{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103112543","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103112543"},"registration_number":"42103112543","company_name":"Sabiedrība ar ierobežotu atbildību \"Metal Roof Group\"","company_type":"SIA","registered_date":"2020-07-30","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168551,3013,45137,5,"EUR"],[2024,120486,7421,33773,3,"EUR"],[2023,162255,15767,61779,4,"EUR"],[2022,142697,4169,32832,5,"EUR"],[2021,42005,13521,24634,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":168551,"cogs":130604,"gross_prof":37947,"admin_exp":34452,"oth_op_rev":532,"oth_op_exp":14,"income_before_income_taxes":4013,"provision_for_income_taxes":1000,"income_after_income_taxes":3013,"net_income":3013},"balance_data":{"cash":4311,"accounts_receivable":22561,"inventories":6129,"cur_assets":33001,"fixed_assets":12136,"non_cur_assets":12136,"assets":45137,"cur_liab":15956,"equity":29181,"equities":45137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130604,130604,false],["net_turnover_source","gross_profit_calc",37947,37947,false],["gross_profit_calc","admin_exp",34452,34452,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",3481,3481,false]]}},"financial_ratios":{"current_ratio":{"value":2.0682501880170467},"quick_ratio":{"value":1.6841313612434194},"net_profit_margin":{"value":0.01787589512966402},"roa":{"value":0.06675233178988413},"roe":{"value":0.1032521161029437},"debt_to_equity":{"value":0.5467941468763922,"negative_equity":false},"asset_turnover":{"value":3.7342091853689876},"altman_z_score":{"value":5.589432236554684},"roce":{"value":0.13752098968506904}},"source_ids":{"financial_statement_id":"2210585","income_statement_id":"2210585","balance_sheet_id":"2210585"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120486,"cogs":87461,"gross_prof":33025,"sell_exp":87,"admin_exp":22374,"oth_op_exp":143,"income_before_income_taxes":10421,"provision_for_income_taxes":3000,"income_after_income_taxes":7421,"net_income":7421},"balance_data":{"cash":10294,"accounts_receivable":6922,"inventories":6258,"cur_assets":23474,"fixed_assets":10299,"non_cur_assets":10299,"assets":33773,"cur_liab":3605,"equity":30168,"equities":33773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87461,87461,false],["net_turnover_source","gross_profit_calc",33025,33025,false],["gross_profit_calc","selling_exp",87,87,false],["gross_profit_calc","admin_exp",22374,22374,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":6.511511789181692},"quick_ratio":{"value":4.775589459084605},"net_profit_margin":{"value":0.06159221818302541},"roa":{"value":0.219731738370888},"roe":{"value":0.24598912755237337},"debt_to_equity":{"value":0.11949748077433042,"negative_equity":false},"asset_turnover":{"value":3.5675243537737247},"altman_z_score":{"value":9.212211828889568},"roce":{"value":0.34543224608857065}},"source_ids":{"financial_statement_id":"2020303","income_statement_id":"2020303","balance_sheet_id":"2020303"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":162255,"cogs":123861,"gross_prof":38394,"sell_exp":807,"admin_exp":19722,"oth_op_exp":348,"income_before_income_taxes":17517,"provision_for_income_taxes":1750,"income_after_income_taxes":15767,"net_income":15767},"balance_data":{"cash":98,"accounts_receivable":36711,"inventories":12277,"cur_assets":49086,"fixed_assets":12693,"non_cur_assets":12693,"assets":61779,"cur_liab":27031,"equity":34748,"equities":61779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123861,123861,false],["net_turnover_source","gross_profit_calc",38394,38394,false],["gross_profit_calc","selling_exp",807,807,false],["gross_profit_calc","admin_exp",19722,19722,false],["gross_profit_calc","other_op_exp_exp",348,348,false]]}},"financial_ratios":{"current_ratio":{"value":1.8159150604861085},"quick_ratio":{"value":1.3617328252746845},"net_profit_margin":{"value":0.09717420110320175},"roa":{"value":0.2552161737807346},"roe":{"value":0.45375273397030047},"debt_to_equity":{"value":0.7779152756993208,"negative_equity":false},"asset_turnover":{"value":2.62637789540135},"altman_z_score":{"value":4.774366102453161},"roce":{"value":0.5041153447680442}},"source_ids":{"financial_statement_id":"1851609","income_statement_id":"1851609","balance_sheet_id":"1851609"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":142697,"cogs":120301,"gross_prof":22396,"sell_exp":450,"admin_exp":24532,"oth_op_rev":7886,"oth_op_exp":1116,"income_before_income_taxes":4184,"provision_for_income_taxes":15,"income_after_income_taxes":4169,"net_income":4169},"balance_data":{"cash":14741,"accounts_receivable":7453,"inventories":2888,"cur_assets":25082,"fixed_assets":7750,"non_cur_assets":7750,"assets":32832,"cur_liab":6850,"equity":25982,"equities":32832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120301,120301,false],["net_turnover_source","gross_profit_calc",22396,22396,false],["gross_profit_calc","selling_exp",450,450,false],["gross_profit_calc","admin_exp",24532,24532,false],["gross_profit_calc","other_op_exp_exp",1116,1116,false]]}},"financial_ratios":{"current_ratio":{"value":3.661605839416058},"quick_ratio":{"value":3.24},"net_profit_margin":{"value":0.02921575085671037},"roa":{"value":0.12697977582846004},"roe":{"value":0.16045723962743438},"debt_to_equity":{"value":0.2636440612731891,"negative_equity":false},"asset_turnover":{"value":4.346278021442495},"altman_z_score":{"value":7.395030374852377},"roce":{"value":0.16103456238934646}},"source_ids":{"financial_statement_id":"1713575","income_statement_id":"1713575","balance_sheet_id":"1713575"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":42005,"cogs":19154,"gross_prof":22851,"sell_exp":70,"admin_exp":9260,"oth_op_rev":3,"oth_op_exp":3,"income_before_income_taxes":13521,"income_after_income_taxes":13521,"net_income":13521},"balance_data":{"cash":12837,"accounts_receivable":3337,"inventories":4036,"cur_assets":20210,"fixed_assets":4424,"non_cur_assets":4424,"assets":24634,"cur_liab":2821,"equity":21813,"equities":24634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19154,19154,false],["net_turnover_source","gross_profit_calc",22851,22851,false],["gross_profit_calc","selling_exp",70,70,false],["gross_profit_calc","admin_exp",9260,9260,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":7.164126196384261},"quick_ratio":{"value":5.733427862460121},"net_profit_margin":{"value":0.3218902511605761},"roa":{"value":0.5488755378744824},"roe":{"value":0.6198597166827121},"debt_to_equity":{"value":0.12932654838857563,"negative_equity":false},"asset_turnover":{"value":1.7051635950312576},"altman_z_score":{"value":7.9108333297741975},"roce":{"value":0.6198597166827121}},"source_ids":{"financial_statement_id":"1395203","income_statement_id":"1395203","balance_sheet_id":"1395203"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.57","6.14","14.52",3,"1 183.14","~ 894.58"],[2023,"40.38","5.42","15.94",4,"974.14","~ 761.01"],[2022,"39.80","6.75","13.94",4,"851.91","~ 644.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.34","2.89","6.51",4,"1 591.38","~ 1 201.34"],["2026. gada 2. ceturksnis","18.39","3.0","7.08",4,"1 730.71","~ 1 294.25"],["2026. gada 1. ceturksnis","15.99","3.80","8.82",5,"1 724.85","~ 1 290.33"],["2025. gada 4. ceturksnis","18.27","2.76","6.58",5,"1 286.79","~ 988.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.52,"employees":3,"gross_salary_raw":1183.1426615820867,"gross_salary_formatted":"1 183.14","net_salary_formatted":"~ 894.58","vsaoi_employee_part":"124.23","non_taxable_minimum":"237.25","iin_part":"164.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.52,"employees":3,"gross_salary_raw":1183.1426615820867,"gross_salary_formatted":"1 183.14","net_salary_formatted":"~ 894.58","vsaoi_employee_part":"124.23","non_taxable_minimum":"237.25","iin_part":"164.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2020,4,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ42103112543","K","SIA","2020-07-30","Rīga, Latgales iela 266 k-3 - 33",1063,112228401,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010093","Latgales priekšpilsēta","32.57","6.14","14.52",3],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010093","Latgales priekšpilsēta","40.38","5.42","15.94",4],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010093","Latgales priekšpilsēta","39.80","6.75","13.94",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METAL ROOF GROUP SIA","2026. gada 3. ceturksnis","14.34","5.14","0.2","2.89","6.51","4"],["METAL ROOF GROUP SIA","2026. gada 2. ceturksnis","18.39","8.3","0.0","3.0","7.08","4"],["METAL ROOF GROUP SIA","2026. gada 1. ceturksnis","15.99","3.36","0.00","3.80","8.82","5"],["METAL ROOF GROUP SIA","2025. gada 4. ceturksnis","18.27","7.92","0.00","2.76","6.58","5"]]}},"public_procurement":{"kopa_eur":90000,"ligumu_skaits":2,"periods":{"no":"2023-05-19","lidz":"2024-10-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[60000,"2024-10-29","Latvijas Republikas Saeima","Jumtu profilaktiskie darbi un sniega tīrīšana no jumtiem"],[30000,"2023-05-19","Latvijas Republikas Saeima","\"Jumtu profilaktiskie darbi un sniega tīrīšana no jumtiem Saeimas ēkās Rīgā un Jūrmalā\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Republikas Saeima",90000,2]]},"pa_gadiem":{"2024":{"summa_eur":60000,"ligumu_skaits":1},"2023":{"summa_eur":30000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}