},"net_profit_margin":{"value":-0.2586581929438131},"roa":{"value":-0.983972919039211},"roe":{"value":-2.63998990861692},"debt_to_equity":{"value":1.6829904131860738,"negative_equity":false},"asset_turnover":{"value":3.8041436377503577},"altman_z_score":{"value":1.0282688998089617},"roce":{"value":-2.63998990861692}},"source_ids":{"financial_statement_id":"1817457","income_statement_id":"1817457","balance_sheet_id":"1817457"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":326312,"cogs":221458,"gross_prof":104854,"sell_exp":15916,"admin_exp":15788,"oth_op_rev":9000,"oth_op_exp":209,"income_before_income_taxes":81941,"provision_for_income_taxes":24,"income_after_income_taxes":81917,"net_income":81917},"balance_data":{"cash":89900,"accounts_receivable":3241,"cur_assets":93141,"fixed_assets":32311,"intangible_assets":6777,"non_cur_assets":39088,"assets":132229,"cur_liab":2376,"equity":129853,"equities":132229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221458,221458,false],["net_turnover_source","gross_profit_calc",104854,104854,false],["gross_profit_calc","selling_exp",15916,15916,false],["gross_profit_calc","admin_exp",15788,15788,false],["gross_profit_calc","other_op_exp_exp",209,209,false]]}},"financial_ratios":{"current_ratio":{"value":39.20075757575758},"quick_ratio":{"value":39.20075757575758},"net_profit_margin":{"value":0.2510388830321901},"roa":{"value":0.6195085798122953},"roe":{"value":0.6308441083378897},"debt_to_equity":{"value":0.01829761345521474,"negative_equity":false},"asset_turnover":{"value":2.4677793827375236},"altman_z_score":{"value":28.665979592528142},"roce":{"value":0.6310289327162253}},"source_ids":{"financial_statement_id":"1468280","income_statement_id":"1468280","balance_sheet_id":"1468280"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54122,"cogs":10849,"gross_prof":43273,"sell_exp":17691,"admin_exp":1545,"oth_op_rev":24000,"oth_op_exp":40753,"income_before_income_taxes":7284,"income_after_income_taxes":7284,"net_income":7284},"balance_data":{"cash":20129,"accounts_receivable":2200,"cur_assets":22329,"fixed_assets":14261,"intangible_assets":7202,"non_cur_assets":21463,"assets":43792,"cur_liab":5015,"equity":38777,"equities":43792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10849,10849,false],["net_turnover_source","gross_profit_calc",43273,43273,false],["gross_profit_calc","selling_exp",17691,17691,false],["gross_profit_calc","admin_exp",1545,1545,false],["gross_profit_calc","other_op_exp_exp",40753,40753,false]]}},"financial_ratios":{"current_ratio":{"value":4.4524426719840475},"quick_ratio":{"value":4.4524426719840475},"net_profit_margin":{"value":0.1345848268726211},"roa":{"value":0.16633175009134088},"roe":{"value":0.18784330917812106},"debt_to_equity":{"value":0.12932924156071898,"negative_equity":false},"asset_turnover":{"value":1.2358878333942274},"altman_z_score":{"value":6.0312165316937385},"roce":{"value":0.18784330917812106}},"source_ids":{"financial_statement_id":"1379455","income_statement_id":"1379455","balance_sheet_id":"1379455"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.50","16.55","40.24",6,"1 639.45","~ 1 186.20"],[2023,"86.02","21.60","63.74",10,"1 558.13","~ 1 134.23"],[2022,"57.83","20.35","33.19",6,"1 352.22","~ 968.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","70.25","30.18","54.89",16,"3 354.48","~ 2 376.93"],["2026. gada 1. ceturksnis","68.95","29.05","53.03",15,"3 456.86","~ 2 445.20"],["2025. gada 4. ceturksnis","58.66","26.01","49.34",15,"3 216.32","~ 2 274.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.24,"employees":6,"gross_salary_raw":1639.4511261041034,"gross_salary_formatted":"1 639.45","net_salary_formatted":"~ 1 186.20","vsaoi_employee_part":"172.14","non_taxable_minimum":"61.74","iin_part":"281.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.24,"employees":6,"gross_salary_raw":1639.4511261041034,"gross_salary_formatted":"1 639.45","net_salary_formatted":"~ 1 186.20","vsaoi_employee_part":"172.14","non_taxable_minimum":"61.74","iin_part":"281.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20148,"EUR","2023-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,2,"EUR"],[2022,6,"EUR"],[2023,10,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ42103111196","K","SIA","2020-06-19","Rīga, Rātsupītes iela 1 k-1",1067,106554903,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","023401","Ādažu pag.","45.50","16.55","40.24",6],[2023,"sabiedrība ar ierobežotu atbildību","7211  ","023401","Ādažu pag.","86.02","21.60","63.74",10],[2022,"sabiedrība ar ierobežotu atbildību","7211  ","023401","Ādažu pag.","57.83","20.35","33.19",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.03.2023 ","nav","nav",null],["nav"," 28.07.2020 ","nav","nav"," 02.03.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CELLBOXLAB SIA","2025. gada 4. ceturksnis","58.66","10.35","28.68","26.01","49.34","15"],["CELLBOXLAB SIA","2026. gada 1. ceturksnis","68.95","9.85","24.71","29.05","53.03","15"],["CELLBOXLAB SIA","2026. gada 2. ceturksnis","70.25","8.06","23.89","30.18","54.89","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-18",10270.89,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5c76aa30"],["2026-05-14",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","13e47994"],["2026-04-02",59.76,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e9806dd4"],["2026-03-04",8365.1,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3300310c"],["2025-10-21",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","25a6047d"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes"],"data":[[4000,4000,7030,603,25000,23,21344,21344,21344,null,null],[54122,43273,17691,1545,24000,40753,7284,7284,7284,10849,null],[326312,104854,15916,15788,9000,209,81941,81917,81917,221458,24],[364106,-39690,37213,27891,11525,910,-94179,-94179,-94179,403796,null],[32650,-21123,302789,186923,135950,72385,-447270,-447946,-447946,53773,676]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","equity","equities","intangible_assets","cur_liab"],"data":[[1954,7439,9393,12101,12101,21494,21494,21494,null,null],[20129,2200,22329,14261,21463,43792,38777,43792,7202,5015],[89900,3241,93141,32311,39088,132229,129853,132229,6777,2376],[17850,5304,23154,67762,72559,95713,35674,95713,4797,60039],[38700,15286,53986,80281,83003,136989,-412272,136989,2722,549261]]}},"public_procurement":{"kopa_eur":41000,"ligumu_skaits":1,"periods":{"no":"2025-02-24","lidz":"2025-02-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41000,"2025-02-24","APP Latvijas Biomedicīnas pētījumu un studiju centrs","Čipu un čipu kultivēšanas komplektu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["APP Latvijas Biomedicīnas pētījumu un studiju centrs",41000,1]]},"pa_gadiem":{"2025":{"summa_eur":41000,"ligumu_skaits":1}},"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2021-02-01","lidz":"2028-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"es_finansejums_eur":3131903.11,"attiecinamas_izmaksas_eur":4235192.71,"izmaksats_eur":2211016.19,"izmaksats_projektiem":4,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Personalizēta mikrobiotas izpētes un testēšanas čipa platforma jaunu terapiju izstrādei un validācijai (PERFORM-CHIP)","Atbalsta instruments pētniecībai un internacionalizācijai","AF",1335818.23,1706238.05,"Līgums","2025-07-23","2027-12-31"],["Industriāla Zarnu-uz-mikročipa Platformas Validācija no Komerciālajām Primārajām Zarnu Šūnām Farmaceitiskiem Testiem. VALIDATE","Praktiskas ievirzes pētījumi","ERAF",600000,800000,"Līgums","2025-05-01","2028-04-30"],["Ozempic ģenerisko zāļu kvalitātes novērtēšana pielietojot dažādas in vitro testa sistēmas: Orgāni uz čipa vs tradicionālās testa sistēmas. COMPETE","Praktiskas ievirzes pētījumi","ERAF",599797.24,873448.72,"Līgums","2025-06-01","2027-05-31"],["MIRACLE: Multimodāla integrēta reāllaika analītu raksturošana dzīvās in vitro vidēs","Praktiskas ievirzes pētījumi","ERAF",596287.64,855505.94,"Līgums","2025-05-01","2027-04-30"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":7},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2000,"2025-02-24","Valsts zinātniskais institūts \"Nacionālais pētniecības un inovāciju institūts\"","Latvijas Organiskās sintēzes institūta un Latvijas Biomedicīnas pētījumu un studiju centra konsolidācija"]]}}}}