{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103112399","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103112399","company_name":"SIA FLOOROO","company_type":"SIA","registered_date":"2020-07-28","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,326423,17584,37700,4,"EUR"],[2024,166378,1012,54045,4,"EUR"],[2023,199512,1366,21091,4,"EUR"],[2022,207743,37106,42246,4,"EUR"],[2021,151303,33281,46107,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":326423,"cogs":194302,"gross_prof":132121,"sell_exp":8251,"admin_exp":18026,"oth_op_exp":420,"other_interest_revenues":1853,"interest_expenses":787,"income_before_income_taxes":106490,"provision_for_income_taxes":18067,"income_after_income_taxes":88423,"extra_dividends":70839,"net_income":17584},"balance_data":{"cash":281,"accounts_receivable":26466,"inventories":1569,"cur_assets":28316,"fixed_assets":9384,"non_cur_assets":9384,"assets":37700,"cur_liab":17316,"equity":20384,"equities":37700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194302,194302,false],["net_turnover_source","gross_profit_calc",132121,132121,false],["gross_profit_calc","selling_exp",8251,8251,false],["gross_profit_calc","admin_exp",18026,18026,false],["gross_profit_calc","other_op_exp_exp",420,420,false]]}},"financial_ratios":{"current_ratio":{"value":1.6352506352506353},"quick_ratio":{"value":1.5446407946407947},"net_profit_margin":{"value":0.05386875312095042},"roa":{"value":0.46641909814323607},"roe":{"value":0.8626373626373627},"debt_to_equity":{"value":0.8494897959183674,"negative_equity":false},"interest_coverage":{"value":136.31130876747142},"asset_turnover":{"value":8.658435013262599},"altman_z_score":{"value":18.643805422371976},"roce":{"value":5.262804160125588}},"source_ids":{"financial_statement_id":"2286347","income_statement_id":"2286347","balance_sheet_id":"2286347"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":166378,"cogs":126569,"gross_prof":39809,"sell_exp":9514,"admin_exp":17160,"oth_op_exp":17,"other_interest_revenues":1240,"interest_expenses":1379,"income_before_income_taxes":12979,"provision_for_income_taxes":2667,"income_after_income_taxes":10312,"extra_dividends":9300,"net_income":1012},"balance_data":{"cash":9756,"accounts_receivable":23768,"inventories":8706,"cur_assets":42230,"fixed_assets":11815,"non_cur_assets":11815,"assets":54045,"cur_liab":45953,"non_cur_liab":4280,"equity":3812,"equities":54045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126569,126569,false],["net_turnover_source","gross_profit_calc",39809,39809,false],["gross_profit_calc","selling_exp",9514,9514,false],["gross_profit_calc","admin_exp",17160,17160,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":0.9189824385785477},"quick_ratio":{"value":0.7295279959959089},"net_profit_margin":{"value":0.006082534950534325},"roa":{"value":0.01872513646035711},"roe":{"value":0.2654774396642183},"debt_to_equity":{"value":13.177597061909758,"negative_equity":false},"interest_coverage":{"value":10.411892675852068},"asset_turnover":{"value":3.0785086501989083},"altman_z_score":{"value":3.940002962587717},"roce":{"value":1.7743450321304992}},"source_ids":{"financial_statement_id":"1969090","income_statement_id":"1969090","balance_sheet_id":"1969090"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":199512,"cogs":125582,"gross_prof":73930,"sell_exp":11121,"admin_exp":18130,"oth_op_exp":7477,"interest_expenses":291,"income_before_income_taxes":36911,"provision_for_income_taxes":14531,"income_after_income_taxes":22380,"extra_dividends":21014,"net_income":1366},"balance_data":{"cash":4068,"accounts_receivable":3854,"inventories":8037,"cur_assets":15959,"fixed_assets":5132,"non_cur_assets":5132,"assets":21091,"cur_liab":8662,"non_cur_liab":8263,"equity":4166,"equities":21091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125582,125582,false],["net_turnover_source","gross_profit_calc",73930,73930,false],["gross_profit_calc","selling_exp",11121,11121,false],["gross_profit_calc","admin_exp",18130,18130,false],["gross_profit_calc","other_op_exp_exp",7477,7477,false]]}},"financial_ratios":{"current_ratio":{"value":1.8424151466174095},"quick_ratio":{"value":0.9145693835141999},"net_profit_margin":{"value":0.006846705962548619},"roa":{"value":0.06476696221136978},"roe":{"value":0.32789246279404705},"debt_to_equity":{"value":4.06265002400384,"negative_equity":false},"interest_coverage":{"value":127.84192439862542},"asset_turnover":{"value":9.459579915603811},"altman_z_score":{"value":15.439786895024142},"roce":{"value":2.9931611553624586}},"source_ids":{"financial_statement_id":"1852375","income_statement_id":"1852375","balance_sheet_id":"1852375"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207743,"cogs":146814,"gross_prof":60929,"sell_exp":4109,"admin_exp":10655,"income_before_income_taxes":46165,"provision_for_income_taxes":9059,"income_after_income_taxes":37106,"net_income":37106},"balance_data":{"cash":927,"accounts_receivable":30523,"inventories":2693,"cur_assets":34143,"fixed_assets":8103,"non_cur_assets":8103,"assets":42246,"cur_liab":2340,"equity":39906,"equities":42246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146814,146814,false],["net_turnover_source","gross_profit_calc",60929,60929,false],["gross_profit_calc","selling_exp",4109,4109,false],["gross_profit_calc","admin_exp",10655,10655,false],["gross_profit_calc","ebit_calc",46165,46165,false]]}},"financial_ratios":{"current_ratio":{"value":14.591025641025642},"quick_ratio":{"value":13.44017094017094},"net_profit_margin":{"value":0.17861492324651132},"roa":{"value":0.8783316763717275},"roe":{"value":0.9298351125144089},"debt_to_equity":{"value":0.05863779882724402,"negative_equity":false},"asset_turnover":{"value":4.917459641149458},"altman_z_score":{"value":16.80531059836343},"roce":{"value":1.156843582418684}},"source_ids":{"financial_statement_id":"1712872","income_statement_id":"1712872","balance_sheet_id":"1712872"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":151303,"cogs":110037,"gross_prof":41266,"sell_exp":3933,"admin_exp":2471,"oth_op_rev":50,"oth_op_exp":6,"income_before_income_taxes":34906,"provision_for_income_taxes":1625,"income_after_income_taxes":33281,"net_income":33281},"balance_data":{"cash":19561,"accounts_receivable":16162,"inventories":2373,"cur_assets":38096,"fixed_assets":8011,"non_cur_assets":8011,"assets":46107,"cur_liab":6644,"non_cur_liab":429,"equity":39034,"equities":46107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110037,110037,false],["net_turnover_source","gross_profit_calc",41266,41266,false],["gross_profit_calc","selling_exp",3933,3933,false],["gross_profit_calc","admin_exp",2471,2471,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":5.733895243829019},"quick_ratio":{"value":5.376730885009031},"net_profit_margin":{"value":0.21996259162078743},"roa":{"value":0.7218209816296874},"roe":{"value":0.8526156683916586},"debt_to_equity":{"value":0.18120100425270277,"negative_equity":false},"asset_turnover":{"value":3.281562452556011},"altman_z_score":{"value":9.151238543023426},"roce":{"value":0.8845247446975648}},"source_ids":{"financial_statement_id":"1318206","income_statement_id":"1318206","balance_sheet_id":"1318206"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.45","7.43","15.27",4,"933.19","~ 734.84"],[2023,"31.00","8.94","17.23",4,"1 052.97","~ 811.39"],[2022,"16.75","6.92","14.54",3,"1 184.77","~ 849.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.31","5.81","9.6",4,"2 346.73","~ 1 704.99"],["2026. gada 1. ceturksnis","2.26","2.53","4.71",4,"1 151.36","~ 907.95"],["2025. gada 4. ceturksnis","12.48","2.72","4.89",3,"1 593.82","~ 1 192.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.27,"employees":4,"gross_salary_raw":933.191551774714,"gross_salary_formatted":"933.19","net_salary_formatted":"~ 734.84","vsaoi_employee_part":"97.99","non_taxable_minimum":"333.39","iin_part":"100.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.27,"employees":4,"gross_salary_raw":933.191551774714,"gross_salary_formatted":"933.19","net_salary_formatted":"~ 734.84","vsaoi_employee_part":"97.99","non_taxable_minimum":"333.39","iin_part":"100.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV20ZZZ42103112399","K","SIA","2020-07-28","Olaines nov., Olaines pag., Jaunolaine, Martas iela 23 - 1",2127,119433572,100016077]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","041400","Olaines pag.","7.45","7.43","15.27",4],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","041400","Olaines pag.","31.00","8.94","17.23",4],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","041400","Olaines pag.","16.75","6.92","14.54",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLOOROO SIA","2025. gada 4. ceturksnis","12.48","0.47","1.35","2.72","4.89","3"],["FLOOROO SIA","2026. gada 1. ceturksnis","2.26","0.00","8.59","2.53","4.71","4"],["FLOOROO SIA","2026. gada 2. ceturksnis","21.31","0.0","6.11","5.81","9.6","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes","interest_expenses","extra_dividends","other_interest_revenues"],"data":[[20657,8201,12456,756,2247,9453,9453,9453,null,null,null,null,null,null],[151303,110037,41266,3933,2471,34906,33281,33281,50,6,1625,null,null,null],[207743,146814,60929,4109,10655,46165,37106,37106,null,null,9059,null,null,null],[199512,125582,73930,11121,18130,36911,22380,1366,null,7477,14531,291,21014,null],[166378,126569,39809,9514,17160,12979,10312,1012,null,17,2667,1379,9300,1240]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[4861,10302,418,15581,15581,6127,9454,15581,null,null,null],[19561,16162,2373,38096,46107,6644,39034,46107,8011,8011,429],[927,30523,2693,34143,42246,2340,39906,42246,8103,8103,null],[4068,3854,8037,15959,21091,8662,4166,21091,5132,5132,8263],[9756,23768,8706,42230,54045,45953,3812,54045,11815,11815,4280]]}}}