{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103111834","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103111834"},"registration_number":"42103111834","company_name":"Sabiedrība ar ierobežotu atbildību \"M Persona\"","company_type":"SIA","registered_date":"2020-07-14","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36165,-8808,10847,5,"EUR"],[2024,42801,2002,10764,4,"EUR"],[2023,39599,-10879,11984,4,"EUR"],[2022,39250,-8368,10655,4,"EUR"],[2021,21232,-8853,1501,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":36165,"cogs":13302,"gross_prof":22863,"sell_exp":27310,"admin_exp":3183,"oth_op_exp":1178,"income_before_income_taxes":-8808,"income_after_income_taxes":-8808,"net_income":-8808},"balance_data":{"cash":187,"accounts_receivable":5660,"inventories":5000,"cur_assets":10847,"assets":10847,"cur_liab":45743,"equity":-34896,"equities":10847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13302,13302,false],["net_turnover_source","gross_profit_calc",22863,22863,false],["gross_profit_calc","selling_exp",27310,27310,false],["gross_profit_calc","admin_exp",3183,3183,false],["gross_profit_calc","other_op_exp_exp",1178,1178,false]]}},"financial_ratios":{"current_ratio":{"value":0.2371291782349212},"quick_ratio":{"value":0.12782283628096103},"net_profit_margin":{"value":-0.24355039402737452},"roa":{"value":-0.8120217571678805},"roe":{"value":0.25240715268225583},"debt_to_equity":{"value":-1.3108379183860615,"negative_equity":true},"asset_turnover":{"value":3.3341015949110355},"altman_z_score":{"value":-4.547485121927542},"roce":{"value":0.25240715268225583}},"source_ids":{"financial_statement_id":"2268826","income_statement_id":"2268826","balance_sheet_id":"2268826"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42801,"cogs":15837,"gross_prof":26964,"sell_exp":21564,"admin_exp":2620,"oth_op_exp":778,"income_before_income_taxes":2002,"income_after_income_taxes":2002,"net_income":2002},"balance_data":{"cash":266,"accounts_receivable":5498,"inventories":5000,"cur_assets":10764,"assets":10764,"cur_liab":36852,"equity":-26088,"equities":10764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15837,15837,false],["net_turnover_source","gross_profit_calc",26964,26964,false],["gross_profit_calc","selling_exp",21564,21564,false],["gross_profit_calc","admin_exp",2620,2620,false],["gross_profit_calc","other_op_exp_exp",778,778,false]]}},"financial_ratios":{"current_ratio":{"value":0.29208726799088247},"quick_ratio":{"value":0.15640942146966244},"net_profit_margin":{"value":0.04677460806990491},"roa":{"value":0.1859903381642512},"roe":{"value":-0.07674026372278442},"debt_to_equity":{"value":-1.4126034958601656,"negative_equity":true},"asset_turnover":{"value":3.976309921962096},"altman_z_score":{"value":0.45834183278656937},"roce":{"value":-0.07674026372278442}},"source_ids":{"financial_statement_id":"2069977","income_statement_id":"2069977","balance_sheet_id":"2069977"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39599,"cogs":22225,"gross_prof":17374,"sell_exp":25300,"admin_exp":2226,"oth_op_rev":2,"oth_op_exp":729,"income_before_income_taxes":-10879,"income_after_income_taxes":-10879,"net_income":-10879},"balance_data":{"cash":1214,"accounts_receivable":5770,"inventories":5000,"cur_assets":11984,"assets":11984,"cur_liab":40073,"equity":-28089,"equities":11984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22225,22225,false],["net_turnover_source","gross_profit_calc",17374,17374,false],["gross_profit_calc","selling_exp",25300,25300,false],["gross_profit_calc","admin_exp",2226,2226,false],["gross_profit_calc","other_op_exp_exp",729,729,false]]}},"financial_ratios":{"current_ratio":{"value":0.2990542260374816},"quick_ratio":{"value":0.17428193546777132},"net_profit_margin":{"value":-0.27472915982726837},"roa":{"value":-0.9077937249666221},"roe":{"value":0.38730463882658694},"debt_to_equity":{"value":-1.4266438819466696,"negative_equity":true},"asset_turnover":{"value":3.304322429906542},"altman_z_score":{"value":-3.483019304503511},"roce":{"value":0.38730463882658694}},"source_ids":{"financial_statement_id":"1921284","income_statement_id":"1921284","balance_sheet_id":"1921284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39250,"cogs":20387,"gross_prof":18863,"sell_exp":25580,"admin_exp":2520,"oth_op_rev":1227,"oth_op_exp":358,"income_before_income_taxes":-8368,"income_after_income_taxes":-8368,"net_income":-8368},"balance_data":{"cash":269,"accounts_receivable":5388,"inventories":4998,"cur_assets":10655,"assets":10655,"cur_liab":27866,"equity":-17211,"equities":10655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20387,20387,false],["net_turnover_source","gross_profit_calc",18863,18863,false],["gross_profit_calc","selling_exp",25580,25580,false],["gross_profit_calc","admin_exp",2520,2520,false],["gross_profit_calc","other_op_exp_exp",358,358,false]]}},"financial_ratios":{"current_ratio":{"value":0.3823656068326993},"quick_ratio":{"value":0.20300724897724826},"net_profit_margin":{"value":-0.21319745222929937},"roa":{"value":-0.7853589863913656},"roe":{"value":0.48620068560804136},"debt_to_equity":{"value":-1.6190808204055547,"negative_equity":true},"asset_turnover":{"value":3.683716564992961},"altman_z_score":{"value":-1.5494937280960102},"roce":{"value":0.48620068560804136}},"source_ids":{"financial_statement_id":"1756094","income_statement_id":"1756094","balance_sheet_id":"1756094"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":21232,"cogs":8640,"gross_prof":12592,"sell_exp":19940,"admin_exp":1349,"oth_op_exp":156,"income_before_income_taxes":-8853,"income_after_income_taxes":-8853,"net_income":-8853},"balance_data":{"cash":1501,"cur_assets":1501,"assets":1501,"cur_liab":10344,"equity":-8843,"equities":1501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8640,8640,false],["net_turnover_source","gross_profit_calc",12592,12592,false],["gross_profit_calc","selling_exp",19940,19940,false],["gross_profit_calc","admin_exp",1349,1349,false],["gross_profit_calc","other_op_exp_exp",156,156,false]]}},"financial_ratios":{"current_ratio":{"value":0.14510827532869297},"quick_ratio":{"value":0.14510827532869297},"net_profit_margin":{"value":-0.4169649585531274},"roa":{"value":-5.898067954696868},"roe":{"value":1.0011308379509216},"debt_to_equity":{"value":-1.1697387764333371,"negative_equity":true},"asset_turnover":{"value":14.145236508994005},"altman_z_score":{"value":-13.781564184588461},"roce":{"value":1.0011308379509216}},"source_ids":{"financial_statement_id":"1414146","income_statement_id":"1414146","balance_sheet_id":"1414146"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.57","3.31","7.23",4,"441.85","~ 395.45"],[2023,"8.18","2.37","5.79",5,"283.07","~ 253.35"],[2022,"11.18","3.84","7.32",5,"357.88","~ 320.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.6","1.64","2.96",4,"723.57","~ 622.71"],["2026. gada 2. ceturksnis","2.95","1.03","1.91",5,"373.52","~ 334.30"],["2026. gada 1. ceturksnis","4.21","1.17","3.03",5,"592.55","~ 530.33"],["2025. gada 4. ceturksnis","1.96","0.72","1.23",5,"240.54","~ 215.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.23,"employees":4,"gross_salary_raw":441.8451158697565,"gross_salary_formatted":"441.85","net_salary_formatted":"~ 395.45","vsaoi_employee_part":"46.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.23,"employees":4,"gross_salary_raw":441.8451158697565,"gross_salary_formatted":"441.85","net_salary_formatted":"~ 395.45","vsaoi_employee_part":"46.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2024,4,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ42103111834","K","SIA","2020-07-14","Rīga, Kastrānes iela 2A - 18",1039,112628414,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010094","Vidzemes priekšpilsēta","10.57","3.31","7.23",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","8.18","2.37","5.79",5],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","11.18","3.84","7.32",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M PERSONA SIA","2026. gada 3. ceturksnis","4.6","0.0","0.0","1.64","2.96","4"],["M PERSONA SIA","2026. gada 2. ceturksnis","2.95","0.0","0.0","1.03","1.91","5"],["M PERSONA SIA","2026. gada 1. ceturksnis","4.21","0.00","0.00","1.17","3.03","5"],["M PERSONA SIA","2025. gada 4. ceturksnis","1.96","0.00","0.00","0.72","1.23","5"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}