{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103111957","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103111957"},"registration_number":"42103111957","company_name":"SIA \"Bodysport Plus\"","company_type":"SIA","registered_date":"2020-07-17","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65277,4146,6867,2,"EUR"],[2024,53484,-7964,4699,3,"EUR"],[2023,36995,-19064,5160,3,"EUR"],[2022,33669,-16129,5030,3,"EUR"],[2021,19180,-17898,3391,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65277,"cogs":635,"gross_prof":64642,"sell_exp":57353,"admin_exp":1200,"oth_op_exp":1943,"income_before_income_taxes":4146,"income_after_income_taxes":4146,"net_income":4146},"balance_data":{"cash":1894,"accounts_receivable":4973,"cur_assets":6867,"assets":6867,"cur_liab":67755,"equity":-60888,"equities":6867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635,635,false],["net_turnover_source","gross_profit_calc",64642,64642,false],["gross_profit_calc","selling_exp",57353,57353,false],["gross_profit_calc","admin_exp",1200,1200,false],["gross_profit_calc","other_op_exp_exp",1943,1943,false]]}},"financial_ratios":{"current_ratio":{"value":0.10135045384104494},"quick_ratio":{"value":0.10135045384104494},"net_profit_margin":{"value":0.06351394825129832},"roa":{"value":0.6037570991699432},"roe":{"value":-0.06809223492313757},"debt_to_equity":{"value":-1.1127808435159638,"negative_equity":true},"asset_turnover":{"value":9.505897771952817},"altman_z_score":{"value":-2.8822768460840074},"roce":{"value":-0.06809223492313757}},"source_ids":{"financial_statement_id":"2302808","income_statement_id":"2302808","balance_sheet_id":"2302808"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53484,"cogs":182,"gross_prof":53302,"sell_exp":58073,"admin_exp":1300,"interest_expenses":1893,"income_before_income_taxes":-7964,"income_after_income_taxes":-7964,"net_income":-7964},"balance_data":{"cash":91,"accounts_receivable":4608,"cur_assets":4699,"assets":4699,"cur_liab":69733,"equity":-65034,"equities":4699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182,182,false],["net_turnover_source","gross_profit_calc",53302,53302,false],["gross_profit_calc","selling_exp",58073,58073,false],["gross_profit_calc","admin_exp",1300,1300,false],["gross_profit_calc","ebit_calc",6071,-6071,true]]}},"financial_ratios":{"current_ratio":{"value":0.06738559935754951},"quick_ratio":{"value":0.06738559935754951},"net_profit_margin":{"value":-0.1489043452247401},"roa":{"value":-1.6948286869546711},"roe":{"value":0.12245902143494172},"debt_to_equity":{"value":-1.0722545130239567,"negative_equity":true},"interest_coverage":{"value":-3.207078711040676},"asset_turnover":{"value":11.381996169397745},"altman_z_score":{"value":-14.692345207239825},"roce":{"value":0.09335117015714857}},"source_ids":{"financial_statement_id":"2073006","income_statement_id":"2073006","balance_sheet_id":"2073006"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36995,"cogs":516,"gross_prof":36479,"sell_exp":52673,"admin_exp":1150,"interest_expenses":1720,"income_before_income_taxes":-19064,"income_after_income_taxes":-19064,"net_income":-19064},"balance_data":{"cash":471,"accounts_receivable":4689,"cur_assets":5160,"assets":5160,"cur_liab":62230,"equity":-57070,"equities":5160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",516,516,false],["net_turnover_source","gross_profit_calc",36479,36479,false],["gross_profit_calc","selling_exp",52673,52673,false],["gross_profit_calc","admin_exp",1150,1150,false],["gross_profit_calc","ebit_calc",17344,-17344,true]]}},"financial_ratios":{"current_ratio":{"value":0.08291820665273984},"quick_ratio":{"value":0.08291820665273984},"net_profit_margin":{"value":-0.515312880118935},"roa":{"value":-3.6945736434108527},"roe":{"value":0.33404590853338006},"debt_to_equity":{"value":-1.0904152794813387,"negative_equity":true},"interest_coverage":{"value":-10.083720930232559},"asset_turnover":{"value":7.169573643410852},"altman_z_score":{"value":-20.97127474080275},"roce":{"value":0.3039074820396005}},"source_ids":{"financial_statement_id":"1874729","income_statement_id":"1874729","balance_sheet_id":"1874729"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33669,"cogs":433,"gross_prof":33236,"sell_exp":49387,"admin_exp":639,"oth_op_rev":1401,"oth_op_exp":156,"interest_expenses":584,"income_before_income_taxes":-16129,"income_after_income_taxes":-16129,"net_income":-16129},"balance_data":{"cash":392,"accounts_receivable":4638,"cur_assets":5030,"assets":5030,"cur_liab":43036,"equity":-38006,"equities":5030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433,433,false],["net_turnover_source","gross_profit_calc",33236,33236,false],["gross_profit_calc","selling_exp",49387,49387,false],["gross_profit_calc","admin_exp",639,639,false],["gross_profit_calc","other_op_exp_exp",156,156,false]]}},"financial_ratios":{"current_ratio":{"value":0.11687889209034297},"quick_ratio":{"value":0.11687889209034297},"net_profit_margin":{"value":-0.47904600671240605},"roa":{"value":-3.2065606361829024},"roe":{"value":0.42438036099563226},"debt_to_equity":{"value":-1.132347524075146,"negative_equity":true},"interest_coverage":{"value":-26.618150684931507},"asset_turnover":{"value":6.693638170974155},"altman_z_score":{"value":-15.110083231127227},"roce":{"value":0.40901436615271275}},"source_ids":{"financial_statement_id":"1479083","income_statement_id":"1479083","balance_sheet_id":"1479083"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19180,"cogs":550,"gross_prof":18630,"sell_exp":35809,"admin_exp":461,"interest_expenses":258,"income_before_income_taxes":-17898,"income_after_income_taxes":-17898,"net_income":-17898},"balance_data":{"cash":417,"accounts_receivable":2974,"cur_assets":3391,"assets":3391,"cur_liab":25268,"equity":-21877,"equities":3391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",550,550,false],["net_turnover_source","gross_profit_calc",18630,18630,false],["gross_profit_calc","selling_exp",35809,35809,false],["gross_profit_calc","admin_exp",461,461,false],["gross_profit_calc","ebit_calc",17640,-17640,true]]}},"financial_ratios":{"current_ratio":{"value":0.13420136140573058},"quick_ratio":{"value":0.13420136140573058},"net_profit_margin":{"value":-0.9331595411887382},"roa":{"value":-5.27808905927455},"roe":{"value":0.8181194862184029},"debt_to_equity":{"value":-1.1550029711569227,"negative_equity":true},"interest_coverage":{"value":-68.37209302325581},"asset_turnover":{"value":5.65614862872309},"altman_z_score":{"value":-20.971558754661967},"roce":{"value":0.8063262787402294}},"source_ids":{"financial_statement_id":"1390044","income_statement_id":"1390044","balance_sheet_id":"1390044"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.71","3.60","8.08",2,"***","***"],[2023,"5.37","1.99","3.37",3,"274.60","~ 245.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.51","0.87","1.9",2,"***","***"],["2026. gada 1. ceturksnis","1.93","0.07","1.86",2,"***","***"],["2025. gada 4. ceturksnis","1.36","0.09","1.27",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ42103111957","K","SIA","2020-07-17","Rīga, Ģertrūdes iela 62 - 1",1011,118204597,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","010093","Latgales priekšpilsēta","11.71","3.60","8.08",2],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","010093","Latgales priekšpilsēta","5.37","1.99","3.37",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BODYSPORT PLUS SIA","2025. gada 4. ceturksnis","1.36","0.00","0.00","0.09","1.27","2"],["BODYSPORT PLUS SIA","2026. gada 1. ceturksnis","1.93","0.00","0.00","0.07","1.86","2"],["BODYSPORT PLUS SIA","2026. gada 2. ceturksnis","3.51","0.74","0.0","0.87","1.9","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[4879,155,4724,8594,100,10,-3980,-3980,-3980,null,null],[19180,550,18630,35809,461,258,-17898,-17898,-17898,null,null],[33669,433,33236,49387,639,584,-16129,-16129,-16129,1401,156],[36995,516,36479,52673,1150,1720,-19064,-19064,-19064,null,null],[53484,182,53302,58073,1300,1893,-7964,-7964,-7964,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[34,1151,1185,1185,5164,-3979,1185],[417,2974,3391,3391,25268,-21877,3391],[392,4638,5030,5030,43036,-38006,5030],[471,4689,5160,5160,62230,-57070,5160],[91,4608,4699,4699,69733,-65034,4699]]}}}