{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103112628","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103112628","company_name":"SIA \"follow.art\"","company_type":"SIA","registered_date":"2020-08-03","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,198750,-23586,3128,4,"EUR"],[2024,129797,-23259,23696,4,"EUR"],[2023,155431,-617,15650,4,"EUR"],[2022,104400,5773,14272,3,"EUR"],[2021,46348,-3240,740,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":198750,"cogs":141962,"gross_prof":56788,"sell_exp":69324,"admin_exp":8924,"oth_op_rev":14,"oth_op_exp":284,"interest_expenses":1800,"income_before_income_taxes":-23530,"provision_for_income_taxes":56,"income_after_income_taxes":-23586,"net_income":-23586},"balance_data":{"cash":1182,"accounts_receivable":1824,"cur_assets":3006,"intangible_assets":122,"non_cur_assets":122,"assets":3128,"cur_liab":15257,"non_cur_liab":30000,"equity":-42129,"equities":3128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141962,141962,false],["net_turnover_source","gross_profit_calc",56788,56788,false],["gross_profit_calc","selling_exp",69324,69324,false],["gross_profit_calc","admin_exp",8924,8924,false],["gross_profit_calc","other_op_exp_exp",284,284,false]]}},"financial_ratios":{"current_ratio":{"value":0.19702431670708528},"quick_ratio":{"value":0.19702431670708528},"net_profit_margin":{"value":-0.11867169811320755},"roa":{"value":-7.540281329923274},"roe":{"value":0.5598518835006765},"debt_to_equity":{"value":-1.0742481426096038,"negative_equity":true},"interest_coverage":{"value":-12.072222222222223},"asset_turnover":{"value":63.539002557544755},"altman_z_score":{"value":27.220972613525696},"roce":{"value":1.791573913760409}},"source_ids":{"financial_statement_id":"2129321","income_statement_id":"2129321","balance_sheet_id":"2129321"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129797,"cogs":126054,"gross_prof":3743,"sell_exp":20700,"admin_exp":6151,"oth_op_exp":3,"interest_expenses":148,"income_before_income_taxes":-23259,"income_after_income_taxes":-23259,"net_income":-23259},"balance_data":{"cash":22291,"accounts_receivable":1263,"cur_assets":23554,"intangible_assets":142,"non_cur_assets":142,"assets":23696,"cur_liab":12239,"non_cur_liab":30000,"equity":-18543,"equities":23696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126054,126054,false],["net_turnover_source","gross_profit_calc",3743,3743,false],["gross_profit_calc","selling_exp",20700,20700,false],["gross_profit_calc","admin_exp",6151,6151,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.9245036359179672},"quick_ratio":{"value":1.9245036359179672},"net_profit_margin":{"value":-0.17919520481983406},"roa":{"value":-0.9815580688723835},"roe":{"value":1.2543277786765896},"debt_to_equity":{"value":-2.277894623307987,"negative_equity":true},"interest_coverage":{"value":-156.15540540540542},"asset_turnover":{"value":5.477591154625253},"altman_z_score":{"value":1.9315232911074465},"roce":{"value":-2.0171947281138167}},"source_ids":{"financial_statement_id":"1976977","income_statement_id":"1976977","balance_sheet_id":"1976977"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155431,"cogs":144968,"gross_prof":10463,"sell_exp":2100,"admin_exp":8761,"oth_op_exp":219,"income_before_income_taxes":-617,"income_after_income_taxes":-617,"net_income":-617},"balance_data":{"cash":2568,"accounts_receivable":12920,"cur_assets":15488,"intangible_assets":162,"non_cur_assets":162,"assets":15650,"cur_liab":10934,"equity":4716,"equities":15650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144968,144968,false],["net_turnover_source","gross_profit_calc",10463,10463,false],["gross_profit_calc","selling_exp",2100,2100,false],["gross_profit_calc","admin_exp",8761,8761,false],["gross_profit_calc","other_op_exp_exp",219,219,false]]}},"financial_ratios":{"current_ratio":{"value":1.4164989939637826},"quick_ratio":{"value":1.4164989939637826},"net_profit_margin":{"value":-0.003969607092536238},"roa":{"value":-0.039424920127795526},"roe":{"value":-0.13083121289228158},"debt_to_equity":{"value":2.318490245971162,"negative_equity":false},"asset_turnover":{"value":9.931693290734824},"altman_z_score":{"value":10.43436572339059},"roce":{"value":-0.13083121289228158}},"source_ids":{"financial_statement_id":"1818017","income_statement_id":"1818017","balance_sheet_id":"1818017"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104400,"cogs":97470,"gross_prof":6930,"admin_exp":1123,"oth_op_exp":34,"income_before_income_taxes":5773,"income_after_income_taxes":5773,"net_income":5773},"balance_data":{"cash":1938,"accounts_receivable":12151,"cur_assets":14089,"intangible_assets":183,"non_cur_assets":183,"assets":14272,"cur_liab":8939,"equity":5333,"equities":14272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97470,97470,false],["net_turnover_source","gross_profit_calc",6930,6930,false],["gross_profit_calc","admin_exp",1123,1123,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",5773,5773,false]]}},"financial_ratios":{"current_ratio":{"value":1.5761270835663945},"quick_ratio":{"value":1.5761270835663945},"net_profit_margin":{"value":0.055296934865900385},"roa":{"value":0.4044983183856502},"roe":{"value":1.0825051565722859},"debt_to_equity":{"value":1.6761672604537783,"negative_equity":false},"asset_turnover":{"value":7.315022421524664},"altman_z_score":{"value":9.382964589529832},"roce":{"value":1.0825051565722859}},"source_ids":{"financial_statement_id":"1466230","income_statement_id":"1466230","balance_sheet_id":"1466230"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46348,"cogs":44478,"gross_prof":1870,"sell_exp":4132,"admin_exp":978,"income_before_income_taxes":-3240,"income_after_income_taxes":-3240,"net_income":-3240},"balance_data":{"cash":74,"accounts_receivable":463,"cur_assets":537,"intangible_assets":203,"non_cur_assets":203,"assets":740,"cur_liab":1180,"equity":-440,"equities":740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44478,44478,false],["net_turnover_source","gross_profit_calc",1870,1870,false],["gross_profit_calc","selling_exp",4132,4132,false],["gross_profit_calc","admin_exp",978,978,false],["gross_profit_calc","ebit_calc",3240,-3240,true]]}},"financial_ratios":{"current_ratio":{"value":0.45508474576271185},"quick_ratio":{"value":0.45508474576271185},"net_profit_margin":{"value":-0.06990592905842755},"roa":{"value":-4.378378378378378},"roe":{"value":7.363636363636363},"debt_to_equity":{"value":-2.6818181818181817,"negative_equity":true},"asset_turnover":{"value":62.63243243243243},"altman_z_score":{"value":47.62029928996793},"roce":{"value":7.363636363636363}},"source_ids":{"financial_statement_id":"1318186","income_statement_id":"1318186","balance_sheet_id":"1318186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.90","20.31","32.40",4,"1 980.05","~ 1 414.56"],[2023,"85.43","21.72","34.84",4,"2 129.17","~ 1 517.33"],[2022,"45.78","11.57","19.11",3,"1 557.15","~ 1 114.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.93","6.7","11.41",5,"2 231.35","~ 1 628.06"],["2026. gada 1. ceturksnis","31.73","5.74","9.72",4,"2 376.06","~ 1 724.55"],["2025. gada 4. ceturksnis","26.41","5.38","8.78",4,"2 146.28","~ 1 561.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.4,"employees":4,"gross_salary_raw":1980.0528014080376,"gross_salary_formatted":"1 980.05","net_salary_formatted":"~ 1 414.56","vsaoi_employee_part":"207.91","non_taxable_minimum":"0.00","iin_part":"357.58","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.4,"employees":4,"gross_salary_raw":1980.0528014080376,"gross_salary_formatted":"1 980.05","net_salary_formatted":"~ 1 414.56","vsaoi_employee_part":"207.91","non_taxable_minimum":"0.00","iin_part":"357.58","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,3,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ42103112628","K","SIA","2020-08-03","Rīga, Biķernieku iela 22",1006,101864821,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","82.90","20.31","32.40",4],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","85.43","21.72","34.84",4],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","45.78","11.57","19.11",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOLLOW.ART SIA","2025. gada 4. ceturksnis","26.41","12.25","0.00","5.38","8.78","4"],["FOLLOW.ART SIA","2026. gada 1. ceturksnis","31.73","16.27","0.00","5.74","9.72","4"],["FOLLOW.ART SIA","2026. gada 2. ceturksnis","33.93","15.81","0.0","6.7","11.41","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-24",800,"Latvijas Investīciju un attīstības aģentūra","Atbalsts IKT un netehnoloģiskām apmācībām, kā arī apmācībām, lai sekmētu investoru piesaisti","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8f2e2ef2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","oth_op_rev","provision_for_income_taxes"],"data":[[46348,44478,1870,4132,978,-3240,-3240,-3240,null,null,null,null],[104400,97470,6930,null,1123,5773,5773,5773,34,null,null,null],[155431,144968,10463,2100,8761,-617,-617,-617,219,null,null,null],[129797,126054,3743,20700,6151,-23259,-23259,-23259,3,148,null,null],[198750,141962,56788,69324,8924,-23530,-23586,-23586,284,1800,14,56]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[74,463,537,203,203,740,1180,-440,740,null],[1938,12151,14089,183,183,14272,8939,5333,14272,null],[2568,12920,15488,162,162,15650,10934,4716,15650,null],[22291,1263,23554,142,142,23696,12239,-18543,23696,30000],[1182,1824,3006,122,122,3128,15257,-42129,3128,30000]]}}}