{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103112810","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103112810"},"registration_number":"42103112810","company_name":"SIA \"M27 media\"","company_type":"SIA","registered_date":"2020-08-06","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40194,-1709,7696,1,"EUR"],[2024,73971,6184,8781,1,"EUR"],[2023,51811,-8039,8353,3,"EUR"],[2022,56195,4303,9479,2,"EUR"],[2021,60067,2110,8096,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40194,"cogs":29892,"gross_prof":10302,"admin_exp":2283,"oth_op_exp":9728,"income_before_income_taxes":-1709,"income_after_income_taxes":-1709,"net_income":-1709},"balance_data":{"cash":3729,"accounts_receivable":578,"cur_assets":4307,"fixed_assets":3389,"non_cur_assets":3389,"assets":7696,"cur_liab":3886,"equity":3810,"equities":7696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29892,29892,false],["net_turnover_source","gross_profit_calc",10302,10302,false],["gross_profit_calc","admin_exp",2283,2283,false],["gross_profit_calc","other_op_exp_exp",9728,9728,false],["gross_profit_calc","ebit_calc",1709,-1709,true]]}},"financial_ratios":{"current_ratio":{"value":1.1083376222336594},"quick_ratio":{"value":1.1083376222336594},"net_profit_margin":{"value":-0.04251878389809424},"roa":{"value":-0.22206340956340956},"roe":{"value":-0.4485564304461942},"debt_to_equity":{"value":1.0199475065616799,"negative_equity":false},"asset_turnover":{"value":5.222713097713098},"altman_z_score":{"value":5.392642966702796},"roce":{"value":-0.4485564304461942}},"source_ids":{"financial_statement_id":"2326055","income_statement_id":"2326055","balance_sheet_id":"2326055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73971,"cogs":51878,"gross_prof":22093,"admin_exp":3698,"oth_op_exp":12211,"income_before_income_taxes":6184,"income_after_income_taxes":6184,"net_income":6184},"balance_data":{"cash":4355,"accounts_receivable":671,"cur_assets":5026,"fixed_assets":3755,"non_cur_assets":3755,"assets":8781,"cur_liab":3262,"equity":5519,"equities":8781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51878,51878,false],["net_turnover_source","gross_profit_calc",22093,22093,false],["gross_profit_calc","admin_exp",3698,3698,false],["gross_profit_calc","other_op_exp_exp",12211,12211,false],["gross_profit_calc","ebit_calc",6184,6184,false]]}},"financial_ratios":{"current_ratio":{"value":1.5407725321888412},"quick_ratio":{"value":1.5407725321888412},"net_profit_margin":{"value":0.0836003298589988},"roa":{"value":0.7042478077667692},"roe":{"value":1.1204928429063237},"debt_to_equity":{"value":0.5910491030983874,"negative_equity":false},"asset_turnover":{"value":8.42398360095661},"altman_z_score":{"value":11.982224477546868},"roce":{"value":1.1204928429063237}},"source_ids":{"financial_statement_id":"2056586","income_statement_id":"2056586","balance_sheet_id":"2056586"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51811,"cogs":52794,"gross_prof":-983,"sell_exp":435,"admin_exp":2366,"oth_op_rev":389,"oth_op_exp":4644,"income_before_income_taxes":-8039,"income_after_income_taxes":-8039,"net_income":-8039},"balance_data":{"cash":31,"accounts_receivable":2865,"cur_assets":2896,"fixed_assets":5457,"non_cur_assets":5457,"assets":8353,"cur_liab":9018,"equity":-665,"equities":8353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52794,52794,false],["net_turnover_source","gross_profit_calc",983,-983,true],["gross_profit_calc","selling_exp",435,435,false],["gross_profit_calc","admin_exp",2366,2366,false],["gross_profit_calc","other_op_exp_exp",4644,4644,false]]}},"financial_ratios":{"current_ratio":{"value":0.3211355067642493},"quick_ratio":{"value":0.3211355067642493},"net_profit_margin":{"value":-0.1551601011368242},"roa":{"value":-0.9624087154315815},"roe":{"value":12.088721804511279},"debt_to_equity":{"value":-13.560902255639098,"negative_equity":true},"asset_turnover":{"value":6.202681671255836},"altman_z_score":{"value":2.5761728689952386},"roce":{"value":12.088721804511279}},"source_ids":{"financial_statement_id":"1913641","income_statement_id":"1913641","balance_sheet_id":"1913641"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":56195,"cogs":43185,"gross_prof":13010,"sell_exp":477,"admin_exp":1880,"oth_op_exp":6350,"income_before_income_taxes":4303,"income_after_income_taxes":4303,"net_income":4303},"balance_data":{"cash":3611,"accounts_receivable":1446,"cur_assets":5057,"fixed_assets":4422,"non_cur_assets":4422,"assets":9479,"cur_liab":2105,"equity":7374,"equities":9479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43185,43185,false],["net_turnover_source","gross_profit_calc",13010,13010,false],["gross_profit_calc","selling_exp",477,477,false],["gross_profit_calc","admin_exp",1880,1880,false],["gross_profit_calc","other_op_exp_exp",6350,6350,false]]}},"financial_ratios":{"current_ratio":{"value":2.402375296912114},"quick_ratio":{"value":2.402375296912114},"net_profit_margin":{"value":0.0765726488121719},"roa":{"value":0.453950838696065},"roe":{"value":0.5835367507458639},"debt_to_equity":{"value":0.28546243558448603,"negative_equity":false},"asset_turnover":{"value":5.92836797130499},"altman_z_score":{"value":9.680432158448017},"roce":{"value":0.5835367507458639}},"source_ids":{"financial_statement_id":"1748924","income_statement_id":"1748924","balance_sheet_id":"1748924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":60067,"cogs":46304,"gross_prof":13763,"admin_exp":2207,"oth_op_exp":9446,"income_before_income_taxes":2110,"income_after_income_taxes":2110,"net_income":2110},"balance_data":{"cash":4128,"accounts_receivable":1196,"cur_assets":5324,"fixed_assets":2772,"non_cur_assets":2772,"assets":8096,"cur_liab":5025,"equity":3071,"equities":8096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46304,46304,false],["net_turnover_source","gross_profit_calc",13763,13763,false],["gross_profit_calc","admin_exp",2207,2207,false],["gross_profit_calc","other_op_exp_exp",9446,9446,false],["gross_profit_calc","ebit_calc",2110,2110,false]]}},"financial_ratios":{"current_ratio":{"value":1.059502487562189},"quick_ratio":{"value":1.059502487562189},"net_profit_margin":{"value":0.03512744102418965},"roa":{"value":0.2606225296442688},"roe":{"value":0.6870726147834582},"debt_to_equity":{"value":1.6362748290459135,"negative_equity":false},"asset_turnover":{"value":7.419342885375494},"altman_z_score":{"value":8.818705794643384},"roce":{"value":0.6870726147834582}},"source_ids":{"financial_statement_id":"1414107","income_statement_id":"1414107","balance_sheet_id":"1414107"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.19","5.05","8.43",2,"***","***"],[2023,"14.70","4.77","8.24",3,"671.43","~ 567.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.95","0.42","1.39",2,"***","***"],["2026. gada 1. ceturksnis","1.73","0.28","1.25",2,"***","***"],["2025. gada 4. ceturksnis","2.69","0.93","1.66",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2020-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV78ZZZ42103112810","K","SIA","2020-08-06","Liepāja, Vecā ostmala 53",3401,102448035,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","005000","Liepāja","19.19","5.05","8.43",2],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","005000","Liepāja","14.70","4.77","8.24",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M27 MEDIA SIA","2025. gada 4. ceturksnis","2.69","0.18","0.08","0.93","1.66","2"],["M27 MEDIA SIA","2026. gada 1. ceturksnis","1.73","0.43","0.23","0.28","1.25","2"],["M27 MEDIA SIA","2026. gada 2. ceturksnis","2.95","1.14","0.0","0.42","1.39","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[60067,46304,13763,2207,9446,2110,2110,2110,null,null],[56195,43185,13010,1880,6350,4303,4303,4303,477,null],[51811,52794,-983,2366,4644,-8039,-8039,-8039,435,389],[73971,51878,22093,3698,12211,6184,6184,6184,null,null],[40194,29892,10302,2283,9728,-1709,-1709,-1709,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4128,1196,5324,2772,2772,8096,5025,3071,8096],[3611,1446,5057,4422,4422,9479,2105,7374,9479],[31,2865,2896,5457,5457,8353,9018,-665,8353],[4355,671,5026,3755,3755,8781,3262,5519,8781],[3729,578,4307,3389,3389,7696,3886,3810,7696]]}},"eu_funds":{"periods":{"no":"2017-02-06","lidz":"2022-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1300,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[1300,"\"Mašīnbūves un metālapstrādes rūpniecības asociācija\"","Metālapstrādes klastera attīstība"]]}}}}