{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103112933","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103112933"},"registration_number":"42103112933","company_name":"Jumis Pro, SIA","company_type":"SIA","registered_date":"2020-08-07","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4089485,1079754,3621845,28,"EUR"],[2024,3301864,625664,2328285,26,"EUR"],[2023,2683226,578095,2199332,22,"EUR"],[2022,1927367,385199,1493281,18,"EUR"],[2021,1532548,306582,1194819,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":4089485,"cogs":1735779,"gross_prof":2353706,"sell_exp":717418,"admin_exp":506641,"oth_op_rev":5310,"oth_op_exp":52164,"income_before_income_taxes":1082793,"provision_for_income_taxes":3039,"income_after_income_taxes":1079754,"net_income":1079754},"balance_data":{"cash":3477495,"accounts_receivable":63378,"inventories":373,"cur_assets":3541246,"fixed_assets":80599,"non_cur_assets":80599,"assets":3621845,"cur_liab":1238334,"equity":2383511,"equities":3621845},"cash_flow_data":{"cfo_im_ebt":1082793,"cfo_im_ebwc":1110058,"cfo_im_op":1293054,"cfo_im_tax":-3039,"cfo_im_net":1290015,"cfi_acq_fa":-48315,"net_increase":1241700,"at_beginning_of_year":2235795,"at_end_of_year":3477495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1735779,1735779,false],["net_turnover_source","gross_profit_calc",2353706,2353706,false],["gross_profit_calc","selling_exp",717418,717418,false],["gross_profit_calc","admin_exp",506641,506641,false],["gross_profit_calc","other_op_exp_exp",52164,52164,false]]}},"financial_ratios":{"current_ratio":{"value":2.8596856744626247},"quick_ratio":{"value":2.859384463319266},"net_profit_margin":{"value":0.2640317790626448},"roa":{"value":0.29812264191316856},"roe":{"value":0.45300986653722175},"debt_to_equity":{"value":0.5195419698084045,"negative_equity":false},"asset_turnover":{"value":1.1291165138209946},"altman_z_score":{"value":3.8774384149203573},"roce":{"value":0.4542848763861379}},"source_ids":{"financial_statement_id":"2202350","income_statement_id":"2202350","balance_sheet_id":"2202350","cash_flow_statement_id":"2202350"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":3301864,"cogs":1449180,"gross_prof":1852684,"sell_exp":586436,"admin_exp":418427,"oth_op_rev":3336,"oth_op_exp":35977,"income_before_income_taxes":815180,"provision_for_income_taxes":189516,"income_after_income_taxes":625664,"net_income":625664},"balance_data":{"cash":2235795,"accounts_receivable":32311,"inventories":630,"cur_assets":2268736,"fixed_assets":59549,"non_cur_assets":59549,"assets":2328285,"cur_liab":1024528,"equity":1303757,"equities":2328285},"cash_flow_data":{"cfo_im_ebt":815180,"cfo_im_ebwc":843884,"cfo_im_op":1095663,"cfo_im_tax":-189516,"cfo_im_net":906147,"cfi_acq_fa":-27805,"cff_div_pd":-746643,"net_increase":131699,"at_beginning_of_year":2104096,"at_end_of_year":2235795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1449180,1449180,false],["net_turnover_source","gross_profit_calc",1852684,1852684,false],["gross_profit_calc","selling_exp",586436,586436,false],["gross_profit_calc","admin_exp",418427,418427,false],["gross_profit_calc","other_op_exp_exp",35977,35977,false]]}},"financial_ratios":{"current_ratio":{"value":2.214420689332063},"quick_ratio":{"value":2.2138057720238002},"net_profit_margin":{"value":0.18948811943799018},"roa":{"value":0.2687231159415621},"roe":{"value":0.47989310891523496},"debt_to_equity":{"value":0.7858274202938125,"negative_equity":false},"asset_turnover":{"value":1.4181528464084079},"altman_z_score":{"value":3.8950553007336177},"roce":{"value":0.625254552803935}},"source_ids":{"financial_statement_id":"1974288","income_statement_id":"1974288","balance_sheet_id":"1974288","cash_flow_statement_id":"1974288"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":2683226,"cogs":1247447,"gross_prof":1435779,"sell_exp":410966,"admin_exp":414484,"oth_op_rev":6670,"oth_op_exp":37678,"income_before_income_taxes":579321,"provision_for_income_taxes":1226,"income_after_income_taxes":578095,"net_income":578095},"balance_data":{"cash":2104096,"accounts_receivable":34660,"inventories":127,"cur_assets":2138883,"fixed_assets":60449,"non_cur_assets":60449,"assets":2199332,"cur_liab":774595,"equity":1424737,"equities":2199332},"cash_flow_data":{"cfo_im_ebt":579321,"cfo_im_ebwc":604157,"cfo_im_op":711232,"cfo_im_tax":-1226,"cfo_im_net":710006,"cfi_acq_fa":-59821,"net_increase":650185,"at_beginning_of_year":1453911,"at_end_of_year":2104096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1247447,1247447,false],["net_turnover_source","gross_profit_calc",1435779,1435779,false],["gross_profit_calc","selling_exp",410966,410966,false],["gross_profit_calc","admin_exp",414484,414484,false],["gross_profit_calc","other_op_exp_exp",37678,37678,false]]}},"financial_ratios":{"current_ratio":{"value":2.7612920300285957},"quick_ratio":{"value":2.7611280733802825},"net_profit_margin":{"value":0.2154477483447164},"roa":{"value":0.2628502654442349},"roe":{"value":0.4057555885752949},"debt_to_equity":{"value":0.5436757801615316,"negative_equity":false},"asset_turnover":{"value":1.2200186238366921},"altman_z_score":{"value":3.801964829838333},"roce":{"value":0.4066160982693648}},"source_ids":{"financial_statement_id":"1875923","income_statement_id":"1875923","balance_sheet_id":"1875923","cash_flow_statement_id":"1875923"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1927367,"cogs":894605,"gross_prof":1032762,"sell_exp":329055,"admin_exp":307603,"oth_op_rev":897,"oth_op_exp":11236,"income_before_income_taxes":385765,"provision_for_income_taxes":566,"income_after_income_taxes":385199,"net_income":385199},"balance_data":{"cash":1453911,"accounts_receivable":13630,"inventories":276,"cur_assets":1467817,"fixed_assets":25464,"non_cur_assets":25464,"assets":1493281,"cur_liab":646639,"equity":846642,"equities":1493281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",894605,894605,false],["net_turnover_source","gross_profit_calc",1032762,1032762,false],["gross_profit_calc","selling_exp",329055,329055,false],["gross_profit_calc","admin_exp",307603,307603,false],["gross_profit_calc","other_op_exp_exp",11236,11236,false]]}},"financial_ratios":{"current_ratio":{"value":2.269917218107785},"quick_ratio":{"value":2.269490395723116},"net_profit_margin":{"value":0.1998576296055707},"roa":{"value":0.2579547988623708},"roe":{"value":0.4549727039291696},"debt_to_equity":{"value":0.7637691019344658,"negative_equity":false},"asset_turnover":{"value":1.2906927765102483},"altman_z_score":{"value":3.5151698397022995},"roce":{"value":0.45564122734284385}},"source_ids":{"financial_statement_id":"1471005","income_statement_id":"1471005","balance_sheet_id":"1471005"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1532548,"cogs":771392,"gross_prof":761156,"sell_exp":246506,"admin_exp":198130,"oth_op_rev":262,"oth_op_exp":9702,"income_before_income_taxes":307080,"provision_for_income_taxes":498,"income_after_income_taxes":306582,"net_income":306582},"balance_data":{"cash":1170163,"accounts_receivable":17491,"inventories":288,"cur_assets":1187942,"fixed_assets":6877,"non_cur_assets":6877,"assets":1194819,"cur_liab":733376,"equity":461443,"equities":1194819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",771392,771392,false],["net_turnover_source","gross_profit_calc",761156,761156,false],["gross_profit_calc","selling_exp",246506,246506,false],["gross_profit_calc","admin_exp",198130,198130,false],["gross_profit_calc","other_op_exp_exp",9702,9702,false]]}},"financial_ratios":{"current_ratio":{"value":1.6198266646304216},"quick_ratio":{"value":1.6194339602059518},"net_profit_margin":{"value":0.20004724158721293},"roa":{"value":0.25659283958490786},"roe":{"value":0.6643984197398162},"debt_to_equity":{"value":1.5893100556298394,"negative_equity":false},"asset_turnover":{"value":1.2826612231643455},"altman_z_score":{"value":2.9427855477628393},"roce":{"value":0.665477642959152}},"source_ids":{"financial_statement_id":"1338026","income_statement_id":"1338026","balance_sheet_id":"1338026"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 317.97","219.40","383.24",26,"3 603.21","~ 2 533.16"],[2023,"918.76","175.03","307.12",22,"3 412.54","~ 2 401.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","413.15","75.24","133.61",32,"4 082.64","~ 2 862.45"],["2026. gada 1. ceturksnis","481.81","105.17","176.49",31,"5 566.86","~ 3 852.09"],["2025. gada 4. ceturksnis","335.19","57.42","105.62",29,"3 561.23","~ 2 504.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":383.24,"employees":26,"gross_salary_raw":3603.207196636355,"gross_salary_formatted":"3 603.21","net_salary_formatted":"~ 2 533.16","vsaoi_employee_part":"378.34","non_taxable_minimum":"0.00","iin_part":"691.71","iin_rate_percentage":"21.45","iin_rate_decimal":"0.2145"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":383.24,"employees":26,"gross_salary_raw":3603.207196636355,"gross_salary_formatted":"3 603.21","net_salary_formatted":"~ 2 533.16","vsaoi_employee_part":"378.34","non_taxable_minimum":"0.00","iin_part":"691.71","iin_rate_percentage":"21.45","iin_rate_decimal":"0.2145"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2020-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,15,"EUR"],[2021,16,"EUR"],[2022,18,"EUR"],[2023,22,"EUR"],[2024,26,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ42103112933","K","SIA","2020-08-07","Rīga, Sporta iela 11",1013,105490881,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","1 317.97","219.40","383.24",26],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","918.76","175.03","307.12",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","335.19","170.74","0.00","57.42","105.62","29"],["2026. gada 1. ceturksnis","481.81","199.56","0.00","105.17","176.49","31"],["2026. gada 2. ceturksnis","413.15","203.08","0.0","75.24","133.61","32"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-29",1680,"Latvijas Universitāte","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","59adadb3"],["2026-04-16",10000,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2026-04-13",1250,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"],["2025-09-17",1100,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[317820,180388,137432,48624,32834,939,55035,174,54861,54861,null],[1532548,771392,761156,246506,198130,9702,307080,498,306582,306582,262],[1927367,894605,1032762,329055,307603,11236,385765,566,385199,385199,897],[2683226,1247447,1435779,410966,414484,37678,579321,1226,578095,578095,6670],[3301864,1449180,1852684,586436,418427,35977,815180,189516,625664,625664,3336]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[679418,17639,697057,7636,7636,704693,549832,154861,704693,null],[1170163,17491,1187942,6877,6877,1194819,733376,461443,1194819,288],[1453911,13630,1467817,25464,25464,1493281,646639,846642,1493281,276],[2104096,34660,2138883,60449,60449,2199332,774595,1424737,2199332,127],[2235795,32311,2268736,59549,59549,2328285,1024528,1303757,2328285,630]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[579321,604157,711232,-1226,710006,-59821,650185,1453911,2104096,null],[815180,843884,1095663,-189516,906147,-27805,131699,2104096,2235795,-746643],[1082793,1110058,1293054,-3039,1290015,-48315,1241700,2235795,3477495,null]]}}}